Home > Income Statement > SERVOTECH RENEWABLE POWER SYSTEM

SERVOTECH RENEWABLE POWER SYSTEM
Income Statement

COMMUNITY POLL
for SERVOTECH RENEWABLE POWER SYSTEM
Please provide your vote to see the results

SERVOTECH RENEWABLE POWER SYSTEM Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹730 Cr₹354 Cr₹278 Cr₹161 Cr₹95 Cr
     Sales ₹717 Cr₹342 Cr₹270 Cr₹158 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹11 Cr₹8.91 Cr₹3.39 Cr₹1.85 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹56 Cr--₹17 Cr₹8.07 Cr
Net Sales ₹674 Cr₹354 Cr₹278 Cr₹144 Cr₹87 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-5.04 Cr₹-5.91 Cr₹2.84 Cr₹-3.35 Cr
Raw Material Consumed ₹583 Cr₹302 Cr₹236 Cr₹122 Cr₹78 Cr
     Opening Raw Materials ₹25 Cr₹7.05 Cr₹122 Cr₹6.30 Cr₹3.48 Cr
     Purchases Raw Materials ₹599 Cr₹320 Cr₹121 Cr₹123 Cr₹80 Cr
     Closing Raw Materials ₹42 Cr₹25 Cr₹7.05 Cr₹7.65 Cr₹6.30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.61 Cr₹0.29 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr
     Electricity & Power ₹0.61 Cr₹0.29 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹13 Cr₹8.90 Cr₹4.79 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹16 Cr₹12 Cr₹8.54 Cr₹4.48 Cr₹3.20 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.17 Cr₹0.32 Cr₹0.23 Cr₹0.20 Cr
     Other Employees Cost ₹0.38 Cr₹0.20 Cr₹0.04 Cr₹0.08 Cr₹0.07 Cr
Other Manufacturing Expenses ₹9.42 Cr₹7.00 Cr₹0.60 Cr₹0.65 Cr₹1.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.26 Cr₹6.16 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
     Repairs and Maintenance ---₹0.30 Cr₹0.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.16 Cr₹0.84 Cr₹0.60 Cr₹0.34 Cr₹0.42 Cr
General and Administration Expenses ₹12 Cr₹7.77 Cr₹7.63 Cr₹2.55 Cr₹1.81 Cr
     Rent , Rates & Taxes --₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Insurance ₹0.12 Cr₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹1.13 Cr₹1.18 Cr₹0.27 Cr₹0.24 Cr₹0.14 Cr
     Professional and legal fees ₹3.30 Cr₹1.91 Cr₹2.08 Cr₹0.53 Cr₹0.25 Cr
     Traveling and conveyance ₹3.61 Cr₹1.86 Cr₹1.46 Cr₹0.37 Cr₹0.15 Cr
     Other Administration ₹3.64 Cr₹2.72 Cr₹3.73 Cr₹1.34 Cr₹1.20 Cr
Selling and Distribution Expenses ₹17 Cr₹7.61 Cr₹2.73 Cr₹1.37 Cr₹1.39 Cr
     Advertisement & Sales Promotion ₹3.64 Cr₹1.35 Cr₹0.97 Cr₹0.41 Cr₹0.46 Cr
     Sales Commissions & Incentives ₹0.00 Cr₹0.06 Cr₹0.03 Cr₹0.09 Cr₹0.00 Cr
     Freight and Forwarding ₹6.83 Cr₹1.86 Cr₹1.64 Cr₹0.69 Cr₹0.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.83 Cr₹4.34 Cr₹0.09 Cr₹0.18 Cr₹0.64 Cr
Miscellaneous Expenses ₹2.37 Cr₹0.83 Cr₹9.42 Cr₹0.30 Cr-
     Bad debts /advances written off ₹1.14 Cr₹0.83 Cr₹9.31 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.77 Cr₹-0.03 Cr₹0.00 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.46 Cr₹0.03 Cr₹0.12 Cr₹0.30 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹619 Cr₹333 Cr₹260 Cr₹135 Cr₹82 Cr
Operating Profit (Excl OI) ₹56 Cr₹21 Cr₹19 Cr₹9.09 Cr₹4.84 Cr
Other Income ₹2.36 Cr₹1.58 Cr₹0.61 Cr₹0.58 Cr₹0.91 Cr
     Interest Received ₹1.32 Cr₹0.72 Cr₹0.07 Cr₹0.17 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.57 Cr---
     Provision Written Back -----
     Foreign Exchange Gains --₹0.44 Cr--
     Others ₹1.04 Cr₹0.29 Cr₹0.10 Cr₹0.41 Cr₹0.77 Cr
Operating Profit ₹58 Cr₹22 Cr₹19 Cr₹9.67 Cr₹5.75 Cr
Interest ₹7.27 Cr₹3.19 Cr₹2.83 Cr₹2.45 Cr₹2.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.27 Cr₹3.19 Cr₹2.83 Cr₹2.45 Cr₹2.90 Cr
     Other Interest -----
PBDT ₹51 Cr₹19 Cr₹17 Cr₹7.22 Cr₹2.85 Cr
Depreciation ₹5.87 Cr₹3.04 Cr₹2.13 Cr₹1.58 Cr₹1.47 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹16 Cr₹14 Cr₹5.64 Cr₹1.38 Cr
Exceptional Income / Expenses ---₹-0.05 Cr₹-0.23 Cr
Profit Before Tax ₹45 Cr₹16 Cr₹14 Cr₹5.59 Cr₹1.15 Cr
Provision for Tax ₹12 Cr₹4.36 Cr₹3.37 Cr₹1.53 Cr₹0.23 Cr
     Current Income Tax ₹12 Cr₹4.03 Cr₹3.57 Cr₹1.40 Cr₹0.30 Cr
     Deferred Tax ₹0.42 Cr₹0.06 Cr₹-0.20 Cr₹0.03 Cr₹-0.06 Cr
     Other taxes ₹0.01 Cr₹0.28 Cr-₹0.10 Cr₹-0.01 Cr
Profit After Tax ₹33 Cr₹12 Cr₹11 Cr₹4.06 Cr₹0.92 Cr
Extra items -----
Minority Interest --₹-0.02 Cr--
Share of Associate -----
Other Consolidated Items ---₹0.01 Cr-
Consolidated Net Profit ₹33 Cr₹12 Cr₹11 Cr₹4.07 Cr₹0.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹25 Cr₹14 Cr₹11 Cr₹10 Cr
Appropriations ₹65 Cr₹37 Cr₹25 Cr₹15 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.94 Cr₹4.38 Cr₹-0.05 Cr₹0.49 Cr-
Equity Dividend % ₹5.00₹25.00₹22.00₹2.00-
Earnings Per Share ₹1.45₹0.54₹1.04₹2.18₹0.50
Adjusted EPS ₹1.45₹0.54₹0.52₹0.22₹0.05

Compare Income Statement of peers of SERVOTECH RENEWABLE POWER SYSTEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SERVOTECH RENEWABLE POWER SYSTEM ₹1,437.7 Cr -2.9% -8% -47.3% Stock Analytics
ABB INDIA ₹139,451.0 Cr -0.2% -4% 27% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹127,629.0 Cr -2.7% -7.6% 13.4% Stock Analytics
HITACHI ENERGY INDIA ₹122,039.0 Cr -3.6% -12.2% 65.2% Stock Analytics
SIEMENS ₹120,556.0 Cr 0.5% -10.7% 9.1% Stock Analytics
GE VERNOVA T&D INDIA ₹103,545.0 Cr -0.6% -5.3% 40.8% Stock Analytics


SERVOTECH RENEWABLE POWER SYSTEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SERVOTECH RENEWABLE POWER SYSTEM

-2.9%

-8%

-47.3%

SENSEX

4.5%

6.1%

-9.3%


You may also like the below Video Courses