Home > Income Statement > SHANTHI GEARS

SHANTHI GEARS
Income Statement

SHANTHI GEARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHANTHI GEARS
Please provide your vote to see the results

SHANTHI GEARS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹605 Cr₹536 Cr₹446 Cr₹337 Cr₹216 Cr
     Sales ₹590 Cr₹516 Cr₹430 Cr₹325 Cr₹208 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.85 Cr₹12 Cr₹6.38 Cr₹5.37 Cr₹2.66 Cr
     Revenue from property development -----
     Other Operational Income ₹5.61 Cr₹8.42 Cr₹9.71 Cr₹7.18 Cr₹5.08 Cr
Less: Excise Duty -----
Net Sales ₹605 Cr₹536 Cr₹446 Cr₹337 Cr₹216 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.33 Cr₹-5.63 Cr₹0.11 Cr₹4.42 Cr₹-4.12 Cr
Raw Material Consumed ₹282 Cr₹262 Cr₹214 Cr₹162 Cr₹108 Cr
     Opening Raw Materials ₹40 Cr₹28 Cr₹25 Cr₹35 Cr₹21 Cr
     Purchases Raw Materials ₹279 Cr₹275 Cr₹217 Cr₹152 Cr₹121 Cr
     Closing Raw Materials ₹38 Cr₹40 Cr₹28 Cr₹25 Cr₹35 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹14 Cr₹10 Cr₹8.65 Cr₹6.30 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹10 Cr₹8.65 Cr₹6.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹77 Cr₹71 Cr₹57 Cr₹46 Cr
     Salaries, Wages & Bonus ₹71 Cr₹64 Cr₹63 Cr₹50 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹2.72 Cr₹2.97 Cr₹2.54 Cr₹2.19 Cr₹2.35 Cr
     Workmen and Staff Welfare Expenses ₹7.10 Cr₹9.37 Cr₹5.41 Cr₹4.20 Cr₹2.28 Cr
     Other Employees Cost ₹0.69 Cr₹0.62 Cr₹0.47 Cr₹0.41 Cr-
Other Manufacturing Expenses ₹62 Cr₹54 Cr₹39 Cr₹29 Cr₹21 Cr
     Sub-contracted / Out sourced services ₹31 Cr₹25 Cr₹16 Cr₹14 Cr₹8.64 Cr
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹20 Cr₹18 Cr₹11 Cr₹9.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.18 Cr₹9.04 Cr₹5.15 Cr₹3.98 Cr₹2.42 Cr
General and Administration Expenses ₹17 Cr₹15 Cr₹11 Cr₹11 Cr₹8.44 Cr
     Rent , Rates & Taxes ₹3.60 Cr₹3.05 Cr₹1.13 Cr₹0.84 Cr₹0.72 Cr
     Insurance ₹0.65 Cr₹0.58 Cr₹0.51 Cr₹0.62 Cr₹0.53 Cr
     Printing and stationery ₹2.99 Cr₹2.95 Cr₹1.95 Cr₹1.87 Cr₹1.68 Cr
     Professional and legal fees ₹2.98 Cr₹3.03 Cr₹1.33 Cr₹3.38 Cr₹1.63 Cr
     Traveling and conveyance ₹3.34 Cr₹2.42 Cr₹2.08 Cr₹0.98 Cr₹0.63 Cr
     Other Administration ₹3.79 Cr₹3.08 Cr₹3.82 Cr₹3.46 Cr₹3.25 Cr
Selling and Distribution Expenses ₹10 Cr₹8.85 Cr₹7.03 Cr₹3.80 Cr₹3.36 Cr
     Advertisement & Sales Promotion ₹1.04 Cr₹2.15 Cr₹1.17 Cr₹0.27 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹0.43 Cr₹1.25 Cr₹1.33 Cr₹0.49 Cr₹0.36 Cr
     Freight and Forwarding ₹8.71 Cr₹5.45 Cr₹4.53 Cr₹3.04 Cr₹2.80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.71 Cr₹8.23 Cr₹2.85 Cr₹0.77 Cr₹0.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.89 Cr₹5.74 Cr₹0.92 Cr₹0.09 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.21 Cr---
     Other Miscellaneous Expenses ₹2.82 Cr₹2.28 Cr₹1.93 Cr₹0.68 Cr₹0.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹475 Cr₹434 Cr₹355 Cr₹277 Cr₹189 Cr
Operating Profit (Excl OI) ₹129 Cr₹102 Cr₹90 Cr₹60 Cr₹26 Cr
Other Income ₹15 Cr₹21 Cr₹11 Cr₹9.05 Cr₹9.10 Cr
     Interest Received ₹7.31 Cr₹8.79 Cr₹6.13 Cr₹4.78 Cr₹4.19 Cr
     Dividend Received ----₹0.98 Cr
     Profit on sale of Fixed Assets ₹0.07 Cr₹1.78 Cr₹0.21 Cr₹0.13 Cr₹0.20 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.38 Cr₹4.48 Cr--₹0.82 Cr
     Foreign Exchange Gains ₹0.77 Cr₹0.31 Cr₹0.31 Cr₹0.14 Cr₹0.16 Cr
     Others ₹5.13 Cr₹5.70 Cr₹4.59 Cr₹4.00 Cr₹2.75 Cr
Operating Profit ₹144 Cr₹123 Cr₹101 Cr₹69 Cr₹35 Cr
Interest ₹0.44 Cr₹0.52 Cr₹0.37 Cr₹0.24 Cr₹0.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.52 Cr₹0.37 Cr₹0.24 Cr₹0.24 Cr
     Other Interest -----
PBDT ₹143 Cr₹123 Cr₹101 Cr₹69 Cr₹35 Cr
Depreciation ₹13 Cr₹13 Cr₹11 Cr₹10 Cr₹8.86 Cr
Profit Before Taxation & Exceptional Items ₹130 Cr₹110 Cr₹90 Cr₹59 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹130 Cr₹110 Cr₹90 Cr₹59 Cr₹26 Cr
Provision for Tax ₹34 Cr₹27 Cr₹23 Cr₹16 Cr₹5.90 Cr
     Current Income Tax ₹34 Cr₹28 Cr₹25 Cr₹15 Cr₹4.41 Cr
     Deferred Tax ₹0.11 Cr₹-0.65 Cr₹-2.26 Cr₹0.99 Cr₹1.73 Cr
     Other taxes ----₹-0.24 Cr
Profit After Tax ₹96 Cr₹82 Cr₹67 Cr₹42 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹136 Cr₹92 Cr₹48 Cr₹25 Cr₹16 Cr
Appropriations ₹232 Cr₹174 Cr₹115 Cr₹67 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr---
Equity Dividend % ₹500.00₹500.00₹500.00₹250.00₹150.00
Earnings Per Share ₹12.52₹10.72₹8.74₹5.54₹2.63
Adjusted EPS ₹12.52₹10.72₹8.74₹5.54₹2.63

Compare Income Statement of peers of SHANTHI GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTHI GEARS ₹4,217.7 Cr -0.7% 3.7% -6.5% Stock Analytics
BOSCH ₹113,865.0 Cr 0.7% 0.4% 22.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹98,251.3 Cr 1.8% -9.4% -22.5% Stock Analytics
UNO MINDA ₹66,155.9 Cr 6.1% 2.6% 6.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,687.0 Cr 3.7% -3.1% -0.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,086.2 Cr 1.5% -0.8% -32% Stock Analytics


SHANTHI GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTHI GEARS

-0.7%

3.7%

-6.5%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses