Home > Income Statement > SEJAL GLASS

SEJAL GLASS
Income Statement

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹164 Cr₹46 Cr₹24 Cr₹1,001,987 Cr₹3.72 Cr
     Sales ₹164 Cr₹46 Cr₹24 Cr₹942,599 Cr₹3.46 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.02 Cr-₹59,387 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹164 Cr₹46 Cr₹24 Cr₹1,001,987 Cr₹3.72 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.81 Cr₹-0.29 Cr₹0.10 Cr₹-19,370 Cr₹-0.21 Cr
Raw Material Consumed ₹107 Cr₹31 Cr₹17 Cr₹706,010 Cr₹2.71 Cr
     Opening Raw Materials ₹2.36 Cr₹1.81 Cr₹0.50 Cr₹31,495 Cr₹0.32 Cr
     Purchases Raw Materials ₹118 Cr₹31 Cr₹18 Cr₹717,441 Cr₹2.71 Cr
     Closing Raw Materials ₹14 Cr₹2.36 Cr₹1.81 Cr₹42,926 Cr₹0.32 Cr
     Other Direct Purchases / Brought in cost ₹0.52 Cr₹0.05 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹6.20 Cr₹2.40 Cr₹1.57 Cr₹124,767 Cr₹0.97 Cr
     Electricity & Power ₹6.20 Cr₹2.40 Cr₹1.57 Cr₹124,767 Cr₹0.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹4.90 Cr₹3.80 Cr₹324,811 Cr₹2.83 Cr
     Salaries, Wages & Bonus ₹17 Cr₹4.57 Cr₹3.57 Cr₹309,241 Cr₹2.67 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.14 Cr₹0.11 Cr₹6,803 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹1.96 Cr₹0.20 Cr₹0.12 Cr₹8,767 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.76 Cr₹2.08 Cr₹1.24 Cr₹25,184 Cr₹0.14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.19 Cr₹1.16 Cr₹0.61 Cr--
     Repairs and Maintenance ₹1.16 Cr₹0.64 Cr₹0.39 Cr₹25,184 Cr₹0.11 Cr
     Packing Material Consumed ₹0.23 Cr₹0.18 Cr₹0.08 Cr--
     Other Mfg Exp ₹0.18 Cr₹0.10 Cr₹0.16 Cr-₹0.03 Cr
General and Administration Expenses ₹3.56 Cr₹1.31 Cr₹1.06 Cr₹15,836 Cr₹0.30 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.27 Cr₹0.13 Cr₹3,953 Cr₹0.20 Cr
     Insurance ₹0.28 Cr₹0.05 Cr₹0.02 Cr₹4,151 Cr₹0.01 Cr
     Printing and stationery ₹0.14 Cr₹0.05 Cr₹0.03 Cr₹2,028 Cr₹0.02 Cr
     Professional and legal fees ₹1.36 Cr₹0.64 Cr₹0.72 Cr₹40 Cr₹0.01 Cr
     Traveling and conveyance ₹1.01 Cr₹0.21 Cr₹0.07 Cr₹1,743 Cr₹0.02 Cr
     Other Administration ₹0.37 Cr₹0.10 Cr₹0.09 Cr₹3,921 Cr₹0.04 Cr
Selling and Distribution Expenses ₹4.51 Cr₹1.35 Cr₹0.77 Cr₹31,136 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.05 Cr₹0.02 Cr₹48 Cr-
     Sales Commissions & Incentives ₹0.61 Cr₹0.03 Cr₹0.00 Cr₹365 Cr-
     Freight and Forwarding ₹3.83 Cr₹1.27 Cr₹0.75 Cr₹30,723 Cr₹0.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.33 Cr₹0.25 Cr₹0.12 Cr₹81,188 Cr₹1.13 Cr
     Bad debts /advances written off ---₹15 Cr₹0.09 Cr
     Provision for doubtful debts ₹0.24 Cr₹0.09 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr₹0.01 Cr--
     Other Miscellaneous Expenses ₹1.09 Cr₹0.17 Cr₹0.11 Cr₹81,172 Cr₹1.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹43 Cr₹25 Cr₹1,289,562 Cr₹7.99 Cr
Operating Profit (Excl OI) ₹20 Cr₹3.66 Cr₹-1.10 Cr₹-287,575 Cr₹-4.28 Cr
Other Income ₹0.93 Cr₹0.18 Cr₹0.17 Cr₹18,887 Cr₹0.20 Cr
     Interest Received ₹0.75 Cr₹0.06 Cr₹0.02 Cr₹18,624 Cr₹0.20 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹0.13 Cr-₹0.01 Cr₹263 Cr-
     Foreign Exchange Gains ₹0.03 Cr----
     Others ₹0.01 Cr₹0.12 Cr₹0.14 Cr--
Operating Profit ₹21 Cr₹3.84 Cr₹-0.93 Cr₹-268,688 Cr₹-4.07 Cr
Interest ₹13 Cr₹2.31 Cr₹1.05 Cr₹344,621 Cr₹2.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.95 Cr₹2.05 Cr₹1.05 Cr₹344,026 Cr₹2.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.60 Cr₹0.25 Cr₹0.00 Cr₹595 Cr₹0.01 Cr
     Other Interest ₹0.00 Cr----
PBDT ₹8.76 Cr₹1.53 Cr₹-1.98 Cr₹-613,309 Cr₹-6.31 Cr
Depreciation ₹5.59 Cr₹0.89 Cr₹1.24 Cr₹248,383 Cr₹2.49 Cr
Profit Before Taxation & Exceptional Items ₹3.17 Cr₹0.64 Cr₹-3.22 Cr₹-861,692 Cr₹-8.81 Cr
Exceptional Income / Expenses -₹-0.93 Cr₹150 Cr₹-979,823 Cr₹-13 Cr
Profit Before Tax ₹3.33 Cr₹-1.18 Cr₹147 Cr₹-1,841,516 Cr₹-22 Cr
Provision for Tax -₹-9.03 Cr---
     Current Income Tax -----
     Deferred Tax -₹-9.03 Cr---
     Other taxes -----
Profit After Tax ₹3.33 Cr₹7.85 Cr₹147 Cr₹-1,841,516 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-0.03 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.31 Cr₹7.85 Cr₹147 Cr₹-1,841,516 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-100 Cr₹-287 Cr₹-434 Cr₹-41,627,484 Cr₹-395 Cr
Appropriations ₹-97 Cr₹-279 Cr₹-287 Cr₹-43,469,000 Cr₹-416 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.57 Cr₹-180 Cr₹0.03 Cr--
Equity Dividend % -----
Earnings Per Share ₹3.27₹7.77₹145.51₹-5.49₹-6.41
Adjusted EPS ₹3.27₹7.77₹145.51₹-5.49₹-6.41

Compare Income Statement of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹673.8 Cr 21.5% 21.3% 95.5% Stock Analytics
ASAHI INDIA GLASS ₹20,589.7 Cr 1.6% 3.5% 22.3% Stock Analytics
BOROSIL RENEWABLES ₹7,571.6 Cr -0.7% -3.2% 16.5% Stock Analytics
LA OPALA RG ₹2,755.6 Cr 2.2% 0.9% -32% Stock Analytics
EMPIRE INDUSTRIES ₹701.5 Cr 0.7% 7.8% 0.2% Stock Analytics
HALDYN GLASS ₹581.3 Cr -1% -16.8% -28.1% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

21.5%

21.3%

95.5%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses