Home > Income Statement > SHANTI EDUCATIONAL INITIATIVES

SHANTI EDUCATIONAL INITIATIVES
Income Statement

COMMUNITY POLL
for SHANTI EDUCATIONAL INITIATIVES
Please provide your vote to see the results

SHANTI EDUCATIONAL INITIATIVES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹59 Cr₹19 Cr₹11 Cr
     Sales ---
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹59 Cr₹19 Cr₹11 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Operating Income (Net) ₹59 Cr₹19 Cr₹11 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.61 Cr₹-0.37 Cr₹-0.47 Cr
Raw Material Consumed ₹27 Cr₹3.33 Cr₹2.60 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹27 Cr₹3.33 Cr₹2.60 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.12 Cr₹0.13 Cr₹0.04 Cr
     Electricity & Power ₹0.12 Cr₹0.13 Cr₹0.04 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹8.95 Cr₹4.59 Cr₹3.12 Cr
     Salaries, Wages & Bonus ₹8.56 Cr₹4.42 Cr₹2.78 Cr
     Contributions to EPF & Pension Funds ₹0.13 Cr₹0.09 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.04 Cr₹0.04 Cr
     Other Employees Cost ₹0.08 Cr₹0.03 Cr₹0.26 Cr
Operating Expenses ₹1.16 Cr₹0.81 Cr₹0.01 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹1.16 Cr₹0.81 Cr₹0.01 Cr
General and Administration Expenses ₹12 Cr₹7.04 Cr₹1.77 Cr
     Rent , Rates & Taxes ₹3.21 Cr₹1.55 Cr₹0.25 Cr
     Insurance ₹0.03 Cr₹0.02 Cr₹0.08 Cr
     Printing and stationery ₹0.25 Cr₹0.18 Cr₹0.03 Cr
     Professional and legal fees ₹2.46 Cr₹1.38 Cr₹0.97 Cr
     Traveling and conveyance ₹1.03 Cr₹0.49 Cr₹0.29 Cr
     Other Administration ₹5.46 Cr₹3.41 Cr₹0.15 Cr
Selling and Distribution Expenses ₹2.16 Cr₹1.55 Cr₹0.87 Cr
     Advertisement & Sales Promotion ₹2.16 Cr₹1.55 Cr₹0.87 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹0.50 Cr₹0.29 Cr₹2.64 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.50 Cr₹0.29 Cr₹2.64 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹52 Cr₹17 Cr₹11 Cr
Operating Profit (Excl OI) ₹7.25 Cr₹1.68 Cr₹0.41 Cr
Other Income ₹4.19 Cr₹3.78 Cr₹4.83 Cr
     Interest Received ₹2.63 Cr₹2.31 Cr₹1.71 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.02 Cr--
     Profits on sale of Investments ---
     Provision Written Back -₹0.06 Cr₹1.81 Cr
     Foreign Exchange Gains ---
     Others ₹1.54 Cr₹1.41 Cr₹1.31 Cr
Operating Profit ₹11 Cr₹5.46 Cr₹5.24 Cr
Interest ₹0.45 Cr₹0.25 Cr₹0.30 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.27 Cr₹0.23 Cr₹0.29 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.17 Cr₹0.02 Cr₹0.00 Cr
     Other Interest -₹0.01 Cr₹0.01 Cr
PBDT ₹11 Cr₹5.21 Cr₹4.94 Cr
Depreciation ₹1.28 Cr₹0.43 Cr₹0.22 Cr
Profit Before Taxation & Exceptional Items ₹9.71 Cr₹4.79 Cr₹4.72 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹9.78 Cr₹4.97 Cr₹4.72 Cr
Provision for Tax ₹2.72 Cr₹1.32 Cr₹1.35 Cr
     Current Income Tax ₹2.54 Cr₹1.27 Cr₹1.19 Cr
     Deferred Tax ₹0.17 Cr₹0.04 Cr₹0.17 Cr
     Other taxes ₹0.02 Cr--
Profit After Tax ₹7.06 Cr₹3.65 Cr₹3.37 Cr
Extra items ---
Minority Interest ₹-0.19 Cr--
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹6.87 Cr₹3.65 Cr₹3.37 Cr
Adjustments to PAT ₹-0.14 Cr--
Profit Balance B/F ₹21 Cr₹17 Cr₹14 Cr
Appropriations ₹28 Cr₹21 Cr₹17 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ---
Equity Dividend % ---
Earnings Per Share ₹0.43₹2.27₹2.09
Adjusted EPS ₹0.43₹2.27₹2.09

Compare Income Statement of peers of SHANTI EDUCATIONAL INITIATIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTI EDUCATIONAL INITIATIVES ₹1,771.0 Cr -0.1% NA -26.8% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,423.9 Cr 6.2% 18.8% -7.3% Stock Analytics
CL EDUCATE ₹466.4 Cr -2.6% -12.7% -21.4% Stock Analytics
CAREER POINT ₹224.8 Cr 8.4% -8.6% -77% Stock Analytics
GOLDEN CREST EDUCATION & SERVICES ₹183.9 Cr -2% 17.7% 352.9% Stock Analytics
VANTAGE KNOWLEDGE ACADEMY ₹78.2 Cr -15.8% -17.6% -93% Stock Analytics


SHANTI EDUCATIONAL INITIATIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTI EDUCATIONAL INITIATIVES

-0.1%

NA

-26.8%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses