SHARE INDIA SECURITIES
|
SHARE INDIA SECURITIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,483 Cr | ₹1,088 Cr | ₹862 Cr | ₹448 Cr | ₹226 Cr |
| Sale of Shares / Units | ₹23 Cr | ₹6.86 Cr | ₹28 Cr | ₹16 Cr | - |
| Interest income | ₹163 Cr | ₹105 Cr | ₹54 Cr | ₹32 Cr | ₹26 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹15 Cr | ₹25 Cr | ₹17 Cr | ₹4.85 Cr | ₹2.12 Cr |
| Brokerages & commissions | ₹185 Cr | ₹257 Cr | ₹233 Cr | ₹82 Cr | ₹27 Cr |
| Processing fees and other charges | ₹9.37 Cr | ₹12 Cr | ₹6.61 Cr | ₹0.68 Cr | ₹0.26 Cr |
| Other Operating Income | ₹1,088 Cr | ₹682 Cr | ₹524 Cr | ₹313 Cr | ₹170 Cr |
| Operating Income (Net) | ₹1,483 Cr | ₹1,088 Cr | ₹862 Cr | ₹448 Cr | ₹226 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.03 Cr | ₹-1.03 Cr | ₹19 Cr | ₹-14 Cr | ₹-4.40 Cr |
| Employee Cost | ₹330 Cr | ₹150 Cr | ₹113 Cr | ₹79 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹303 Cr | ₹130 Cr | ₹111 Cr | ₹78 Cr | ₹52 Cr |
| Contributions to EPF & Pension Funds | ₹3.83 Cr | ₹1.88 Cr | ₹0.99 Cr | ₹0.56 Cr | ₹0.51 Cr |
| Workmen and Staff Welfare Expenses | ₹1.61 Cr | ₹0.92 Cr | ₹0.38 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Other Employees Cost | ₹22 Cr | ₹17 Cr | ₹0.62 Cr | ₹0.24 Cr | ₹0.28 Cr |
| Operating & Establishment Expenses | ₹329 Cr | ₹339 Cr | ₹283 Cr | ₹146 Cr | ₹68 Cr |
| Depository Charges | ₹0.91 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.40 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹22 Cr | ₹7.21 Cr | ₹6.27 Cr | ₹4.51 Cr | ₹3.50 Cr |
| Rent , Rates & Taxes | ₹5.38 Cr | ₹5.30 Cr | ₹4.24 Cr | ₹3.45 Cr | ₹2.78 Cr |
| Repairs and Maintenance | ₹1.81 Cr | ₹2.43 Cr | ₹2.10 Cr | ₹1.53 Cr | ₹1.06 Cr |
| Insurance | ₹0.21 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Electricity & Power | ₹2.48 Cr | ₹1.91 Cr | ₹1.36 Cr | ₹0.92 Cr | ₹1.07 Cr |
| Other Operating Expenses | ₹296 Cr | ₹322 Cr | ₹269 Cr | ₹135 Cr | ₹59 Cr |
| Administrations & Other Expenses | ₹132 Cr | ₹94 Cr | ₹130 Cr | ₹82 Cr | ₹31 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹113 Cr | ₹85 Cr | ₹127 Cr | ₹65 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹4.07 Cr | ₹0.68 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Other General Expenses | ₹7.29 Cr | ₹4.74 Cr | ₹2.27 Cr | ₹16 Cr | ₹11 Cr |
| Provisions and Contingencies | ₹13 Cr | ₹5.71 Cr | ₹2.95 Cr | ₹1.51 Cr | ₹2.84 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | ₹0.28 Cr | ₹0.06 Cr |
| Provision for doubtful debts | - | - | - | ₹0.11 Cr | ₹0.18 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.06 Cr |
| Other Miscellaneous Expenses | ₹13 Cr | ₹5.71 Cr | ₹2.95 Cr | ₹1.12 Cr | ₹2.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹826 Cr | ₹596 Cr | ₹558 Cr | ₹321 Cr | ₹156 Cr |
| Operating Profit (Excl OI) | ₹657 Cr | ₹493 Cr | ₹304 Cr | ₹127 Cr | ₹71 Cr |
