Home > Income Statement > SHANKARA BUILDING PRODUCTS

SHANKARA BUILDING PRODUCTS
Income Statement

SHANKARA BUILDING PRODUCTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHANKARA BUILDING PRODUCTS
Please provide your vote to see the results

SHANKARA BUILDING PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,697 Cr₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr
     Sales ₹5,686 Cr₹4,828 Cr₹4,030 Cr₹2,409 Cr₹2,032 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr--₹9.19 Cr₹6.01 Cr
Less: Excise Duty -----
Net Sales ₹5,697 Cr₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-61 Cr₹-46 Cr₹-53 Cr₹-44 Cr₹60 Cr
Raw Material Consumed ₹5,440 Cr₹4,598 Cr₹3,859 Cr₹2,288 Cr₹1,825 Cr
     Opening Raw Materials ₹69 Cr₹55 Cr₹55 Cr₹42 Cr₹66 Cr
     Purchases Raw Materials ₹1,368 Cr₹975 Cr₹723 Cr₹581 Cr₹429 Cr
     Closing Raw Materials ₹100 Cr₹69 Cr₹55 Cr₹55 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹4,104 Cr₹3,636 Cr₹3,136 Cr₹1,720 Cr₹1,372 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.84 Cr₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr
     Electricity & Power ₹5.84 Cr₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹55 Cr₹48 Cr₹41 Cr₹35 Cr
     Salaries, Wages & Bonus ₹52 Cr₹50 Cr₹43 Cr₹37 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹3.28 Cr₹3.26 Cr₹2.95 Cr₹2.67 Cr₹2.77 Cr
     Workmen and Staff Welfare Expenses ₹1.53 Cr₹1.30 Cr₹1.14 Cr₹0.92 Cr₹0.73 Cr
     Other Employees Cost ₹0.90 Cr₹0.84 Cr₹0.83 Cr₹0.76 Cr₹0.86 Cr
Other Manufacturing Expenses ₹8.41 Cr₹17 Cr₹17 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services ₹2.76 Cr₹0.84 Cr₹0.67 Cr₹0.37 Cr₹0.97 Cr
     Processing Charges -₹11 Cr₹11 Cr₹7.84 Cr₹7.87 Cr
     Repairs and Maintenance ₹0.06 Cr₹0.08 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.59 Cr₹5.20 Cr₹5.13 Cr₹6.13 Cr₹4.97 Cr
General and Administration Expenses ₹32 Cr₹27 Cr₹22 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹16 Cr₹13 Cr₹11 Cr₹5.08 Cr₹4.17 Cr
     Insurance ₹1.22 Cr₹1.07 Cr₹0.84 Cr₹1.16 Cr₹1.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.62 Cr₹3.12 Cr₹1.79 Cr₹1.04 Cr₹1.36 Cr
     Traveling and conveyance ₹3.85 Cr₹3.03 Cr₹2.44 Cr₹1.51 Cr₹0.96 Cr
     Other Administration ₹8.59 Cr₹7.34 Cr₹6.65 Cr₹6.84 Cr₹7.03 Cr
Selling and Distribution Expenses ₹32 Cr₹8.58 Cr₹7.64 Cr₹2.58 Cr₹2.48 Cr
     Advertisement & Sales Promotion ₹2.69 Cr₹2.20 Cr₹2.43 Cr₹0.46 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹2.61 Cr₹1.61 Cr₹1.50 Cr₹0.87 Cr₹0.56 Cr
     Freight and Forwarding ₹9.11 Cr₹4.77 Cr₹3.71 Cr₹1.25 Cr₹1.72 Cr
     Handling and Clearing Charges ₹17 Cr----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹11 Cr₹5.62 Cr₹11 Cr₹13 Cr
     Bad debts /advances written off ₹2.60 Cr₹1.01 Cr-₹4.69 Cr₹0.03 Cr
     Provision for doubtful debts ₹3.22 Cr₹3.46 Cr₹0.35 Cr-₹3.16 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.35 Cr₹0.36 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.66 Cr₹6.74 Cr₹5.21 Cr₹5.54 Cr₹9.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,528 Cr₹4,677 Cr₹3,912 Cr₹2,334 Cr₹1,967 Cr
Operating Profit (Excl OI) ₹169 Cr₹151 Cr₹118 Cr₹85 Cr₹71 Cr
Other Income ₹3.26 Cr₹5.24 Cr₹7.70 Cr₹3.10 Cr₹6.22 Cr
     Interest Received ₹0.90 Cr₹0.91 Cr₹0.88 Cr₹0.73 Cr₹0.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹1.25 Cr₹0.07 Cr₹0.85 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.27 Cr₹1.78 Cr₹5.04 Cr₹0.80 Cr₹0.46 Cr
     Foreign Exchange Gains ----₹1.90 Cr
     Others ₹1.03 Cr₹1.30 Cr₹1.71 Cr₹0.72 Cr₹3.24 Cr
Operating Profit ₹172 Cr₹156 Cr₹125 Cr₹88 Cr₹77 Cr
Interest ₹52 Cr₹32 Cr₹25 Cr₹24 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹48 Cr₹28 Cr₹21 Cr₹23 Cr₹30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.56 Cr₹3.88 Cr₹3.02 Cr₹0.24 Cr₹0.76 Cr
     Other Interest ₹0.51 Cr₹0.75 Cr₹1.09 Cr₹1.12 Cr₹2.46 Cr
PBDT ₹120 Cr₹124 Cr₹101 Cr₹63 Cr₹44 Cr
Depreciation ₹17 Cr₹16 Cr₹16 Cr₹17 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹108 Cr₹84 Cr₹46 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹103 Cr₹108 Cr₹84 Cr₹46 Cr₹20 Cr
Provision for Tax ₹26 Cr₹27 Cr₹21 Cr₹12 Cr₹6.29 Cr
     Current Income Tax ₹26 Cr₹27 Cr₹19 Cr₹11 Cr₹8.01 Cr
     Deferred Tax ₹-0.01 Cr₹-0.18 Cr₹1.89 Cr₹0.93 Cr₹-1.19 Cr
     Other taxes ₹-0.05 Cr₹0.29 Cr₹0.11 Cr₹-0.01 Cr₹-0.53 Cr
Profit After Tax ₹77 Cr₹81 Cr₹63 Cr₹34 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹81 Cr₹63 Cr₹34 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹557 Cr₹481 Cr₹420 Cr₹386 Cr₹372 Cr
Appropriations ₹634 Cr₹562 Cr₹483 Cr₹420 Cr₹386 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.27 Cr₹5.71 Cr₹2.29 Cr--
Equity Dividend % ₹30.00₹30.00₹25.00₹10.00-
Earnings Per Share ₹31.92₹33.46₹27.59₹15.02₹6.06
Adjusted EPS ₹31.92₹33.46₹27.59₹15.02₹6.06

Compare Income Statement of peers of SHANKARA BUILDING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS ₹306.7 Cr 0.6% 21.1% -77.6% Stock Analytics
JSW STEEL ₹303,212.0 Cr 2% 10.8% 28.5% Stock Analytics
TATA STEEL ₹264,712.0 Cr 2.6% 15.6% 65.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,664.6 Cr 4.5% 15.7% 63.5% Stock Analytics
JINDAL STAINLESS ₹64,956.0 Cr 1% 11.3% 54.1% Stock Analytics
APL APOLLO TUBES ₹58,459.6 Cr 2% 8.9% 38.9% Stock Analytics


SHANKARA BUILDING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS

0.6%

21.1%

-77.6%

SENSEX

2.4%

3.2%

5.8%


You may also like the below Video Courses