Home > Income Statement > SEL MANUFACTURING COMPANY

SEL MANUFACTURING COMPANY
Income Statement

SEL MANUFACTURING COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEL MANUFACTURING COMPANY
Please provide your vote to see the results

SEL MANUFACTURING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹420 Cr₹190 Cr₹353 Cr₹607 Cr₹1,263 Cr
     Sales ₹147 Cr₹20 Cr₹133 Cr₹274 Cr₹1,096 Cr
     Job Work/ Contract Receipts ₹268 Cr₹169 Cr₹202 Cr--
     Processing Charges / Service Income ---₹326 Cr₹133 Cr
     Revenue from property development -----
     Other Operational Income ₹5.61 Cr₹1.22 Cr₹17 Cr₹6.99 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹420 Cr₹190 Cr₹353 Cr₹607 Cr₹1,263 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.23 Cr₹3.65 Cr₹26 Cr₹12 Cr₹281 Cr
Raw Material Consumed ₹99 Cr₹7.53 Cr₹53 Cr₹162 Cr₹757 Cr
     Opening Raw Materials ₹2.98 Cr₹4.37 Cr₹7.82 Cr₹39 Cr₹634 Cr
     Purchases Raw Materials ₹102 Cr₹6.14 Cr₹42 Cr₹128 Cr₹148 Cr
     Closing Raw Materials ₹5.59 Cr₹2.98 Cr₹4.37 Cr₹7.82 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹0.10 Cr-₹7.33 Cr₹2.82 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹187 Cr₹111 Cr₹178 Cr₹234 Cr₹218 Cr
     Electricity & Power ₹186 Cr₹110 Cr₹177 Cr₹234 Cr₹217 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.76 Cr₹0.43 Cr₹0.58 Cr₹0.57 Cr₹0.71 Cr
Employee Cost ₹82 Cr₹50 Cr₹90 Cr₹115 Cr₹127 Cr
     Salaries, Wages & Bonus ₹76 Cr₹47 Cr₹83 Cr₹106 Cr₹119 Cr
     Contributions to EPF & Pension Funds ₹4.95 Cr₹3.31 Cr₹5.91 Cr₹7.01 Cr₹7.53 Cr
     Workmen and Staff Welfare Expenses ₹1.21 Cr₹0.37 Cr₹0.88 Cr₹1.20 Cr₹0.88 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹27 Cr₹60 Cr₹108 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr₹0.35 Cr₹1.01 Cr₹9.07 Cr₹2.16 Cr
     Repairs and Maintenance ₹0.70 Cr₹0.01 Cr₹0.03 Cr₹0.11 Cr₹0.49 Cr
     Packing Material Consumed ₹24 Cr₹14 Cr₹22 Cr₹35 Cr₹30 Cr
     Other Mfg Exp ₹30 Cr₹12 Cr₹37 Cr₹64 Cr₹46 Cr
General and Administration Expenses ₹7.61 Cr₹7.12 Cr₹9.45 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.73 Cr₹1.87 Cr₹2.05 Cr₹2.44 Cr₹2.08 Cr
     Insurance ₹3.00 Cr₹3.51 Cr₹2.49 Cr₹2.24 Cr₹3.35 Cr
     Printing and stationery ₹0.14 Cr₹0.06 Cr₹0.15 Cr₹0.11 Cr₹0.15 Cr
     Professional and legal fees ₹1.22 Cr₹0.21 Cr₹1.20 Cr₹4.22 Cr₹2.28 Cr
     Traveling and conveyance ₹0.36 Cr₹0.17 Cr₹1.56 Cr₹3.68 Cr₹3.40 Cr
     Other Administration ₹1.51 Cr₹1.47 Cr₹3.58 Cr₹6.75 Cr₹7.32 Cr
Selling and Distribution Expenses ₹5.09 Cr₹4.46 Cr₹12 Cr₹22 Cr₹75 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.01 Cr₹0.42 Cr₹0.51 Cr₹0.68 Cr
     Sales Commissions & Incentives ₹0.26 Cr₹0.10 Cr₹0.61 Cr₹4.22 Cr₹11 Cr
     Freight and Forwarding ₹4.76 Cr₹3.36 Cr₹4.95 Cr₹14 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.99 Cr₹5.81 Cr₹3.76 Cr₹37 Cr
Miscellaneous Expenses ₹0.02 Cr₹122 Cr₹0.00 Cr₹0.01 Cr₹9.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹8.96 Cr
     Losson foreign exchange fluctuations -₹122 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.02 Cr-₹0.00 Cr₹0.01 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹426 Cr₹332 Cr₹429 Cr₹669 Cr₹1,560 Cr
Operating Profit (Excl OI) ₹-5.98 Cr₹-142 Cr₹-76 Cr₹-62 Cr₹-298 Cr
Other Income ₹6.57 Cr₹2.33 Cr₹99 Cr₹92 Cr₹55 Cr
     Interest Received ₹1.51 Cr₹0.62 Cr₹4.36 Cr₹1.27 Cr₹3.27 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.35 Cr₹0.13 Cr₹0.16 Cr₹3.40 Cr-
     Profits on sale of Investments ₹1.20 Cr---₹0.01 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.34 Cr-₹89 Cr₹65 Cr₹12 Cr
     Others ₹3.17 Cr₹1.57 Cr₹5.14 Cr₹22 Cr₹39 Cr
Operating Profit ₹0.59 Cr₹-139 Cr₹23 Cr₹30 Cr₹-243 Cr
Interest ₹30 Cr₹1.77 Cr₹2.63 Cr₹6.84 Cr₹11 Cr
     InterestonDebenture / Bonds ₹0.03 Cr₹0.00 Cr---
     Interest on Term Loan ₹29 Cr₹1.26 Cr--₹2.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.31 Cr₹1.40 Cr₹1.83 Cr₹3.30 Cr
     Other Interest ₹0.66 Cr₹0.20 Cr₹1.23 Cr₹5.01 Cr₹4.85 Cr
PBDT ₹-29 Cr₹-141 Cr₹20 Cr₹23 Cr₹-254 Cr
Depreciation ₹106 Cr₹107 Cr₹145 Cr₹146 Cr₹149 Cr
Profit Before Taxation & Exceptional Items ₹-135 Cr₹-248 Cr₹-125 Cr₹-124 Cr₹-403 Cr
Exceptional Income / Expenses ₹3.24 Cr₹2,756 Cr₹-462 Cr₹-249 Cr₹-1,611 Cr
Profit Before Tax ₹-131 Cr₹2,507 Cr₹-587 Cr₹-372 Cr₹-2,013 Cr
Provision for Tax ----₹514 Cr
     Current Income Tax ----₹0.00 Cr
     Deferred Tax ----₹450 Cr
     Other taxes ----₹65 Cr
Profit After Tax ₹-131 Cr₹2,507 Cr₹-587 Cr₹-372 Cr₹-2,528 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.18 Cr₹0.01 Cr₹-0.03 Cr₹0.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-131 Cr₹2,507 Cr₹-587 Cr₹-372 Cr₹-2,527 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-262 Cr₹-4,259 Cr₹-3,672 Cr₹-3,300 Cr₹-772 Cr
Appropriations ₹-394 Cr₹-1,752 Cr₹-4,259 Cr₹-3,672 Cr₹-3,300 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-1,490 Cr₹0.00 Cr--
Equity Dividend % -----
Earnings Per Share ₹-39.65₹756.69₹-17.73₹-11.24₹-76.28
Adjusted EPS ₹-39.65₹756.69₹-17.73₹-11.24₹-76.28

Compare Income Statement of peers of SEL MANUFACTURING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEL MANUFACTURING COMPANY ₹262.4 Cr 2.1% 5.5% -55.1% Stock Analytics
PAGE INDUSTRIES ₹39,641.6 Cr 0.5% 4.5% -9.5% Stock Analytics
KPR MILL ₹29,652.4 Cr 2.8% 8.4% 45.1% Stock Analytics
VEDANT FASHIONS ₹22,497.0 Cr 0.7% 3.4% -26.8% Stock Analytics
SWAN ENERGY ₹19,330.9 Cr -0.1% -0.8% 186.3% Stock Analytics
WELSPUN LIVING ₹15,087.3 Cr 6.2% 10% 90.8% Stock Analytics


SEL MANUFACTURING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEL MANUFACTURING COMPANY

2.1%

5.5%

-55.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses