Home > Income Statement > SHARDA CROPCHEM

SHARDA CROPCHEM
Income Statement

SHARDA CROPCHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHARDA CROPCHEM
Please provide your vote to see the results

SHARDA CROPCHEM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,045 Cr₹3,580 Cr₹2,396 Cr₹2,003 Cr₹1,998 Cr
     Sales ₹4,040 Cr₹3,574 Cr₹2,391 Cr₹1,998 Cr₹1,995 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.46 Cr₹0.91 Cr---
     Revenue from property development -----
     Other Operational Income ₹4.90 Cr₹4.70 Cr₹4.52 Cr₹4.89 Cr₹2.50 Cr
Less: Excise Duty -----
Net Sales ₹4,045 Cr₹3,580 Cr₹2,396 Cr₹2,003 Cr₹1,998 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-307 Cr₹-178 Cr₹-43 Cr₹4.44 Cr₹55 Cr
Raw Material Consumed ₹3,168 Cr₹2,678 Cr₹1,679 Cr₹1,384 Cr₹1,332 Cr
     Opening Raw Materials ₹444 Cr₹258 Cr₹160 Cr₹135 Cr₹245 Cr
     Purchases Raw Materials ₹1,478 Cr₹1,517 Cr₹1,038 Cr₹802 Cr₹597 Cr
     Closing Raw Materials ₹371 Cr₹444 Cr₹258 Cr₹160 Cr₹135 Cr
     Other Direct Purchases / Brought in cost ₹1,616 Cr₹1,347 Cr₹739 Cr₹607 Cr₹625 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹44 Cr₹37 Cr₹35 Cr₹33 Cr
     Salaries, Wages & Bonus ₹44 Cr₹43 Cr₹37 Cr₹34 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr₹0.11 Cr
     Other Employees Cost ₹0.54 Cr₹0.60 Cr₹0.51 Cr₹0.46 Cr₹0.36 Cr
Other Manufacturing Expenses ₹0.46 Cr₹0.59 Cr₹0.45 Cr₹0.79 Cr₹0.28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.46 Cr₹0.59 Cr₹0.45 Cr₹0.79 Cr₹0.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹258 Cr₹212 Cr₹184 Cr₹144 Cr₹142 Cr
     Rent , Rates & Taxes ₹7.74 Cr₹13 Cr₹4.48 Cr₹3.16 Cr₹8.41 Cr
     Insurance ₹14 Cr₹7.98 Cr₹7.47 Cr₹4.69 Cr₹4.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹216 Cr₹169 Cr₹155 Cr₹113 Cr₹106 Cr
     Traveling and conveyance ₹7.42 Cr₹11 Cr₹5.35 Cr₹13 Cr₹11 Cr
     Other Administration ₹21 Cr₹23 Cr₹17 Cr₹23 Cr₹22 Cr
Selling and Distribution Expenses ₹105 Cr₹71 Cr₹52 Cr₹43 Cr₹40 Cr
     Advertisement & Sales Promotion ₹7.80 Cr₹2.41 Cr₹2.34 Cr₹3.35 Cr₹3.91 Cr
     Sales Commissions & Incentives ₹16 Cr₹16 Cr₹10 Cr₹11 Cr₹9.39 Cr
     Freight and Forwarding ₹82 Cr₹53 Cr₹39 Cr₹28 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹117 Cr₹56 Cr₹56 Cr₹97 Cr₹61 Cr
     Bad debts /advances written off ₹6.78 Cr₹0.80 Cr₹9.21 Cr₹6.90 Cr₹1.90 Cr
     Provision for doubtful debts ₹18 Cr₹1.99 Cr₹0.38 Cr₹14 Cr₹4.66 Cr
     Losson disposal of fixed assets(net) ---₹55 Cr₹42 Cr
     Losson foreign exchange fluctuations ₹58 Cr₹16 Cr-₹15 Cr₹4.46 Cr
     Losson sale of non-trade current investments ₹0.08 Cr₹0.06 Cr--₹0.05 Cr
     Other Miscellaneous Expenses ₹35 Cr₹37 Cr₹47 Cr₹6.46 Cr₹8.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,386 Cr₹2,884 Cr₹1,965 Cr₹1,708 Cr₹1,664 Cr
Operating Profit (Excl OI) ₹659 Cr₹696 Cr₹430 Cr₹295 Cr₹334 Cr
Other Income ₹40 Cr₹29 Cr₹66 Cr₹43 Cr₹21 Cr
     Interest Received ₹4.90 Cr₹6.45 Cr₹8.51 Cr₹8.09 Cr₹4.08 Cr
     Dividend Received --₹0.17 Cr₹0.91 Cr₹0.36 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr--₹0.01 Cr-
     Profits on sale of Investments ----₹0.00 Cr
     Provision Written Back ₹18 Cr₹15 Cr₹21 Cr₹18 Cr₹6.38 Cr
     Foreign Exchange Gains --₹20 Cr--
     Others ₹17 Cr₹7.59 Cr₹16 Cr₹16 Cr₹9.81 Cr
Operating Profit ₹699 Cr₹725 Cr₹496 Cr₹338 Cr₹355 Cr
Interest ₹20 Cr₹15 Cr₹16 Cr₹16 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.60 Cr₹0.32 Cr₹0.42 Cr₹0.01 Cr₹7.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹13 Cr₹14 Cr₹12 Cr
     Other Interest ₹3.91 Cr₹1.89 Cr₹2.35 Cr₹1.91 Cr₹1.06 Cr
PBDT ₹679 Cr₹710 Cr₹480 Cr₹322 Cr₹334 Cr
Depreciation ₹248 Cr₹245 Cr₹170 Cr₹137 Cr₹99 Cr
Profit Before Taxation & Exceptional Items ₹431 Cr₹464 Cr₹309 Cr₹185 Cr₹235 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹431 Cr₹464 Cr₹309 Cr₹185 Cr₹235 Cr
Provision for Tax ₹89 Cr₹115 Cr₹80 Cr₹20 Cr₹59 Cr
     Current Income Tax ₹74 Cr₹80 Cr₹56 Cr₹42 Cr₹47 Cr
     Deferred Tax ₹11 Cr₹37 Cr₹22 Cr₹-20 Cr₹9.71 Cr
     Other taxes ₹2.86 Cr₹-2.29 Cr₹2.27 Cr₹-1.29 Cr₹1.64 Cr
Profit After Tax ₹342 Cr₹349 Cr₹229 Cr₹165 Cr₹176 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.04 Cr₹-0.03 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹342 Cr₹349 Cr₹229 Cr₹165 Cr₹176 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,743 Cr₹1,447 Cr₹1,236 Cr₹1,126 Cr₹985 Cr
Appropriations ₹2,085 Cr₹1,797 Cr₹1,465 Cr₹1,290 Cr₹1,162 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹28 Cr₹27 Cr₹-0.07 Cr₹18 Cr₹18 Cr
Equity Dividend % ₹60.00₹60.00₹50.00₹40.00₹40.00
Earnings Per Share ₹37.90₹38.71₹25.40₹18.25₹19.55
Adjusted EPS ₹37.90₹38.71₹25.40₹18.25₹19.55

Compare Income Statement of peers of SHARDA CROPCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA CROPCHEM ₹3,390.6 Cr 0.6% -9.2% -26.6% Stock Analytics
PI INDUSTRIES ₹56,945.9 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹37,425.3 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹24,846.9 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,950.9 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,438.9 Cr -1.7% -1.6% 36.1% Stock Analytics


SHARDA CROPCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA CROPCHEM

0.6%

-9.2%

-26.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses