Home > Income Statement > SHARDA CROPCHEM

SHARDA CROPCHEM
Income Statement

COMMUNITY POLL
for SHARDA CROPCHEM
Please provide your vote to see the results

SHARDA CROPCHEM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,546 Cr₹3,499 Cr₹4,045 Cr₹3,580 Cr₹2,396 Cr
     Sales ₹4,541 Cr₹3,496 Cr₹4,040 Cr₹3,574 Cr₹2,391 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.46 Cr₹0.91 Cr-
     Revenue from property development -----
     Other Operational Income ₹4.48 Cr₹2.66 Cr₹4.90 Cr₹4.70 Cr₹4.52 Cr
Less: Excise Duty -----
Net Sales ₹4,320 Cr₹3,163 Cr₹4,045 Cr₹3,580 Cr₹2,396 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹60 Cr₹-307 Cr₹-178 Cr₹-43 Cr
Raw Material Consumed ₹3,088 Cr₹2,283 Cr₹3,168 Cr₹2,678 Cr₹1,679 Cr
     Opening Raw Materials ₹278 Cr₹371 Cr₹444 Cr₹258 Cr₹160 Cr
     Purchases Raw Materials ₹1,698 Cr₹1,391 Cr₹1,478 Cr₹1,517 Cr₹1,038 Cr
     Closing Raw Materials ₹199 Cr₹278 Cr₹371 Cr₹444 Cr₹258 Cr
     Other Direct Purchases / Brought in cost ₹1,311 Cr₹799 Cr₹1,616 Cr₹1,347 Cr₹739 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹42 Cr₹45 Cr₹44 Cr₹37 Cr
     Salaries, Wages & Bonus ₹50 Cr₹42 Cr₹44 Cr₹43 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.13 Cr₹0.14 Cr₹0.10 Cr₹0.09 Cr
     Other Employees Cost ₹1.69 Cr₹0.59 Cr₹0.54 Cr₹0.60 Cr₹0.51 Cr
Other Manufacturing Expenses ₹0.52 Cr₹0.55 Cr₹0.46 Cr₹0.59 Cr₹0.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.52 Cr₹0.55 Cr₹0.46 Cr₹0.59 Cr₹0.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹379 Cr₹322 Cr₹257 Cr₹212 Cr₹184 Cr
     Rent , Rates & Taxes ₹11 Cr₹12 Cr₹7.74 Cr₹13 Cr₹4.48 Cr
     Insurance ₹14 Cr₹19 Cr₹14 Cr₹7.98 Cr₹7.47 Cr
     Printing and stationery -----
     Professional and legal fees ₹330 Cr₹267 Cr₹215 Cr₹169 Cr₹155 Cr
     Traveling and conveyance ₹9.95 Cr₹10 Cr₹7.42 Cr₹11 Cr₹5.35 Cr
     Other Administration ₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹12 Cr
Selling and Distribution Expenses ₹145 Cr₹100 Cr₹105 Cr₹71 Cr₹52 Cr
     Advertisement & Sales Promotion ₹24 Cr₹13 Cr₹7.80 Cr₹2.41 Cr₹2.34 Cr
     Sales Commissions & Incentives ₹23 Cr₹12 Cr₹16 Cr₹16 Cr₹10 Cr
     Freight and Forwarding ₹98 Cr₹75 Cr₹82 Cr₹53 Cr₹39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹100 Cr₹52 Cr₹118 Cr₹56 Cr₹56 Cr
     Bad debts /advances written off ₹4.31 Cr₹1.06 Cr₹6.78 Cr₹0.80 Cr₹9.21 Cr
     Provision for doubtful debts ₹0.74 Cr₹4.94 Cr₹18 Cr₹1.99 Cr₹0.38 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹18 Cr₹0.39 Cr₹58 Cr₹16 Cr-
     Losson sale of non-trade current investments ₹0.02 Cr-₹0.08 Cr₹0.06 Cr-
     Other Miscellaneous Expenses ₹77 Cr₹46 Cr₹35 Cr₹37 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,705 Cr₹2,860 Cr₹3,386 Cr₹2,884 Cr₹1,965 Cr
Operating Profit (Excl OI) ₹615 Cr₹303 Cr₹659 Cr₹696 Cr₹430 Cr
Other Income ₹60 Cr₹60 Cr₹40 Cr₹29 Cr₹66 Cr
     Interest Received ₹28 Cr₹14 Cr₹4.90 Cr₹6.45 Cr₹8.51 Cr
     Dividend Received ----₹0.17 Cr
     Profit on sale of Fixed Assets --₹0.06 Cr--
     Profits on sale of Investments ₹0.13 Cr----
     Provision Written Back ₹15 Cr₹41 Cr₹18 Cr₹15 Cr₹21 Cr
     Foreign Exchange Gains ----₹20 Cr
     Others ₹17 Cr₹5.47 Cr₹17 Cr₹7.59 Cr₹16 Cr
Operating Profit ₹674 Cr₹363 Cr₹699 Cr₹725 Cr₹496 Cr
Interest ₹21 Cr₹24 Cr₹20 Cr₹15 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.09 Cr₹0.60 Cr₹0.32 Cr₹0.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹21 Cr₹16 Cr₹13 Cr₹13 Cr
     Other Interest ₹2.11 Cr₹3.53 Cr₹3.91 Cr₹1.89 Cr₹2.35 Cr
PBDT ₹653 Cr₹339 Cr₹679 Cr₹710 Cr₹480 Cr
Depreciation ₹275 Cr₹267 Cr₹248 Cr₹245 Cr₹170 Cr
Profit Before Taxation & Exceptional Items ₹378 Cr₹72 Cr₹431 Cr₹464 Cr₹309 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹378 Cr₹72 Cr₹431 Cr₹464 Cr₹309 Cr
Provision for Tax ₹74 Cr₹40 Cr₹89 Cr₹115 Cr₹80 Cr
     Current Income Tax ₹54 Cr₹29 Cr₹74 Cr₹80 Cr₹56 Cr
     Deferred Tax ₹20 Cr₹7.08 Cr₹11 Cr₹37 Cr₹22 Cr
     Other taxes ₹0.71 Cr₹3.90 Cr₹2.86 Cr₹-2.29 Cr₹2.27 Cr
Profit After Tax ₹304 Cr₹32 Cr₹342 Cr₹349 Cr₹229 Cr
Extra items -----
Minority Interest ₹-0.04 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹304 Cr₹32 Cr₹342 Cr₹349 Cr₹229 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,034 Cr₹2,029 Cr₹1,743 Cr₹1,447 Cr₹1,236 Cr
Appropriations ₹2,338 Cr₹2,061 Cr₹2,084 Cr₹1,797 Cr₹1,465 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹28 Cr₹27 Cr₹28 Cr₹27 Cr₹-0.07 Cr
Equity Dividend % ₹90.00₹30.00₹60.00₹60.00₹50.00
Earnings Per Share ₹33.74₹3.53₹37.90₹38.71₹25.40
Adjusted EPS ₹33.74₹3.53₹37.90₹38.71₹25.40

Compare Income Statement of peers of SHARDA CROPCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA CROPCHEM ₹8,089.1 Cr 0.9% -5.6% 56.8% Stock Analytics
UPL ₹58,350.4 Cr -0.4% -3.2% 19.4% Stock Analytics
PI INDUSTRIES ₹56,556.7 Cr 0.1% -1.8% -21% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹29,926.3 Cr 8.5% 1.5% -8.2% Stock Analytics
BAYER CROPSCIENCE ₹24,047.2 Cr 4.8% -4.1% -20.3% Stock Analytics
BASF INDIA ₹20,057.5 Cr 0.4% 1% -35.2% Stock Analytics


SHARDA CROPCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA CROPCHEM

0.9%

-5.6%

56.8%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses