SEJAL GLASS
|
SEJAL GLASS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹164 Cr | ₹46 Cr | ₹24 Cr | ₹1,001,987 Cr | ₹3.72 Cr |
Sales | ₹164 Cr | ₹46 Cr | ₹24 Cr | ₹942,599 Cr | ₹3.46 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.02 Cr | - | ₹59,387 Cr | ₹0.26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹164 Cr | ₹46 Cr | ₹24 Cr | ₹1,001,987 Cr | ₹3.72 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.81 Cr | ₹-0.29 Cr | ₹0.10 Cr | ₹-19,370 Cr | ₹-0.21 Cr |
Raw Material Consumed | ₹107 Cr | ₹31 Cr | ₹17 Cr | ₹706,010 Cr | ₹2.71 Cr |
Opening Raw Materials | ₹2.36 Cr | ₹1.81 Cr | ₹0.50 Cr | ₹31,495 Cr | ₹0.32 Cr |
Purchases Raw Materials | ₹118 Cr | ₹31 Cr | ₹18 Cr | ₹717,441 Cr | ₹2.71 Cr |
Closing Raw Materials | ₹14 Cr | ₹2.36 Cr | ₹1.81 Cr | ₹42,926 Cr | ₹0.32 Cr |
Other Direct Purchases / Brought in cost | ₹0.52 Cr | ₹0.05 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.20 Cr | ₹2.40 Cr | ₹1.57 Cr | ₹124,767 Cr | ₹0.97 Cr |
Electricity & Power | ₹6.20 Cr | ₹2.40 Cr | ₹1.57 Cr | ₹124,767 Cr | ₹0.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹4.90 Cr | ₹3.80 Cr | ₹324,811 Cr | ₹2.83 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹4.57 Cr | ₹3.57 Cr | ₹309,241 Cr | ₹2.67 Cr |
Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹6,803 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹1.96 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹8,767 Cr | ₹0.08 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹3.76 Cr | ₹2.08 Cr | ₹1.24 Cr | ₹25,184 Cr | ₹0.14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.19 Cr | ₹1.16 Cr | ₹0.61 Cr | - | - |
Repairs and Maintenance | ₹1.16 Cr | ₹0.64 Cr | ₹0.39 Cr | ₹25,184 Cr | ₹0.11 Cr |
Packing Material Consumed | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr | - | - |
Other Mfg Exp | ₹0.18 Cr | ₹0.10 Cr | ₹0.16 Cr | - | ₹0.03 Cr |
General and Administration Expenses | ₹3.56 Cr | ₹1.31 Cr | ₹1.06 Cr | ₹15,836 Cr | ₹0.30 Cr |
Rent , Rates & Taxes | ₹0.40 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹3,953 Cr | ₹0.20 Cr |
Insurance | ₹0.28 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹4,151 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹2,028 Cr | ₹0.02 Cr |
Professional and legal fees | ₹1.36 Cr | ₹0.64 Cr | ₹0.72 Cr | ₹40 Cr | ₹0.01 Cr |
Traveling and conveyance | ₹1.01 Cr | ₹0.21 Cr | ₹0.07 Cr | ₹1,743 Cr | ₹0.02 Cr |
Other Administration | ₹0.37 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹3,921 Cr | ₹0.04 Cr |
Selling and Distribution Expenses | ₹4.51 Cr | ₹1.35 Cr | ₹0.77 Cr | ₹31,136 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹48 Cr | - |
Sales Commissions & Incentives | ₹0.61 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹365 Cr | - |
Freight and Forwarding | ₹3.83 Cr | ₹1.27 Cr | ₹0.75 Cr | ₹30,723 Cr | ₹0.12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.33 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹81,188 Cr | ₹1.13 Cr |
Bad debts /advances written off | - | - | - | ₹15 Cr | ₹0.09 Cr |
Provision for doubtful debts | ₹0.24 Cr | ₹0.09 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.00 Cr | ₹0.01 Cr | - | - |
Other Miscellaneous Expenses | ₹1.09 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹81,172 Cr | ₹1.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹143 Cr | ₹43 Cr | ₹25 Cr | ₹1,289,562 Cr | ₹7.99 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹3.66 Cr | ₹-1.10 Cr | ₹-287,575 Cr | ₹-4.28 Cr |
Other Income | ₹0.93 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹18,887 Cr | ₹0.20 Cr |
Interest Received | ₹0.75 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹18,624 Cr | ₹0.20 Cr |
Dividend Received | ₹0.00 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.01 Cr | - | - | - | - |
Provision Written Back | ₹0.13 Cr | - | ₹0.01 Cr | ₹263 Cr | - |
Foreign Exchange Gains | ₹0.03 Cr | - | - | - | - |
Others | ₹0.01 Cr | ₹0.12 Cr | ₹0.14 Cr | - | - |
Operating Profit | ₹21 Cr | ₹3.84 Cr | ₹-0.93 Cr | ₹-268,688 Cr | ₹-4.07 Cr |
Interest | ₹13 Cr | ₹2.31 Cr | ₹1.05 Cr | ₹344,621 Cr | ₹2.24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.95 Cr | ₹2.05 Cr | ₹1.05 Cr | ₹344,026 Cr | ₹2.23 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.60 Cr | ₹0.25 Cr | ₹0.00 Cr | ₹595 Cr | ₹0.01 Cr |
Other Interest | ₹0.00 Cr | - | - | - | - |
PBDT | ₹8.76 Cr | ₹1.53 Cr | ₹-1.98 Cr | ₹-613,309 Cr | ₹-6.31 Cr |
Depreciation | ₹5.59 Cr | ₹0.89 Cr | ₹1.24 Cr | ₹248,383 Cr | ₹2.49 Cr |
Profit Before Taxation & Exceptional Items | ₹3.17 Cr | ₹0.64 Cr | ₹-3.22 Cr | ₹-861,692 Cr | ₹-8.81 Cr |
Exceptional Income / Expenses | - | ₹-0.93 Cr | ₹150 Cr | ₹-979,823 Cr | ₹-13 Cr |
Profit Before Tax | ₹3.33 Cr | ₹-1.18 Cr | ₹147 Cr | ₹-1,841,516 Cr | ₹-22 Cr |
Provision for Tax | - | ₹-9.03 Cr | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | ₹-9.03 Cr | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.33 Cr | ₹7.85 Cr | ₹147 Cr | ₹-1,841,516 Cr | ₹-22 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.03 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.31 Cr | ₹7.85 Cr | ₹147 Cr | ₹-1,841,516 Cr | ₹-22 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-100 Cr | ₹-287 Cr | ₹-434 Cr | ₹-41,627,484 Cr | ₹-395 Cr |
Appropriations | ₹-97 Cr | ₹-279 Cr | ₹-287 Cr | ₹-43,469,000 Cr | ₹-416 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.57 Cr | ₹-180 Cr | ₹0.03 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.27 | ₹7.77 | ₹145.51 | ₹-5.49 | ₹-6.41 |
Adjusted EPS | ₹3.27 | ₹7.77 | ₹145.51 | ₹-5.49 | ₹-6.41 |
Compare Income Statement of peers of SEJAL GLASS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SEJAL GLASS | ₹673.8 Cr | 21.5% | 21.3% | 95.5% | Stock Analytics | |
ASAHI INDIA GLASS | ₹20,589.7 Cr | 1.6% | 3.5% | 22.3% | Stock Analytics | |
BOROSIL RENEWABLES | ₹7,571.6 Cr | -0.7% | -3.2% | 16.5% | Stock Analytics | |
LA OPALA RG | ₹2,755.6 Cr | 2.2% | 0.9% | -32% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹701.5 Cr | 0.7% | 7.8% | 0.2% | Stock Analytics | |
HALDYN GLASS | ₹581.3 Cr | -1% | -16.8% | -28.1% | Stock Analytics |
SEJAL GLASS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SEJAL GLASS | 21.5% |
21.3% |
95.5% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses