Home > Income Statement > SERVOTECH RENEWABLE POWER SYSTEM

SERVOTECH RENEWABLE POWER SYSTEM
Income Statement

SERVOTECH RENEWABLE POWER SYSTEM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SERVOTECH RENEWABLE POWER SYSTEM
Please provide your vote to see the results

SERVOTECH RENEWABLE POWER SYSTEM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹354 Cr₹278 Cr₹161 Cr₹95 Cr₹95 Cr
     Sales ₹342 Cr₹270 Cr₹158 Cr₹93 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹11 Cr₹8.91 Cr₹3.39 Cr₹1.85 Cr₹1.85 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty --₹17 Cr₹8.07 Cr₹8.07 Cr
Net Sales ₹354 Cr₹278 Cr₹144 Cr₹87 Cr₹87 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.04 Cr₹-5.91 Cr₹2.84 Cr₹-3.35 Cr₹-3.35 Cr
Raw Material Consumed ₹302 Cr₹236 Cr₹122 Cr₹78 Cr₹78 Cr
     Opening Raw Materials ₹7.05 Cr₹122 Cr₹6.30 Cr₹3.48 Cr₹3.48 Cr
     Purchases Raw Materials ₹320 Cr₹121 Cr₹123 Cr₹80 Cr₹80 Cr
     Closing Raw Materials ₹25 Cr₹7.05 Cr₹7.65 Cr₹6.30 Cr₹6.30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.29 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Electricity & Power ₹0.29 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹8.90 Cr₹4.79 Cr₹3.47 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹12 Cr₹8.54 Cr₹4.48 Cr₹3.20 Cr₹3.20 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.32 Cr₹0.23 Cr₹0.20 Cr₹0.20 Cr
     Other Employees Cost ₹0.20 Cr₹0.04 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹7.00 Cr₹0.60 Cr₹0.65 Cr₹1.10 Cr₹1.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.16 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Repairs and Maintenance --₹0.30 Cr₹0.67 Cr₹0.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.84 Cr₹0.60 Cr₹0.34 Cr₹0.42 Cr₹0.42 Cr
General and Administration Expenses ₹7.77 Cr₹7.63 Cr₹2.55 Cr₹1.81 Cr₹1.81 Cr
     Rent , Rates & Taxes -₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹1.18 Cr₹0.27 Cr₹0.24 Cr₹0.14 Cr₹0.14 Cr
     Professional and legal fees ₹1.91 Cr₹2.08 Cr₹0.53 Cr₹0.25 Cr₹0.25 Cr
     Traveling and conveyance ₹1.86 Cr₹1.46 Cr₹0.37 Cr₹0.15 Cr₹0.15 Cr
     Other Administration ₹2.72 Cr₹3.73 Cr₹1.34 Cr₹1.20 Cr₹1.20 Cr
Selling and Distribution Expenses ₹7.61 Cr₹2.73 Cr₹1.37 Cr₹1.39 Cr₹1.39 Cr
     Advertisement & Sales Promotion ₹1.35 Cr₹0.97 Cr₹0.41 Cr₹0.46 Cr₹0.46 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.03 Cr₹0.09 Cr₹0.00 Cr₹0.00 Cr
     Freight and Forwarding ₹1.86 Cr₹1.64 Cr₹0.69 Cr₹0.28 Cr₹0.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.34 Cr₹0.09 Cr₹0.18 Cr₹0.64 Cr₹0.64 Cr
Miscellaneous Expenses ₹0.83 Cr₹9.42 Cr₹0.30 Cr--
     Bad debts /advances written off ₹0.83 Cr₹9.31 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹-0.03 Cr₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.12 Cr₹0.30 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹333 Cr₹260 Cr₹135 Cr₹82 Cr₹82 Cr
Operating Profit (Excl OI) ₹21 Cr₹19 Cr₹9.09 Cr₹4.84 Cr₹4.84 Cr
Other Income ₹1.58 Cr₹0.61 Cr₹0.58 Cr₹0.91 Cr₹0.91 Cr
     Interest Received ₹0.72 Cr₹0.07 Cr₹0.17 Cr₹0.14 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.57 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.44 Cr---
     Others ₹0.29 Cr₹0.10 Cr₹0.41 Cr₹0.77 Cr₹0.77 Cr
Operating Profit ₹22 Cr₹19 Cr₹9.67 Cr₹5.75 Cr₹5.75 Cr
Interest ₹3.19 Cr₹2.83 Cr₹2.45 Cr₹2.90 Cr₹2.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.19 Cr₹2.83 Cr₹2.45 Cr₹2.90 Cr₹2.90 Cr
     Other Interest -----
PBDT ₹19 Cr₹17 Cr₹7.22 Cr₹2.85 Cr₹2.85 Cr
Depreciation ₹3.04 Cr₹2.13 Cr₹1.58 Cr₹1.47 Cr₹1.47 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹14 Cr₹5.64 Cr₹1.38 Cr₹1.38 Cr
Exceptional Income / Expenses --₹-0.05 Cr₹-0.23 Cr₹-0.23 Cr
Profit Before Tax ₹16 Cr₹14 Cr₹5.59 Cr₹1.15 Cr₹1.15 Cr
Provision for Tax ₹4.36 Cr₹3.37 Cr₹1.53 Cr₹0.23 Cr₹0.23 Cr
     Current Income Tax ₹4.03 Cr₹3.57 Cr₹1.40 Cr₹0.30 Cr₹0.30 Cr
     Deferred Tax ₹0.06 Cr₹-0.20 Cr₹0.03 Cr₹-0.06 Cr₹-0.06 Cr
     Other taxes ₹0.28 Cr-₹0.10 Cr₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹12 Cr₹11 Cr₹4.06 Cr₹0.92 Cr₹0.92 Cr
Extra items -----
Minority Interest -₹-0.02 Cr---
Share of Associate -----
Other Consolidated Items --₹0.01 Cr--
Consolidated Net Profit ₹12 Cr₹11 Cr₹4.07 Cr₹0.92 Cr₹0.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹14 Cr₹11 Cr₹10 Cr₹10 Cr
Appropriations ₹37 Cr₹25 Cr₹15 Cr₹11 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.38 Cr₹-0.05 Cr₹0.49 Cr--
Equity Dividend % ₹25.00₹22.00₹2.00--
Earnings Per Share ₹0.54₹1.04₹2.18₹0.50₹0.50
Adjusted EPS ₹0.54₹0.52₹0.22₹0.05₹0.05

Compare Income Statement of peers of SERVOTECH RENEWABLE POWER SYSTEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SERVOTECH RENEWABLE POWER SYSTEM ₹2,043.0 Cr 9.1% 38.9% -30.7% Stock Analytics
ABB INDIA ₹157,487.0 Cr 2.4% 23.1% 29% Stock Analytics
SIEMENS ₹137,318.0 Cr 3.7% 29.4% 33.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹129,208.0 Cr 1.9% 23.5% 27.6% Stock Analytics
HAVELLS INDIA ₹79,884.3 Cr -4.1% 3.5% -25.6% Stock Analytics
SUZLON ENERGY ₹78,081.4 Cr 7.2% 42.5% -9.1% Stock Analytics


SERVOTECH RENEWABLE POWER SYSTEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SERVOTECH RENEWABLE POWER SYSTEM

9.1%

38.9%

-30.7%

SENSEX

-1.6%

3.7%

-2.7%


You may also like the below Video Courses