Home > Income Statement > SHALIMAR PAINTS

SHALIMAR PAINTS
Income Statement

SHALIMAR PAINTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹700 Cr₹627 Cr₹546 Cr₹404 Cr₹361 Cr
     Sales ₹690 Cr₹620 Cr₹540 Cr₹398 Cr₹356 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.88 Cr₹2.80 Cr₹3.88 Cr₹3.95 Cr₹2.93 Cr
     Revenue from property development -----
     Other Operational Income ₹1.76 Cr₹4.33 Cr₹1.86 Cr₹1.91 Cr₹1.51 Cr
Less: Excise Duty -----
Net Sales ₹599 Cr₹535 Cr₹484 Cr₹358 Cr₹326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.89 Cr₹-5.81 Cr₹-13 Cr₹-1.85 Cr₹2.38 Cr
Raw Material Consumed ₹445 Cr₹394 Cr₹370 Cr₹270 Cr₹220 Cr
     Opening Raw Materials ₹33 Cr₹36 Cr₹33 Cr₹24 Cr₹21 Cr
     Purchases Raw Materials ₹406 Cr₹360 Cr₹349 Cr₹261 Cr₹202 Cr
     Closing Raw Materials ₹40 Cr₹33 Cr₹36 Cr₹33 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹31 Cr₹24 Cr₹18 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.36 Cr₹7.47 Cr₹6.05 Cr₹5.16 Cr₹4.11 Cr
     Electricity & Power ₹6.36 Cr₹7.47 Cr₹6.05 Cr₹5.16 Cr₹4.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹77 Cr₹54 Cr₹41 Cr₹36 Cr
     Salaries, Wages & Bonus ₹73 Cr₹69 Cr₹49 Cr₹37 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹3.47 Cr₹2.95 Cr₹4.00 Cr₹3.30 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹1.29 Cr₹0.89 Cr₹0.70 Cr₹0.69 Cr
     Other Employees Cost ₹1.82 Cr₹4.17 Cr--₹-0.08 Cr
Other Manufacturing Expenses ₹30 Cr₹27 Cr₹20 Cr₹14 Cr₹5.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹21 Cr₹14 Cr₹9.19 Cr₹1.01 Cr
     Repairs and Maintenance ₹5.21 Cr₹4.76 Cr₹3.97 Cr₹3.27 Cr₹2.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.01 Cr₹1.96 Cr₹2.21 Cr₹1.60 Cr₹1.61 Cr
General and Administration Expenses ₹36 Cr₹33 Cr₹27 Cr₹19 Cr₹23 Cr
     Rent , Rates & Taxes ₹7.17 Cr₹6.74 Cr₹6.15 Cr₹4.42 Cr₹6.62 Cr
     Insurance ₹2.48 Cr₹2.53 Cr₹1.73 Cr₹1.45 Cr₹1.58 Cr
     Printing and stationery ₹0.57 Cr₹0.55 Cr₹0.36 Cr₹0.29 Cr₹0.23 Cr
     Professional and legal fees ₹3.33 Cr₹4.21 Cr₹3.68 Cr₹2.53 Cr₹0.48 Cr
     Traveling and conveyance ₹12 Cr₹11 Cr₹7.91 Cr₹4.34 Cr₹3.93 Cr
     Other Administration ₹11 Cr₹7.63 Cr₹6.79 Cr₹5.77 Cr₹10 Cr
Selling and Distribution Expenses ₹63 Cr₹54 Cr₹33 Cr₹29 Cr₹29 Cr
     Advertisement & Sales Promotion ₹18 Cr₹12 Cr₹4.23 Cr₹4.00 Cr₹2.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹42 Cr₹28 Cr₹25 Cr₹26 Cr
     Handling and Clearing Charges ₹0.77 Cr₹0.36 Cr₹0.30 Cr₹0.34 Cr₹0.36 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.97 Cr₹2.60 Cr₹2.53 Cr₹3.41 Cr₹1.29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.87 Cr--₹2.03 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.10 Cr₹2.60 Cr₹2.52 Cr₹1.38 Cr₹1.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹656 Cr₹589 Cr₹499 Cr₹381 Cr₹322 Cr
Operating Profit (Excl OI) ₹-57 Cr₹-54 Cr₹-15 Cr₹-22 Cr₹3.61 Cr
Other Income ₹9.84 Cr₹8.12 Cr₹7.21 Cr₹4.54 Cr₹7.21 Cr
     Interest Received ₹4.62 Cr₹6.30 Cr₹5.08 Cr₹1.72 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹1.35 Cr--₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.92 Cr₹0.26 Cr---
     Foreign Exchange Gains ₹0.19 Cr₹0.17 Cr₹0.11 Cr₹0.02 Cr₹0.25 Cr
     Others ₹1.11 Cr₹0.04 Cr₹2.02 Cr₹2.81 Cr₹6.66 Cr
Operating Profit ₹-47 Cr₹-46 Cr₹-7.54 Cr₹-18 Cr₹11 Cr
Interest ₹18 Cr₹13 Cr₹16 Cr₹22 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.28 Cr₹2.86 Cr₹4.16 Cr₹4.86 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.60 Cr₹2.69 Cr₹3.24 Cr₹3.41 Cr₹2.28 Cr
     Other Interest ₹12 Cr₹7.41 Cr₹8.50 Cr₹14 Cr₹17 Cr
PBDT ₹-64 Cr₹-59 Cr₹-23 Cr₹-40 Cr₹-8.47 Cr
Depreciation ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹-80 Cr₹-74 Cr₹-36 Cr₹-54 Cr₹-22 Cr
Exceptional Income / Expenses ---₹-7.41 Cr₹-2.00 Cr
Profit Before Tax ₹-80 Cr₹-74 Cr₹-36 Cr₹-61 Cr₹-24 Cr
Provision for Tax ---₹-0.59 Cr₹26 Cr
     Current Income Tax -----
     Deferred Tax ---₹-0.59 Cr₹26 Cr
     Other taxes -----
Profit After Tax ₹-80 Cr₹-74 Cr₹-36 Cr₹-60 Cr₹-50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-80 Cr₹-74 Cr₹-36 Cr₹-60 Cr₹-50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-389 Cr₹-315 Cr₹-279 Cr₹-86 Cr₹-36 Cr
Appropriations ₹-469 Cr₹-389 Cr₹-315 Cr₹-147 Cr₹-86 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.11 Cr₹-0.06 Cr₹-0.45 Cr₹28 Cr-
Equity Dividend % -----
Earnings Per Share ₹-9.58₹-8.82₹-5.01₹-8.36₹-9.18
Adjusted EPS ₹-9.58₹-8.82₹-5.01₹-8.36₹-9.18

Compare Income Statement of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹704.6 Cr 15.3% 17.4% -50.7% Stock Analytics
ASIAN PAINTS ₹237,718.0 Cr -2.6% -3.9% -25.2% Stock Analytics
BERGER PAINTS INDIA ₹62,486.1 Cr -0.8% -2% -14.4% Stock Analytics
KANSAI NEROLAC PAINTS ₹20,443.0 Cr 2.1% 4.1% -20.3% Stock Analytics
AKZO NOBEL INDIA ₹15,467.8 Cr 1% -0.2% -7.7% Stock Analytics
INDIGO PAINTS ₹5,356.4 Cr -1.9% -4% -24.9% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

15.3%

17.4%

-50.7%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses