Home > Income Statement > SHERVANI INDUSTRIAL SYNDICATE

SHERVANI INDUSTRIAL SYNDICATE
Income Statement

COMMUNITY POLL
for SHERVANI INDUSTRIAL SYNDICATE
Please provide your vote to see the results

SHERVANI INDUSTRIAL SYNDICATE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹27 Cr₹8.86 Cr₹32 Cr₹92 Cr₹79 Cr
     Revenue from property development ₹22 Cr----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹5.16 Cr₹8.86 Cr₹32 Cr₹92 Cr₹79 Cr
Less: Excise Duty -----
Operating Income (Net) ₹27 Cr₹8.86 Cr₹32 Cr₹92 Cr₹79 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-26 Cr₹-11 Cr₹21 Cr₹-4.52 Cr
Cost of Construction and Development ₹39 Cr₹29 Cr₹28 Cr₹33 Cr₹30 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹39 Cr₹29 Cr₹28 Cr₹33 Cr₹30 Cr
Power & Fuel Cost ₹1.97 Cr₹1.87 Cr₹1.68 Cr₹1.84 Cr₹2.08 Cr
     Electricity & Power ₹1.97 Cr₹1.87 Cr₹1.68 Cr₹1.84 Cr₹2.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.33 Cr₹3.24 Cr₹3.11 Cr₹3.57 Cr₹4.01 Cr
     Salaries, Wages & Bonus ₹4.08 Cr₹2.99 Cr₹2.92 Cr₹3.39 Cr₹3.85 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.18 Cr₹0.12 Cr₹0.12 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
     Other Employees Cost -----
Operating Expenses ₹0.66 Cr₹0.66 Cr₹1.49 Cr₹2.14 Cr₹0.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.14 Cr₹0.13 Cr₹0.16 Cr₹0.33 Cr₹0.18 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.52 Cr₹0.53 Cr₹1.33 Cr₹1.81 Cr₹0.23 Cr
General and Administration Expenses ₹1.55 Cr₹1.67 Cr₹1.15 Cr₹1.30 Cr₹1.20 Cr
     Rent , Rates & Taxes ₹0.18 Cr₹0.17 Cr₹0.14 Cr₹0.09 Cr₹0.07 Cr
     Insurance ₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.58 Cr₹0.56 Cr₹0.80 Cr₹0.97 Cr₹0.91 Cr
     Other Administration ₹0.71 Cr₹0.88 Cr₹0.14 Cr₹0.17 Cr₹0.18 Cr
Selling and Distribution Expenses ₹0.90 Cr₹0.20 Cr₹0.78 Cr₹1.56 Cr₹0.83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.90 Cr₹0.20 Cr₹0.78 Cr₹1.56 Cr₹0.83 Cr
Miscellaneous Expenses ₹1.13 Cr₹1.45 Cr₹2.16 Cr₹2.62 Cr₹1.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.07 Cr₹0.10 Cr₹0.09 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr--
     Other Miscellaneous Expenses ₹1.13 Cr₹1.45 Cr₹2.09 Cr₹2.52 Cr₹1.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹23 Cr₹12 Cr₹27 Cr₹67 Cr₹36 Cr
Operating Profit (Excl OI) ₹3.64 Cr₹-2.74 Cr₹4.98 Cr₹25 Cr₹43 Cr
Other Income ₹1.40 Cr₹1.07 Cr₹1.87 Cr₹1.33 Cr₹3.40 Cr
     Interest Received ₹0.77 Cr₹0.67 Cr₹1.12 Cr₹1.15 Cr₹1.75 Cr
     Dividend Received ₹0.34 Cr--₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.04 Cr₹0.04 Cr₹0.24 Cr₹0.11 Cr₹1.22 Cr
     Provision Written Back ₹0.04 Cr₹0.01 Cr₹0.16 Cr₹0.03 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.21 Cr₹0.34 Cr₹0.35 Cr₹0.04 Cr₹0.42 Cr
Operating Profit ₹5.04 Cr₹-1.68 Cr₹6.85 Cr₹26 Cr₹46 Cr
Interest ₹0.19 Cr₹0.27 Cr₹0.40 Cr₹0.31 Cr₹0.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹0.27 Cr₹0.40 Cr₹0.31 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹4.85 Cr₹-1.94 Cr₹6.45 Cr₹26 Cr₹46 Cr
Depreciation ₹0.93 Cr₹0.89 Cr₹0.75 Cr₹0.71 Cr₹0.64 Cr
Profit Before Taxation & Exceptional Items ₹3.92 Cr₹-2.83 Cr₹5.71 Cr₹25 Cr₹46 Cr
Exceptional Income / Expenses --₹-0.55 Cr-₹-3.31 Cr
Profit Before Tax ₹24 Cr₹-2.96 Cr₹4.57 Cr₹25 Cr₹42 Cr
Provision for Tax ₹0.80 Cr₹-0.18 Cr₹-2.09 Cr₹5.28 Cr₹8.45 Cr
     Current Income Tax ₹1.85 Cr₹0.02 Cr₹0.95 Cr₹4.44 Cr₹7.07 Cr
     Deferred Tax ₹0.16 Cr₹0.07 Cr₹-0.11 Cr₹0.03 Cr₹0.54 Cr
     Other taxes ₹-1.21 Cr₹-0.27 Cr₹-2.94 Cr₹0.81 Cr₹0.83 Cr
Profit After Tax ₹24 Cr₹-2.77 Cr₹6.66 Cr₹20 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹-2.77 Cr₹6.66 Cr₹20 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹33 Cr₹37 Cr₹31 Cr₹11 Cr₹6.78 Cr
Appropriations ₹57 Cr₹34 Cr₹37 Cr₹31 Cr₹41 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹57 Cr₹34 Cr₹37 Cr₹31 Cr₹41 Cr
Equity Dividend % ₹25.00₹20.00₹25.00₹25.00-
Earnings Per Share ₹87.50₹-10.27₹24.67₹73.78₹109.30
Adjusted EPS ₹87.50₹-10.27₹24.67₹73.78₹109.30

Compare Income Statement of peers of SHERVANI INDUSTRIAL SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE ₹112.5 Cr 1.8% -13.1% -30.8% Stock Analytics
DLF ₹189,337.0 Cr -2% -6.1% -10.3% Stock Analytics
MACROTECH DEVELOPERS ₹122,239.0 Cr -0.8% -12.6% 1.3% Stock Analytics
GODREJ PROPERTIES ₹59,928.0 Cr -5.9% -9.7% -31.4% Stock Analytics
OBEROI REALTY ₹58,561.8 Cr 0.2% -12.3% -10.1% Stock Analytics
THE PHOENIX MILLS ₹51,443.4 Cr -2.5% -3.5% -14.2% Stock Analytics


SHERVANI INDUSTRIAL SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE

1.8%

-13.1%

-30.8%

SENSEX

-0.5%

-3.1%

1.4%


You may also like the below Video Courses