SHANTI EDUCATIONAL INITIATIVES
|
SHANTI EDUCATIONAL INITIATIVES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹59 Cr | ₹19 Cr | ₹11 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹59 Cr | ₹19 Cr | ₹11 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹59 Cr | ₹19 Cr | ₹11 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-0.61 Cr | ₹-0.37 Cr | ₹-0.47 Cr |
| Raw Material Consumed | ₹27 Cr | ₹3.33 Cr | ₹2.60 Cr |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹3.33 Cr | ₹2.60 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹8.95 Cr | ₹4.59 Cr | ₹3.12 Cr |
| Salaries, Wages & Bonus | ₹8.56 Cr | ₹4.42 Cr | ₹2.78 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Employees Cost | ₹0.08 Cr | ₹0.03 Cr | ₹0.26 Cr |
| Operating Expenses | ₹1.16 Cr | ₹0.81 Cr | ₹0.01 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹1.16 Cr | ₹0.81 Cr | ₹0.01 Cr |
| General and Administration Expenses | ₹12 Cr | ₹7.04 Cr | ₹1.77 Cr |
| Rent , Rates & Taxes | ₹3.21 Cr | ₹1.55 Cr | ₹0.25 Cr |
| Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Printing and stationery | ₹0.25 Cr | ₹0.18 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹2.46 Cr | ₹1.38 Cr | ₹0.97 Cr |
| Traveling and conveyance | ₹1.03 Cr | ₹0.49 Cr | ₹0.29 Cr |
| Other Administration | ₹5.46 Cr | ₹3.41 Cr | ₹0.15 Cr |
| Selling and Distribution Expenses | ₹2.16 Cr | ₹1.55 Cr | ₹0.87 Cr |
| Advertisement & Sales Promotion | ₹2.16 Cr | ₹1.55 Cr | ₹0.87 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹0.50 Cr | ₹0.29 Cr | ₹2.64 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.50 Cr | ₹0.29 Cr | ₹2.64 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹52 Cr | ₹17 Cr | ₹11 Cr |
| Operating Profit (Excl OI) | ₹7.25 Cr | ₹1.68 Cr | ₹0.41 Cr |
| Other Income | ₹4.19 Cr | ₹3.78 Cr | ₹4.83 Cr |
| Interest Received | ₹2.63 Cr | ₹2.31 Cr | ₹1.71 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | ₹0.06 Cr | ₹1.81 Cr |
| Foreign Exchange Gains | - | - | - |
| Others | ₹1.54 Cr | ₹1.41 Cr | ₹1.31 Cr |
| Operating Profit | ₹11 Cr | ₹5.46 Cr | ₹5.24 Cr |
| Interest | ₹0.45 Cr | ₹0.25 Cr | ₹0.30 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹0.27 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.17 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Other Interest | - | ₹0.01 Cr | ₹0.01 Cr |
| PBDT | ₹11 Cr | ₹5.21 Cr | ₹4.94 Cr |
| Depreciation | ₹1.28 Cr | ₹0.43 Cr | ₹0.22 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.71 Cr | ₹4.79 Cr | ₹4.72 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹9.78 Cr | ₹4.97 Cr | ₹4.72 Cr |
| Provision for Tax | ₹2.72 Cr | ₹1.32 Cr | ₹1.35 Cr |
| Current Income Tax | ₹2.54 Cr | ₹1.27 Cr | ₹1.19 Cr |
| Deferred Tax | ₹0.17 Cr | ₹0.04 Cr | ₹0.17 Cr |
| Other taxes | ₹0.02 Cr | - | - |
| Profit After Tax | ₹7.06 Cr | ₹3.65 Cr | ₹3.37 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹-0.19 Cr | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹6.87 Cr | ₹3.65 Cr | ₹3.37 Cr |
| Adjustments to PAT | ₹-0.14 Cr | - | - |
| Profit Balance B/F | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Appropriations | ₹28 Cr | ₹21 Cr | ₹17 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹0.43 | ₹2.27 | ₹2.09 |
| Adjusted EPS | ₹0.43 | ₹2.27 | ₹2.09 |
Compare Income Statement of peers of SHANTI EDUCATIONAL INITIATIVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHANTI EDUCATIONAL INITIATIVES | ₹1,771.0 Cr | -0.1% | NA | -26.8% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹2,423.9 Cr | 6.2% | 18.8% | -7.3% | Stock Analytics | |
| CL EDUCATE | ₹466.4 Cr | -2.6% | -12.7% | -21.4% | Stock Analytics | |
| CAREER POINT | ₹224.8 Cr | 8.4% | -8.6% | -77% | Stock Analytics | |
| GOLDEN CREST EDUCATION & SERVICES | ₹183.9 Cr | -2% | 17.7% | 352.9% | Stock Analytics | |
| VANTAGE KNOWLEDGE ACADEMY | ₹78.2 Cr | -15.8% | -17.6% | -93% | Stock Analytics | |
SHANTI EDUCATIONAL INITIATIVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHANTI EDUCATIONAL INITIATIVES | -0.1% |
NA |
-26.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses