SHARDUL SECURITIES
|
SHARDUL SECURITIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹173 Cr | ₹6.62 Cr | ₹15 Cr | ₹25 Cr | ₹5.50 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹1.05 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹3.52 Cr | ₹1.89 Cr | ₹1.37 Cr | ₹1.36 Cr | ₹1.61 Cr |
| Brokerages & commissions | ₹2.34 Cr | ₹1.60 Cr | ₹1.64 Cr | ₹1.41 Cr | ₹0.90 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹166 Cr | ₹2.67 Cr | ₹12 Cr | ₹21 Cr | ₹2.51 Cr |
| Operating Income (Net) | ₹173 Cr | ₹6.62 Cr | ₹15 Cr | ₹25 Cr | ₹5.50 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹0.89 Cr | ₹0.81 Cr | ₹0.88 Cr | ₹0.91 Cr | ₹1.01 Cr |
| Salaries, Wages & Bonus | ₹0.74 Cr | ₹0.75 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.96 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.01 Cr | - | ₹0.00 Cr | - |
| Other Employees Cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Operating & Establishment Expenses | ₹5.43 Cr | ₹1.56 Cr | ₹1.02 Cr | ₹0.97 Cr | ₹0.81 Cr |
| Depository Charges | ₹0.05 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Security Transaction tax | ₹3.02 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.10 Cr | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹0.29 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Rent , Rates & Taxes | ₹0.46 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.35 Cr |
| Repairs and Maintenance | ₹1.40 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Other Operating Expenses | ₹0.12 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.14 Cr |
| Administrations & Other Expenses | ₹2.11 Cr | ₹0.74 Cr | ₹0.70 Cr | ₹0.67 Cr | ₹0.84 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Professional and legal fees | - | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.15 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Other General Expenses | ₹2.07 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.62 Cr |
| Provisions and Contingencies | ₹2.14 Cr | ₹0.29 Cr | ₹0.04 Cr | ₹0.94 Cr | ₹11 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.89 Cr | ₹11 Cr |
| Other Miscellaneous Expenses | ₹2.14 Cr | ₹0.28 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹11 Cr | ₹3.40 Cr | ₹2.64 Cr | ₹3.48 Cr | ₹14 Cr |
| Operating Profit (Excl OI) | ₹163 Cr | ₹3.22 Cr | ₹13 Cr | ₹21 Cr | ₹-8.60 Cr |
| Other Income | ₹0.80 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Other Interest Income | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.78 Cr | - | ₹0.00 Cr | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Others | ₹0.01 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Operating Profit | ₹164 Cr | ₹3.25 Cr | ₹13 Cr | ₹21 Cr | ₹-8.50 Cr |
| Interest | ₹0.38 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Loans | ₹0.37 Cr | - | - | ₹0.00 Cr | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr | - | ₹0.00 Cr |
| Depreciation | ₹0.39 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.39 Cr |
| Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹2.86 Cr | ₹12 Cr | ₹21 Cr | ₹-8.88 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹163 Cr | ₹2.86 Cr | ₹12 Cr | ₹21 Cr | ₹-8.88 Cr |
| Provision for Tax | ₹65 Cr | ₹0.65 Cr | ₹2.82 Cr | ₹5.18 Cr | ₹-2.55 Cr |
| Current Income Tax | ₹61 Cr | ₹0.16 Cr | ₹1.21 Cr | ₹0.49 Cr | ₹0.23 Cr |
| Deferred Tax | ₹4.03 Cr | ₹0.49 Cr | ₹1.61 Cr | ₹4.68 Cr | ₹-2.67 Cr |
| Other taxes | ₹0.08 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹-0.11 Cr |
| Profit After Tax | ₹98 Cr | ₹2.21 Cr | ₹9.63 Cr | ₹16 Cr | ₹-6.34 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹98 Cr | ₹2.21 Cr | ₹9.63 Cr | ₹16 Cr | ₹-6.34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹131 Cr | ₹115 Cr | ₹96 Cr | ₹73 Cr | ₹78 Cr |
| Appropriations | ₹229 Cr | ₹117 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹229 Cr | ₹117 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹55.90 | ₹1.26 | ₹5.50 | ₹8.88 | ₹-3.62 |
| Adjusted EPS | ₹11.18 | ₹0.25 | ₹1.10 | ₹1.78 | ₹-0.72 |
Compare Income Statement of peers of SHARDUL SECURITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHARDUL SECURITIES | ₹426.4 Cr | -3.7% | -2.9% | -46.8% | Stock Analytics | |
| BAJAJ FINANCE | ₹648,756.0 Cr | -3.8% | 4.4% | 52.3% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,914.0 Cr | 0.4% | 4.6% | -2.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,183.0 Cr | -2% | 5.4% | 33.8% | Stock Analytics | |
| SHRIRAM FINANCE | ₹140,857.0 Cr | 4.1% | 21.5% | 13.3% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹136,973.0 Cr | -4.9% | 0.3% | 22% | Stock Analytics | |
SHARDUL SECURITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHARDUL SECURITIES | -3.7% |
-2.9% |
-46.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses