SENCO GOLD
|
SENCO GOLD Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,553 Cr | ₹5,414 Cr | ₹4,205 Cr | ₹3,632 Cr | ₹2,743 Cr |
| Sales | ₹6,544 Cr | ₹5,404 Cr | ₹4,197 Cr | ₹3,623 Cr | ₹2,738 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.68 Cr | ₹9.75 Cr | ₹7.66 Cr | ₹9.25 Cr | ₹5.71 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,328 Cr | ₹5,241 Cr | ₹4,077 Cr | ₹3,535 Cr | ₹2,660 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-684 Cr | ₹-466 Cr | ₹-396 Cr | ₹-417 Cr | ₹154 Cr |
| Raw Material Consumed | ₹6,160 Cr | ₹4,906 Cr | ₹3,818 Cr | ₹3,398 Cr | ₹2,132 Cr |
| Opening Raw Materials | ₹350 Cr | ₹244 Cr | ₹146 Cr | ₹212 Cr | ₹106 Cr |
| Purchases Raw Materials | ₹5,008 Cr | ₹4,003 Cr | ₹3,070 Cr | ₹2,768 Cr | ₹1,947 Cr |
| Closing Raw Materials | ₹508 Cr | ₹350 Cr | ₹244 Cr | ₹146 Cr | ₹212 Cr |
| Other Direct Purchases / Brought in cost | ₹1,311 Cr | ₹1,008 Cr | ₹846 Cr | ₹564 Cr | ₹290 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹9.32 Cr | ₹7.08 Cr | ₹5.46 Cr | ₹4.30 Cr |
| Electricity & Power | ₹10 Cr | ₹9.32 Cr | ₹7.08 Cr | ₹5.46 Cr | ₹4.30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹139 Cr | ₹111 Cr | ₹93 Cr | ₹75 Cr | ₹52 Cr |
| Salaries, Wages & Bonus | ₹121 Cr | ₹97 Cr | ₹83 Cr | ₹69 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹7.95 Cr | ₹6.10 Cr | ₹3.32 Cr | ₹3.98 Cr |
| Workmen and Staff Welfare Expenses | ₹6.16 Cr | ₹5.43 Cr | ₹3.97 Cr | ₹2.19 Cr | ₹0.91 Cr |
| Other Employees Cost | ₹0.56 Cr | ₹0.62 Cr | ₹0.35 Cr | ₹0.09 Cr | - |
| Other Manufacturing Expenses | ₹125 Cr | ₹108 Cr | ₹90 Cr | ₹89 Cr | ₹62 Cr |
| Sub-contracted / Out sourced services | ₹2.05 Cr | - | - | - | - |
| Processing Charges | ₹94 Cr | ₹85 Cr | ₹65 Cr | ₹71 Cr | ₹46 Cr |
| Repairs and Maintenance | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
| Packing Material Consumed | ₹5.30 Cr | ₹4.90 Cr | ₹4.45 Cr | ₹4.21 Cr | ₹4.24 Cr |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹71 Cr | ₹69 Cr | ₹39 Cr | ₹30 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹8.34 Cr |
| Insurance | ₹6.26 Cr | ₹5.58 Cr | ₹3.52 Cr | ₹2.44 Cr | ₹1.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹19 Cr | ₹19 Cr | ₹5.25 Cr | ₹5.93 Cr | ₹3.45 Cr |
| Traveling and conveyance | ₹6.29 Cr | ₹5.30 Cr | ₹3.05 Cr | ₹1.55 Cr | ₹0.78 Cr |
| Other Administration | ₹28 Cr | ₹23 Cr | ₹13 Cr | ₹10 Cr | ₹8.06 Cr |
| Selling and Distribution Expenses | ₹110 Cr | ₹106 Cr | ₹82 Cr | ₹52 Cr | ₹29 Cr |
| Advertisement & Sales Promotion | ₹105 Cr | ₹103 Cr | ₹81 Cr | ₹51 Cr | ₹26 Cr |
| Sales Commissions & Incentives | ₹5.55 Cr | ₹3.00 Cr | ₹1.06 Cr | ₹1.65 Cr | ₹3.22 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹8.74 Cr | ₹15 Cr | ₹16 Cr | ₹24 Cr |
| Bad debts /advances written off | - | - | ₹0.10 Cr | - | - |
| Provision for doubtful debts | - | - | ₹0.25 Cr | - | ₹0.28 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹16 Cr | ₹8.74 Cr | ₹14 Cr | ₹16 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,947 Cr | ₹4,853 Cr | ₹3,749 Cr | ₹3,248 Cr | ₹2,479 Cr |
| Operating Profit (Excl OI) | ₹381 Cr | ₹389 Cr | ₹329 Cr | ₹287 Cr | ₹182 Cr |
| Other Income | ₹55 Cr | ₹42 Cr | ₹31 Cr | ₹13 Cr | ₹15 Cr |
| Interest Received | ₹38 Cr | ₹25 Cr | ₹15 Cr | ₹7.15 Cr | ₹5.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.18 Cr | ₹0.02 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.64 Cr | ₹4.63 Cr | ₹1.84 Cr | ₹1.66 Cr | ₹3.14 Cr |
| Foreign Exchange Gains | ₹5.43 Cr | ₹2.19 Cr | ₹2.01 Cr | ₹0.81 Cr | ₹0.36 Cr |
| Others | ₹8.38 Cr | ₹10 Cr | ₹12 Cr | ₹3.15 Cr | ₹6.02 Cr |
| Operating Profit | ₹435 Cr | ₹431 Cr | ₹360 Cr | ₹299 Cr | ₹196 Cr |
| Interest | ₹149 Cr | ₹121 Cr | ₹98 Cr | ₹80 Cr | ₹73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹34 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹6.34 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
| Other Interest | ₹89 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr | ₹56 Cr |
| PBDT | ₹286 Cr | ₹310 Cr | ₹262 Cr | ₹219 Cr | ₹123 Cr |
| Depreciation | ₹68 Cr | ₹60 Cr | ₹46 Cr | ₹42 Cr | ₹40 Cr |
| Profit Before Taxation & Exceptional Items | ₹218 Cr | ₹250 Cr | ₹216 Cr | ₹177 Cr | ₹84 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹218 Cr | ₹250 Cr | ₹216 Cr | ₹177 Cr | ₹84 Cr |
| Provision for Tax | ₹59 Cr | ₹69 Cr | ₹58 Cr | ₹48 Cr | ₹22 Cr |
| Current Income Tax | ₹62 Cr | ₹73 Cr | ₹63 Cr | ₹49 Cr | ₹29 Cr |
| Deferred Tax | ₹-3.58 Cr | ₹-4.27 Cr | ₹-3.66 Cr | ₹-1.69 Cr | ₹-6.60 Cr |
| Other taxes | - | - | ₹-2.14 Cr | ₹0.06 Cr | - |
| Profit After Tax | ₹159 Cr | ₹181 Cr | ₹158 Cr | ₹129 Cr | ₹61 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹159 Cr | ₹181 Cr | ₹158 Cr | ₹129 Cr | ₹61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹928 Cr | ₹757 Cr | ₹612 Cr | ₹490 Cr | ₹438 Cr |
| Appropriations | ₹1,087 Cr | ₹938 Cr | ₹771 Cr | ₹619 Cr | ₹500 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.99 Cr | ₹1.89 Cr | ₹3.98 Cr | ₹-0.39 Cr | ₹0.28 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹9.73 | ₹23.29 | ₹28.02 | ₹24.02 | ₹11.18 |
| Adjusted EPS | ₹9.73 | ₹11.65 | ₹14.01 | ₹12.01 | ₹5.59 |
Compare Income Statement of peers of SENCO GOLD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SENCO GOLD | ₹5,519.3 Cr | -2.5% | -8.3% | 3.1% | Stock Analytics | |
| TITAN COMPANY | ₹448,368.0 Cr | -1.1% | 8.8% | 46.2% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹62,171.6 Cr | 0.8% | 5.6% | 13.5% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹17,069.8 Cr | 3.2% | -13.9% | 172.4% | Stock Analytics | |
| BLUESTONE JEWELLERY AND LIFESTYLE | ₹12,541.5 Cr | -8% | 34.9% | NA | Stock Analytics | |
| PC JEWELLER | ₹9,391.3 Cr | -1.7% | -2.4% | -27.1% | Stock Analytics | |
SENCO GOLD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SENCO GOLD | -2.5% |
-8.3% |
3.1% |
| SENSEX | -1.2% |
-1.2% |
-3.3% |
You may also like the below Video Courses