Home > Income Statement > SHARDA ISPAT

SHARDA ISPAT
Income Statement

COMMUNITY POLL
for SHARDA ISPAT
Please provide your vote to see the results

SHARDA ISPAT Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹227 Cr₹143 Cr₹119 Cr₹95 Cr₹93 Cr
     Sales ₹227 Cr₹143 Cr₹119 Cr₹95 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.00 Cr₹0.00 Cr-₹0.04 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹227 Cr₹143 Cr₹119 Cr₹95 Cr₹93 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.39 Cr₹0.07 Cr₹-4.97 Cr₹3.12 Cr₹-0.89 Cr
Raw Material Consumed ₹180 Cr₹120 Cr₹104 Cr₹75 Cr₹74 Cr
     Opening Raw Materials ₹5.23 Cr₹1.82 Cr₹5.71 Cr₹0.80 Cr₹2.92 Cr
     Purchases Raw Materials ₹192 Cr₹123 Cr₹100 Cr₹80 Cr₹72 Cr
     Closing Raw Materials ₹18 Cr₹5.23 Cr₹1.82 Cr₹5.71 Cr₹0.80 Cr
     Other Direct Purchases / Brought in cost --₹0.34 Cr₹0.59 Cr₹0.28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.03 Cr₹5.53 Cr₹4.77 Cr₹3.14 Cr₹3.48 Cr
     Electricity & Power ₹7.03 Cr₹5.53 Cr₹4.77 Cr₹3.14 Cr₹3.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.76 Cr₹2.84 Cr₹2.31 Cr₹2.26 Cr₹2.42 Cr
     Salaries, Wages & Bonus ₹2.65 Cr₹2.69 Cr₹2.17 Cr₹2.15 Cr₹2.23 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.79 Cr₹2.28 Cr₹2.81 Cr₹1.87 Cr₹2.33 Cr
     Sub-contracted / Out sourced services ₹0.96 Cr₹0.78 Cr₹0.74 Cr₹0.62 Cr₹0.80 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.31 Cr₹0.46 Cr₹0.45 Cr₹0.12 Cr₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.52 Cr₹1.04 Cr₹1.62 Cr₹1.13 Cr₹1.18 Cr
General and Administration Expenses ₹0.90 Cr₹0.83 Cr₹0.42 Cr₹0.44 Cr₹0.56 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Insurance ----₹0.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.86 Cr₹0.79 Cr₹0.39 Cr₹0.41 Cr₹0.33 Cr
     Traveling and conveyance -----
     Other Administration ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
Selling and Distribution Expenses ₹11 Cr₹4.32 Cr₹3.89 Cr₹4.22 Cr₹3.78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.33 Cr₹2.69 Cr₹2.31 Cr₹2.54 Cr₹2.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.62 Cr₹1.62 Cr₹1.57 Cr₹1.68 Cr₹1.68 Cr
Miscellaneous Expenses ₹0.67 Cr₹1.38 Cr₹0.62 Cr₹0.28 Cr₹1.36 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.67 Cr₹1.36 Cr₹0.62 Cr₹0.28 Cr₹1.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹137 Cr₹114 Cr₹91 Cr₹87 Cr
Operating Profit (Excl OI) ₹19 Cr₹6.00 Cr₹5.08 Cr₹4.73 Cr₹5.65 Cr
Other Income ₹1.77 Cr₹1.22 Cr₹0.55 Cr₹1.45 Cr₹0.84 Cr
     Interest Received ₹1.56 Cr₹0.65 Cr₹0.54 Cr₹0.37 Cr₹0.82 Cr
     Dividend Received ₹0.02 Cr---₹0.02 Cr
     Profit on sale of Fixed Assets -₹0.04 Cr---
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.18 Cr₹0.54 Cr₹0.00 Cr₹1.08 Cr-
Operating Profit ₹21 Cr₹7.22 Cr₹5.63 Cr₹6.18 Cr₹6.49 Cr
Interest ₹1.41 Cr₹1.05 Cr₹0.79 Cr₹0.83 Cr₹0.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.22 Cr₹0.11 Cr₹0.04 Cr₹0.00 Cr
     Other Interest ₹1.39 Cr₹0.83 Cr₹0.68 Cr₹0.79 Cr₹0.88 Cr
PBDT ₹20 Cr₹6.17 Cr₹4.84 Cr₹5.35 Cr₹5.61 Cr
Depreciation ₹0.85 Cr₹0.80 Cr₹0.72 Cr₹0.76 Cr₹0.80 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹5.37 Cr₹4.12 Cr₹4.59 Cr₹4.81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹5.37 Cr₹4.12 Cr₹4.59 Cr₹4.81 Cr
Provision for Tax ₹4.80 Cr₹1.38 Cr₹1.10 Cr₹1.14 Cr₹1.22 Cr
     Current Income Tax ₹4.79 Cr₹1.41 Cr₹1.10 Cr₹1.11 Cr₹1.24 Cr
     Deferred Tax ₹-0.01 Cr₹-0.03 Cr₹-0.05 Cr₹-0.02 Cr₹-0.05 Cr
     Other taxes ₹0.02 Cr₹0.00 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
Profit After Tax ₹14 Cr₹4.00 Cr₹3.02 Cr₹3.45 Cr₹3.59 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹24 Cr₹20 Cr₹15 Cr₹11 Cr
Appropriations ₹43 Cr₹28 Cr₹23 Cr₹18 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.88 Cr₹-0.47 Cr₹-1.70 Cr₹-1.60 Cr₹-0.05 Cr
Equity Dividend % -----
Earnings Per Share ₹27.52₹7.87₹5.95₹6.80₹7.07
Adjusted EPS ₹27.52₹7.87₹5.95₹6.80₹7.07

Compare Income Statement of peers of SHARDA ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA ISPAT ₹150.7 Cr -1.3% -1.8% -46.2% Stock Analytics
SARTHAK METALS ₹168.8 Cr -1.6% -1.2% -35% Stock Analytics


SHARDA ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA ISPAT

-1.3%

-1.8%

-46.2%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses