Home > Income Statement > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Income Statement

SHARDA MOTOR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,837 Cr₹2,809 Cr₹2,700 Cr₹2,255 Cr₹1,737 Cr
     Sales ₹2,808 Cr₹2,777 Cr₹2,668 Cr₹2,231 Cr₹1,724 Cr
     Job Work/ Contract Receipts ₹2.12 Cr₹5.80 Cr₹4.39 Cr₹2.29 Cr₹5.19 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹27 Cr₹27 Cr₹22 Cr₹7.33 Cr
Less: Excise Duty -----
Net Sales ₹2,837 Cr₹2,809 Cr₹2,700 Cr₹2,255 Cr₹1,737 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.82 Cr₹-15 Cr₹-0.42 Cr₹-12 Cr₹-7.46 Cr
Raw Material Consumed ₹2,094 Cr₹2,158 Cr₹2,164 Cr₹1,819 Cr₹1,427 Cr
     Opening Raw Materials ₹134 Cr₹157 Cr₹89 Cr₹109 Cr₹86 Cr
     Purchases Raw Materials ₹2,052 Cr₹2,074 Cr₹2,167 Cr₹1,752 Cr₹1,416 Cr
     Closing Raw Materials ₹147 Cr₹134 Cr₹157 Cr₹89 Cr₹109 Cr
     Other Direct Purchases / Brought in cost ₹55 Cr₹61 Cr₹65 Cr₹47 Cr₹34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹13 Cr₹11 Cr₹8.61 Cr₹7.37 Cr
     Electricity & Power ₹14 Cr₹13 Cr₹11 Cr₹8.61 Cr₹7.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹147 Cr₹132 Cr₹98 Cr₹92 Cr₹82 Cr
     Salaries, Wages & Bonus ₹129 Cr₹115 Cr₹86 Cr₹81 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹6.49 Cr₹5.75 Cr₹4.38 Cr₹4.21 Cr₹3.95 Cr
     Workmen and Staff Welfare Expenses ₹9.58 Cr₹8.92 Cr₹7.07 Cr₹5.68 Cr₹4.90 Cr
     Other Employees Cost ₹2.26 Cr₹2.99 Cr₹1.36 Cr₹1.73 Cr₹1.48 Cr
Other Manufacturing Expenses ₹124 Cr₹109 Cr₹103 Cr₹82 Cr₹67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹92 Cr₹77 Cr₹60 Cr₹44 Cr₹35 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹9.51 Cr₹7.67 Cr₹5.04 Cr
     Packing Material Consumed ₹4.11 Cr₹3.69 Cr₹4.00 Cr₹3.29 Cr₹3.26 Cr
     Other Mfg Exp ₹9.99 Cr₹13 Cr₹29 Cr₹27 Cr₹24 Cr
General and Administration Expenses ₹29 Cr₹22 Cr₹17 Cr₹14 Cr₹11 Cr
     Rent , Rates & Taxes ₹1.22 Cr₹1.64 Cr₹1.10 Cr₹1.60 Cr₹1.26 Cr
     Insurance ₹2.18 Cr₹2.06 Cr₹1.76 Cr₹1.59 Cr₹1.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.29 Cr₹5.81 Cr₹4.48 Cr₹3.26 Cr
     Traveling and conveyance ₹13 Cr₹9.98 Cr₹6.85 Cr₹5.76 Cr₹3.97 Cr
     Other Administration ₹1.38 Cr₹1.18 Cr₹1.12 Cr₹0.96 Cr₹0.93 Cr
Selling and Distribution Expenses ₹11 Cr₹12 Cr₹11 Cr₹12 Cr₹9.26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹10 Cr₹8.15 Cr₹6.87 Cr₹4.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹2.08 Cr₹2.80 Cr₹5.37 Cr₹4.29 Cr
Miscellaneous Expenses ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹3.07 Cr-₹0.87 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.53 Cr₹1.10 Cr₹3.56 Cr--
     Losson sale of non-trade current investments ---₹0.34 Cr-
     Other Miscellaneous Expenses ₹17 Cr₹13 Cr₹10 Cr₹11 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,440 Cr₹2,448 Cr₹2,418 Cr₹2,028 Cr₹1,607 Cr
Operating Profit (Excl OI) ₹396 Cr₹361 Cr₹282 Cr₹228 Cr₹129 Cr
Other Income ₹83 Cr₹88 Cr₹42 Cr₹30 Cr₹21 Cr
     Interest Received ₹22 Cr₹31 Cr₹26 Cr₹13 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹18 Cr₹27 Cr₹8.54 Cr₹9.12 Cr₹4.56 Cr
     Profits on sale of Investments ₹9.41 Cr₹16 Cr---
     Provision Written Back ₹4.36 Cr₹7.73 Cr₹0.07 Cr--
     Foreign Exchange Gains ---₹0.85 Cr₹0.89 Cr
     Others ₹29 Cr₹6.56 Cr₹7.40 Cr₹6.34 Cr₹5.99 Cr
Operating Profit ₹480 Cr₹449 Cr₹323 Cr₹257 Cr₹151 Cr
Interest ₹3.93 Cr₹2.21 Cr₹1.91 Cr₹1.48 Cr₹1.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.93 Cr₹2.21 Cr₹1.91 Cr₹1.48 Cr₹1.43 Cr
PBDT ₹476 Cr₹447 Cr₹322 Cr₹256 Cr₹149 Cr
Depreciation ₹58 Cr₹53 Cr₹46 Cr₹41 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹417 Cr₹395 Cr₹275 Cr₹215 Cr₹105 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹420 Cr₹399 Cr₹278 Cr₹203 Cr₹105 Cr
Provision for Tax ₹105 Cr₹100 Cr₹70 Cr₹54 Cr₹27 Cr
     Current Income Tax ₹102 Cr₹99 Cr₹72 Cr₹57 Cr₹31 Cr
     Deferred Tax ₹3.23 Cr₹1.54 Cr₹-1.85 Cr₹-1.70 Cr₹-3.81 Cr
     Other taxes ₹0.07 Cr₹-0.54 Cr₹-0.31 Cr₹-1.32 Cr-
Profit After Tax ₹315 Cr₹300 Cr₹208 Cr₹149 Cr₹79 Cr
Extra items -----
Minority Interest ₹0.00 Cr----
Share of Associate ----₹-12 Cr
Other Consolidated Items ----₹-0.37 Cr
Consolidated Net Profit ₹315 Cr₹300 Cr₹208 Cr₹149 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹790 Cr₹542 Cr₹357 Cr₹215 Cr₹148 Cr
Appropriations ₹1,105 Cr₹841 Cr₹565 Cr₹364 Cr₹215 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹72 Cr₹52 Cr₹23 Cr₹7.17 Cr-
Equity Dividend % ₹1,625.00₹496.00₹864.00₹407.50₹132.00
Earnings Per Share ₹109.71₹100.77₹70.07₹50.19₹111.46
Adjusted EPS ₹54.86₹50.38₹35.04₹25.09₹11.15

Compare Income Statement of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹5,094.3 Cr 3.1% 0% -16.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹172,654.0 Cr -0.3% 3.8% 50% Stock Analytics
BOSCH ₹146,065.0 Cr 2.6% 17.8% 37.1% Stock Analytics
UNO MINDA ₹78,535.5 Cr 16.9% 21.2% 5.3% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹42,746.6 Cr -0.8% -3% -28.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹34,968.8 Cr 5.1% 3.9% -12.7% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

3.1%

0%

-16.8%

SENSEX

5.5%

13.3%

-3.4%


You may also like the below Video Courses