| Other Income | ₹5.93 Cr | ₹11 Cr | ₹9.42 Cr | ₹5.86 Cr | ₹2.45 Cr |
| Other Interest Income | ₹0.07 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.54 Cr | ₹0.36 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.65 Cr | ₹0.12 Cr | ₹4.43 Cr | ₹0.07 Cr | - |
| Income from investments | - | - | - | ₹4.42 Cr | ₹1.69 Cr |
| Provision Written Back | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Others | ₹5.22 Cr | ₹11 Cr | ₹4.95 Cr | ₹0.83 Cr | ₹0.41 Cr |
| Operating Profit | ₹663 Cr | ₹504 Cr | ₹313 Cr | ₹133 Cr | ₹73 Cr |
| Interest | ₹90 Cr | ₹58 Cr | ₹32 Cr | ₹25 Cr | ₹18 Cr |
| Loans | ₹50 Cr | ₹31 Cr | ₹12 Cr | - | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹41 Cr | ₹27 Cr | ₹20 Cr | ₹25 Cr | ₹18 Cr |
| Depreciation | ₹14 Cr | ₹12 Cr | ₹9.25 Cr | ₹4.44 Cr | ₹4.47 Cr |
| Profit Before Taxation & Exceptional Items | ₹559 Cr | ₹434 Cr | ₹272 Cr | ₹103 Cr | ₹51 Cr |
| Exceptional Income / Expenses | ₹-0.84 Cr | ₹1.47 Cr | ₹-7.00 Cr | - | - |
| Profit Before Tax | ₹558 Cr | ₹436 Cr | ₹265 Cr | ₹103 Cr | ₹51 Cr |
| Provision for Tax | ₹132 Cr | ₹105 Cr | ₹64 Cr | ₹23 Cr | ₹11 Cr |
| Current Income Tax | ₹135 Cr | ₹105 Cr | ₹64 Cr | ₹23 Cr | ₹12 Cr |
| Deferred Tax | ₹-1.49 Cr | ₹0.03 Cr | ₹-0.18 Cr | ₹-0.10 Cr | ₹-1.03 Cr |
| Other taxes | ₹-1.87 Cr | ₹0.02 Cr | ₹-0.12 Cr | ₹-0.45 Cr | ₹-0.64 Cr |
| Profit After Tax | ₹426 Cr | ₹331 Cr | ₹202 Cr | ₹81 Cr | ₹40 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.34 Cr | ₹-1.83 Cr | ₹-0.68 Cr | - | - |
| Share of Associate | - | ₹-0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.86 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹425 Cr | ₹329 Cr | ₹201 Cr | ₹81 Cr | ₹41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹644 Cr | ₹342 Cr | ₹170 Cr | ₹96 Cr | ₹56 Cr |
| Appropriations | ₹1,069 Cr | ₹671 Cr | ₹371 Cr | ₹177 Cr | ₹97 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,069 Cr | ₹671 Cr | ₹371 Cr | ₹177 Cr | ₹97 Cr |
| Equity Dividend % | ₹90.00 | ₹85.00 | ₹60.00 | ₹20.00 | ₹5.00 |
| Earnings Per Share | ₹111.10 | ₹101.04 | ₹63.05 | ₹25.31 | ₹12.81 |
| Adjusted EPS | ₹22.22 | ₹20.21 | ₹12.51 | ₹5.02 | ₹2.54 |
Compare Income Statement of peers of SHARE INDIA SECURITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHARE INDIA SECURITIES | ₹4,128.8 Cr | -8.5% | 39.8% | -36.3% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹60,618.4 Cr | -7.4% | 12.2% | 3.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹48,588.2 Cr | 4.5% | 19.1% | 35.3% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹23,280.4 Cr | 1.1% | 17.8% | -16.1% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹17,054.0 Cr | 1.5% | 8.2% | 73.3% | Stock Analytics | |
SHARE INDIA SECURITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHARE INDIA SECURITIES | -8.5% |
39.8% |
-36.3% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses