Home > Income Statement > SHARDA ISPAT

SHARDA ISPAT
Income Statement

COMMUNITY POLL
for SHARDA ISPAT
Please provide your vote to see the results

SHARDA ISPAT Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹143 Cr₹119 Cr₹95 Cr₹93 Cr₹114 Cr
     Sales ₹143 Cr₹119 Cr₹95 Cr₹93 Cr₹106 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.00 Cr₹0.00 Cr-₹0.04 Cr₹8.34 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹143 Cr₹119 Cr₹95 Cr₹93 Cr₹114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.07 Cr₹-4.97 Cr₹3.12 Cr₹-0.89 Cr₹0.41 Cr
Raw Material Consumed ₹120 Cr₹104 Cr₹75 Cr₹74 Cr₹87 Cr
     Opening Raw Materials ₹1.82 Cr₹5.71 Cr₹0.80 Cr₹2.92 Cr₹2.13 Cr
     Purchases Raw Materials ₹123 Cr₹100 Cr₹80 Cr₹72 Cr₹88 Cr
     Closing Raw Materials ₹5.23 Cr₹1.82 Cr₹5.71 Cr₹0.80 Cr₹2.92 Cr
     Other Direct Purchases / Brought in cost -₹0.34 Cr₹0.59 Cr₹0.28 Cr₹0.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.53 Cr₹4.77 Cr₹3.14 Cr₹3.48 Cr₹5.61 Cr
     Electricity & Power ₹5.53 Cr₹4.77 Cr₹3.14 Cr₹3.48 Cr₹5.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.84 Cr₹2.31 Cr₹2.26 Cr₹2.42 Cr₹2.27 Cr
     Salaries, Wages & Bonus ₹2.69 Cr₹2.17 Cr₹2.15 Cr₹2.23 Cr₹2.13 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.10 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.28 Cr₹2.81 Cr₹1.87 Cr₹2.33 Cr₹2.99 Cr
     Sub-contracted / Out sourced services ₹0.78 Cr₹0.74 Cr₹0.62 Cr₹0.80 Cr₹1.46 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.46 Cr₹0.45 Cr₹0.12 Cr₹0.36 Cr₹0.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.04 Cr₹1.62 Cr₹1.13 Cr₹1.18 Cr₹1.19 Cr
General and Administration Expenses ₹0.83 Cr₹0.42 Cr₹0.44 Cr₹0.56 Cr₹1.20 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.53 Cr
     Insurance ---₹0.20 Cr₹0.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.79 Cr₹0.39 Cr₹0.41 Cr₹0.33 Cr₹0.45 Cr
     Traveling and conveyance -----
     Other Administration ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Selling and Distribution Expenses ₹4.32 Cr₹3.89 Cr₹4.22 Cr₹3.78 Cr₹4.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.62 Cr₹1.57 Cr₹1.68 Cr₹1.68 Cr₹1.34 Cr
Miscellaneous Expenses ₹1.38 Cr₹0.62 Cr₹0.28 Cr₹1.36 Cr₹0.51 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.36 Cr₹0.62 Cr₹0.28 Cr₹1.36 Cr₹0.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹137 Cr₹114 Cr₹91 Cr₹87 Cr₹105 Cr
Operating Profit (Excl OI) ₹6.00 Cr₹5.08 Cr₹4.73 Cr₹5.65 Cr₹9.22 Cr
Other Income ₹1.22 Cr₹0.55 Cr₹1.45 Cr₹0.84 Cr₹1.34 Cr
     Interest Received ₹0.65 Cr₹0.54 Cr₹0.37 Cr₹0.82 Cr₹1.31 Cr
     Dividend Received ---₹0.02 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.54 Cr₹0.00 Cr₹1.08 Cr--
Operating Profit ₹7.22 Cr₹5.63 Cr₹6.18 Cr₹6.49 Cr₹11 Cr
Interest ₹1.05 Cr₹0.79 Cr₹0.83 Cr₹0.89 Cr₹1.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.11 Cr₹0.04 Cr₹0.00 Cr₹0.27 Cr
     Other Interest ₹0.83 Cr₹0.68 Cr₹0.79 Cr₹0.88 Cr₹0.74 Cr
PBDT ₹6.17 Cr₹4.84 Cr₹5.35 Cr₹5.61 Cr₹9.54 Cr
Depreciation ₹0.80 Cr₹0.72 Cr₹0.76 Cr₹0.80 Cr₹0.27 Cr
Profit Before Taxation & Exceptional Items ₹5.37 Cr₹4.12 Cr₹4.59 Cr₹4.81 Cr₹9.28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.37 Cr₹4.12 Cr₹4.59 Cr₹4.81 Cr₹9.28 Cr
Provision for Tax ₹1.38 Cr₹1.10 Cr₹1.14 Cr₹1.22 Cr₹2.50 Cr
     Current Income Tax ₹1.41 Cr₹1.10 Cr₹1.11 Cr₹1.24 Cr₹2.63 Cr
     Deferred Tax ₹-0.03 Cr₹-0.05 Cr₹-0.02 Cr₹-0.05 Cr₹-0.14 Cr
     Other taxes ₹0.00 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr
Profit After Tax ₹4.00 Cr₹3.02 Cr₹3.45 Cr₹3.59 Cr₹6.77 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.00 Cr₹3.02 Cr₹3.45 Cr₹3.59 Cr₹6.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹20 Cr₹15 Cr₹11 Cr₹4.04 Cr
Appropriations ₹28 Cr₹23 Cr₹18 Cr₹14 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.47 Cr₹-1.70 Cr₹-1.60 Cr₹-0.05 Cr₹-0.07 Cr
Equity Dividend % -----
Earnings Per Share ₹7.87₹5.95₹6.80₹7.07₹13.34
Adjusted EPS ₹7.87₹5.95₹6.80₹7.07₹13.34

Compare Income Statement of peers of SHARDA ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA ISPAT ₹147.2 Cr -2.8% -5.1% 329.3% Stock Analytics
NATIONAL STANDARD (INDIA) ₹9,652.3 Cr -1% -1.5% -4.9% Stock Analytics
SARTHAK METALS ₹350.9 Cr 8.6% 10.3% 39.5% Stock Analytics


SHARDA ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA ISPAT

-2.8%

-5.1%

329.3%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses