Home > Income Statement > SHILCHAR TECHNOLOGIES

SHILCHAR TECHNOLOGIES
Income Statement

SHILCHAR TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHILCHAR TECHNOLOGIES
Please provide your vote to see the results

SHILCHAR TECHNOLOGIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹280 Cr₹180 Cr₹118 Cr₹71 Cr₹118 Cr
     Sales ₹280 Cr₹180 Cr₹118 Cr₹71 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹280 Cr₹180 Cr₹118 Cr₹71 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.51 Cr₹-5.09 Cr₹-4.78 Cr₹0.85 Cr₹-2.37 Cr
Raw Material Consumed ₹190 Cr₹145 Cr₹96 Cr₹50 Cr₹89 Cr
     Opening Raw Materials ₹15 Cr₹16 Cr₹15 Cr₹9.67 Cr₹6.45 Cr
     Purchases Raw Materials ₹191 Cr₹144 Cr₹97 Cr₹56 Cr₹92 Cr
     Closing Raw Materials ₹16 Cr₹15 Cr₹16 Cr₹15 Cr₹9.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.07 Cr₹0.94 Cr₹0.88 Cr₹0.82 Cr₹0.98 Cr
     Electricity & Power ₹1.07 Cr₹0.94 Cr₹0.88 Cr₹0.82 Cr₹0.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹7.70 Cr₹6.67 Cr₹6.79 Cr₹5.77 Cr
     Salaries, Wages & Bonus ₹10 Cr₹6.63 Cr₹5.79 Cr₹6.00 Cr₹5.08 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.50 Cr₹0.38 Cr₹0.35 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.57 Cr₹0.51 Cr₹0.44 Cr₹0.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.48 Cr₹6.21 Cr₹5.20 Cr₹4.61 Cr₹5.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.79 Cr₹3.86 Cr₹3.35 Cr₹2.76 Cr₹2.65 Cr
     Repairs and Maintenance ₹0.53 Cr₹0.38 Cr₹0.36 Cr₹0.35 Cr₹0.49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.16 Cr₹1.98 Cr₹1.49 Cr₹1.50 Cr₹2.38 Cr
General and Administration Expenses ₹2.19 Cr₹1.10 Cr₹0.91 Cr₹1.30 Cr₹1.49 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.78 Cr₹0.72 Cr₹0.57 Cr₹0.45 Cr₹0.50 Cr
     Traveling and conveyance ₹1.32 Cr₹0.31 Cr₹0.27 Cr₹0.78 Cr₹0.94 Cr
     Other Administration ₹1.41 Cr₹0.38 Cr₹0.34 Cr₹0.85 Cr₹1.00 Cr
Selling and Distribution Expenses ₹2.80 Cr₹2.77 Cr₹2.25 Cr₹1.09 Cr₹1.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.90 Cr₹1.94 Cr₹1.61 Cr₹2.31 Cr₹2.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.18 Cr₹0.23 Cr₹0.04 Cr₹0.10 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations ---₹0.34 Cr₹0.70 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.72 Cr₹1.71 Cr₹1.56 Cr₹1.86 Cr₹1.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹227 Cr₹161 Cr₹108 Cr₹68 Cr₹104 Cr
Operating Profit (Excl OI) ₹53 Cr₹19 Cr₹9.50 Cr₹3.05 Cr₹14 Cr
Other Income ₹8.08 Cr₹3.35 Cr₹2.41 Cr₹2.99 Cr₹1.72 Cr
     Interest Received ₹0.46 Cr₹0.25 Cr₹0.62 Cr₹0.38 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr--₹0.04 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.15 Cr---
     Foreign Exchange Gains ₹2.81 Cr₹0.44 Cr₹0.62 Cr₹0.44 Cr-
     Others ₹4.72 Cr₹2.52 Cr₹1.18 Cr₹2.13 Cr₹1.52 Cr
Operating Profit ₹61 Cr₹23 Cr₹12 Cr₹6.04 Cr₹16 Cr
Interest ₹0.60 Cr₹1.07 Cr₹2.16 Cr₹1.46 Cr₹2.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.72 Cr₹0.54 Cr₹0.28 Cr₹0.64 Cr
     Other Interest ₹0.20 Cr₹0.35 Cr₹1.62 Cr₹1.18 Cr₹2.16 Cr
PBDT ₹61 Cr₹22 Cr₹9.74 Cr₹4.58 Cr₹13 Cr
Depreciation ₹2.40 Cr₹2.58 Cr₹2.51 Cr₹2.59 Cr₹2.43 Cr
Profit Before Taxation & Exceptional Items ₹58 Cr₹19 Cr₹7.23 Cr₹1.99 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹58 Cr₹19 Cr₹7.23 Cr₹1.99 Cr₹11 Cr
Provision for Tax ₹15 Cr₹5.08 Cr₹1.71 Cr₹0.49 Cr₹2.93 Cr
     Current Income Tax ₹15 Cr₹5.08 Cr₹1.57 Cr₹0.35 Cr₹2.38 Cr
     Deferred Tax ₹0.11 Cr₹0.29 Cr₹0.14 Cr₹0.14 Cr₹0.57 Cr
     Other taxes ₹0.03 Cr₹-0.30 Cr₹-0.01 Cr₹0.01 Cr₹-0.02 Cr
Profit After Tax ₹43 Cr₹14 Cr₹5.52 Cr₹1.50 Cr₹7.75 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹14 Cr₹5.52 Cr₹1.50 Cr₹7.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹57 Cr₹52 Cr₹51 Cr₹44 Cr
Appropriations ₹113 Cr₹71 Cr₹57 Cr₹53 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.45 Cr₹0.61 Cr₹0.33 Cr₹1.25 Cr₹0.89 Cr
Equity Dividend % ₹100.00₹40.00₹15.00₹10.00₹20.00
Earnings Per Share ₹113.08₹36.82₹14.48₹3.93₹20.31
Adjusted EPS ₹113.08₹36.82₹14.48₹3.93₹20.31

Compare Income Statement of peers of SHILCHAR TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES ₹3,865.2 Cr -8.2% 20.8% 388.6% Stock Analytics
SIEMENS ₹219,728.0 Cr 1.1% 8.9% 66.1% Stock Analytics
ABB INDIA ₹152,196.0 Cr 3.5% 7.2% 84% Stock Analytics
HAVELLS INDIA ₹105,718.0 Cr 0.6% 10.3% 32.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹88,570.0 Cr 6% 14.9% 86.3% Stock Analytics
SUZLON ENERGY ₹54,273.8 Cr -1.9% -3.9% 362.6% Stock Analytics


SHILCHAR TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES

-8.2%

20.8%

388.6%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses