Home > Income Statement > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Income Statement

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,371 Cr₹96,768 Cr₹1,179 Cr₹930 Cr₹383 Cr
     Sales ₹1,343 Cr₹94,334 Cr₹1,150 Cr₹911 Cr₹370 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.60 Cr₹0.06 Cr₹0.63 Cr-
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹2,433 Cr₹28 Cr₹18 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,371 Cr₹96,768 Cr₹1,179 Cr₹930 Cr₹383 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-65 Cr₹-124 Cr₹-50 Cr₹18 Cr₹-17 Cr
Raw Material Consumed ₹984 Cr₹74,461 Cr₹954 Cr₹638 Cr₹266 Cr
     Opening Raw Materials ₹82 Cr₹9,224 Cr₹55 Cr₹50 Cr₹56 Cr
     Purchases Raw Materials ₹1,010 Cr₹73,468 Cr₹988 Cr₹647 Cr₹257 Cr
     Closing Raw Materials ₹108 Cr₹8,231 Cr₹88 Cr₹59 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.93 Cr₹215 Cr₹2.42 Cr₹2.24 Cr₹2.66 Cr
     Electricity & Power ₹2.93 Cr₹215 Cr₹2.42 Cr₹2.24 Cr₹2.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹5,340 Cr₹52 Cr₹44 Cr₹54 Cr
     Salaries, Wages & Bonus ₹73 Cr₹4,877 Cr₹48 Cr₹40 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹1.38 Cr₹246 Cr₹2.05 Cr₹2.33 Cr₹2.58 Cr
     Workmen and Staff Welfare Expenses ₹2.41 Cr₹218 Cr₹2.24 Cr₹1.11 Cr₹2.17 Cr
     Other Employees Cost ₹1.27 Cr----
Other Manufacturing Expenses ₹66 Cr₹2,032 Cr₹21 Cr₹18 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.84 Cr₹67 Cr₹0.65 Cr₹1.18 Cr₹2.40 Cr
     Repairs and Maintenance ₹2.82 Cr₹111 Cr₹1.36 Cr₹1.08 Cr₹0.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹62 Cr₹1,854 Cr₹19 Cr₹16 Cr₹12 Cr
General and Administration Expenses ₹29 Cr₹3,026 Cr₹26 Cr₹22 Cr₹26 Cr
     Rent , Rates & Taxes ₹3.57 Cr₹271 Cr₹3.56 Cr₹3.26 Cr₹4.30 Cr
     Insurance ₹2.30 Cr----
     Printing and stationery -----
     Professional and legal fees ₹5.80 Cr₹440 Cr₹4.07 Cr₹3.44 Cr₹3.23 Cr
     Traveling and conveyance ₹12 Cr₹732 Cr₹5.05 Cr₹3.17 Cr₹11 Cr
     Other Administration ₹5.37 Cr₹1,584 Cr₹14 Cr₹12 Cr₹7.55 Cr
Selling and Distribution Expenses ₹42 Cr₹4,867 Cr₹59 Cr₹42 Cr₹23 Cr
     Advertisement & Sales Promotion ₹6.82 Cr₹344 Cr₹1.98 Cr₹1.60 Cr₹3.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.12 Cr₹102 Cr₹1.13 Cr₹0.87 Cr₹1.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹34 Cr₹4,421 Cr₹56 Cr₹40 Cr₹18 Cr
Miscellaneous Expenses ₹8.58 Cr₹296 Cr₹1.84 Cr₹2.30 Cr₹0.56 Cr
     Bad debts /advances written off -₹14 Cr₹0.24 Cr₹0.24 Cr₹0.26 Cr
     Provision for doubtful debts ₹1.95 Cr₹68 Cr₹0.76 Cr₹0.61 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.62 Cr₹213 Cr₹0.84 Cr₹1.45 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,146 Cr₹90,112 Cr₹1,068 Cr₹788 Cr₹371 Cr
Operating Profit (Excl OI) ₹225 Cr₹6,656 Cr₹110 Cr₹142 Cr₹12 Cr
Other Income ₹3.57 Cr₹325 Cr₹6.14 Cr₹3.77 Cr₹4.09 Cr
     Interest Received ₹1.35 Cr₹71 Cr₹3.12 Cr₹1.53 Cr₹1.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.22 Cr----
     Others ₹1.00 Cr₹254 Cr₹3.02 Cr₹2.24 Cr₹3.01 Cr
Operating Profit ₹228 Cr₹6,981 Cr₹117 Cr₹146 Cr₹16 Cr
Interest ₹19 Cr₹1,916 Cr₹16 Cr₹16 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹1,122 Cr₹11 Cr₹12 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.45 Cr₹779 Cr₹4.27 Cr₹3.86 Cr₹3.76 Cr
     Other Interest ₹0.19 Cr₹15 Cr₹0.10 Cr₹0.07 Cr₹0.06 Cr
PBDT ₹209 Cr₹5,065 Cr₹101 Cr₹130 Cr₹-4.45 Cr
Depreciation ₹19 Cr₹1,840 Cr₹19 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹190 Cr₹3,225 Cr₹82 Cr₹111 Cr₹-22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹190 Cr₹3,225 Cr₹82 Cr₹111 Cr₹-22 Cr
Provision for Tax ₹48 Cr₹812 Cr₹18 Cr₹36 Cr₹-7.57 Cr
     Current Income Tax ₹54 Cr₹915 Cr₹22 Cr₹25 Cr₹1.85 Cr
     Deferred Tax ₹-6.50 Cr₹-36 Cr₹-4.72 Cr₹11 Cr₹-11 Cr
     Other taxes ₹0.71 Cr₹-67 Cr₹0.00 Cr-₹1.49 Cr
Profit After Tax ₹142 Cr₹2,413 Cr₹65 Cr₹76 Cr₹-14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹142 Cr₹2,413 Cr₹65 Cr₹76 Cr₹-14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹213 Cr₹18,716 Cr₹136 Cr₹61 Cr₹87 Cr
Appropriations ₹355 Cr₹21,129 Cr₹201 Cr₹137 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.30 Cr₹368 Cr₹13 Cr-₹11 Cr
Equity Dividend % ₹40.00₹20.00₹20.00₹80.00-
Earnings Per Share ₹70.76₹13.13₹35.26₹41.12₹-7.66
Adjusted EPS ₹11.79₹2.19₹5.88₹6.85₹-1.28

Compare Income Statement of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹8,900.2 Cr -7.1% 24.5% -44.2% Stock Analytics
ELGI EQUIPMENTS ₹13,945.6 Cr -6.3% -7.9% -21.2% Stock Analytics
KSB ₹13,079.0 Cr 0.9% 3.8% -0.1% Stock Analytics
INGERSOLLRAND (INDIA) ₹10,236.1 Cr -4.5% -7.9% -17.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹6,749.8 Cr 0.2% 1.3% -28.1% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹6,195.4 Cr -5.9% -8.9% 10.1% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-7.1%

24.5%

-44.2%

SENSEX

-1.8%

-0.6%

7.3%


You may also like the below Video Courses