Home > Income Statement > SEAMEC

SEAMEC
Income Statement

SEAMEC is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SEAMEC
Please provide your vote to see the results

SEAMEC Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹952 Cr₹652 Cr₹729 Cr₹437 Cr₹350 Cr
     Income from ship building & Repairs -----
     Charter Income ₹943 Cr₹645 Cr₹713 Cr₹432 Cr₹349 Cr
     Freight and Demurrage -----
     Other Operational Income ₹9.72 Cr₹6.96 Cr₹16 Cr₹5.58 Cr₹0.52 Cr
Less: Excise Duty -----
Operating Income (Net) ₹952 Cr₹652 Cr₹729 Cr₹437 Cr₹350 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹54 Cr₹53 Cr₹61 Cr₹42 Cr₹18 Cr
     Electricity & Power -₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr
     Oil, Fuel & Natural gas ₹54 Cr₹52 Cr₹61 Cr₹42 Cr₹17 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹128 Cr₹98 Cr₹92 Cr₹76 Cr₹60 Cr
     Salaries, Wages & Bonus ₹123 Cr₹96 Cr₹89 Cr₹74 Cr₹59 Cr
     Contributions to EPF & Pension Funds ₹4.48 Cr₹2.06 Cr₹1.46 Cr₹1.21 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.33 Cr₹0.20 Cr₹1.65 Cr₹0.48 Cr₹0.10 Cr
     Other Employees Cost -----
Operating Expenses ₹281 Cr₹218 Cr₹263 Cr₹149 Cr₹102 Cr
     Stevedoring,Despatch and Cargo expenses ₹1.74 Cr₹0.98 Cr₹0.70 Cr₹0.13 Cr₹0.20 Cr
     Port,Light and canal Dues ₹8.34 Cr₹4.93 Cr₹5.19 Cr₹3.82 Cr₹3.22 Cr
     Sub-contracted / Out sourced services ₹110 Cr₹97 Cr₹123 Cr₹70 Cr₹50 Cr
     Repairs and Maintenance ₹17 Cr₹14 Cr₹16 Cr₹7.64 Cr₹3.28 Cr
     Stores,spare parts and tools consumed ₹61 Cr₹53 Cr₹58 Cr₹31 Cr₹23 Cr
     Other Operating Expenses ₹83 Cr₹48 Cr₹59 Cr₹37 Cr₹22 Cr
General and Administration Expenses ₹64 Cr₹58 Cr₹61 Cr₹38 Cr₹24 Cr
     Rent , Rates & Taxes ₹1.92 Cr₹2.68 Cr₹2.18 Cr₹1.27 Cr₹0.55 Cr
     Insurance ₹5.57 Cr₹5.19 Cr₹5.23 Cr₹4.24 Cr₹4.08 Cr
     Printing and stationery -₹0.17 Cr₹0.16 Cr₹0.18 Cr₹0.11 Cr
     Professional and legal fees ₹45 Cr₹38 Cr₹43 Cr₹26 Cr₹14 Cr
     Other General & administrative Expenses ₹12 Cr₹12 Cr₹10 Cr₹6.33 Cr₹5.15 Cr
Selling and Distribution Expenses ₹7.76 Cr₹1.41 Cr₹0.73 Cr₹0.47 Cr₹0.22 Cr
     Advertisement & Sales Promotion -----
     Brokerage & Commissions ₹7.76 Cr₹1.41 Cr₹0.73 Cr₹0.47 Cr₹0.22 Cr
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹9.16 Cr₹9.06 Cr₹5.72 Cr₹16 Cr
     Bad debts /advances written off ---₹0.27 Cr₹8.49 Cr
     Provision for doubtful debts ₹9.60 Cr₹2.53 Cr₹2.40 Cr₹1.00 Cr₹4.28 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.02 Cr₹1.32 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.86 Cr₹6.61 Cr₹5.34 Cr₹4.45 Cr₹3.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹552 Cr₹438 Cr₹486 Cr₹310 Cr₹220 Cr
Operating Profit (Excl OI) ₹400 Cr₹214 Cr₹243 Cr₹127 Cr₹130 Cr
Other Income ₹48 Cr₹30 Cr₹29 Cr₹20 Cr₹46 Cr
     Interest Received ₹26 Cr₹14 Cr₹9.44 Cr₹7.52 Cr₹10 Cr
     Dividend Received ₹0.39 Cr₹0.43 Cr₹0.13 Cr₹0.14 Cr-
     Profit on sale of Fixed Assets ₹0.02 Cr--₹2.94 Cr₹7.00 Cr
     Profits on sale of Investments ₹5.66 Cr₹7.54 Cr₹1.91 Cr₹1.54 Cr₹1.93 Cr
     Foreign Exchange Gains ₹1.94 Cr₹5.49 Cr-₹3.14 Cr₹5.55 Cr
     Provision Written Back ₹0.62 Cr-₹5.53 Cr₹0.28 Cr₹12 Cr
     Others ₹13 Cr₹2.52 Cr₹12 Cr₹4.42 Cr₹9.34 Cr
Operating Profit ₹448 Cr₹245 Cr₹272 Cr₹147 Cr₹176 Cr
Interest ₹21 Cr₹16 Cr₹17 Cr₹7.19 Cr₹7.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹14 Cr₹15 Cr₹6.38 Cr₹5.56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.52 Cr₹0.76 Cr₹0.40 Cr₹0.70 Cr
     Other Interest ₹1.90 Cr₹1.69 Cr₹0.80 Cr₹0.42 Cr₹0.87 Cr
PBDT ₹426 Cr₹229 Cr₹255 Cr₹140 Cr₹169 Cr
Depreciation ₹157 Cr₹131 Cr₹135 Cr₹112 Cr₹84 Cr
Profit Before Taxation & Exceptional Items ₹269 Cr₹98 Cr₹120 Cr₹28 Cr₹85 Cr
Exceptional Income / Expenses -₹8.84 Cr---
Profit Before Tax ₹269 Cr₹107 Cr₹120 Cr₹28 Cr₹85 Cr
Provision for Tax ₹16 Cr₹19 Cr₹-0.62 Cr₹-5.96 Cr₹1.09 Cr
     Current Income Tax ₹18 Cr₹18 Cr₹0.68 Cr₹0.10 Cr₹0.09 Cr
     Deferred Tax ₹-1.61 Cr₹0.59 Cr₹-2.77 Cr₹-5.93 Cr₹0.98 Cr
     Other taxes ₹-0.47 Cr₹0.02 Cr₹1.47 Cr₹-0.13 Cr₹0.03 Cr
Profit After Tax ₹254 Cr₹88 Cr₹121 Cr₹34 Cr₹84 Cr
Extra items -----
Minority Interest ₹-2.13 Cr₹1.71 Cr₹-0.95 Cr₹-0.56 Cr₹-0.50 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹251 Cr₹90 Cr₹120 Cr₹33 Cr₹83 Cr
Adjustments to PAT -----
Profit Balance B/F ₹731 Cr₹654 Cr₹554 Cr₹538 Cr₹481 Cr
Appropriations ₹982 Cr₹744 Cr₹674 Cr₹571 Cr₹564 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹982 Cr₹744 Cr₹674 Cr₹571 Cr₹564 Cr
Equity Dividend % ₹20.00-₹10.00--
Earnings Per Share ₹98.87₹35.25₹47.08₹12.98₹32.73
Adjusted EPS ₹98.87₹35.25₹47.08₹12.98₹32.73

Compare Income Statement of peers of SEAMEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEAMEC ₹4,026.5 Cr -4.2% -11.3% 75.2% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹21,889.1 Cr -0.2% 13.2% 59.5% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹13,440.6 Cr 5.9% -2.3% 31.8% Stock Analytics
SHREEJI SHIPPING GLOBAL ₹12,989.5 Cr 4.6% 19.9% 224.5% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,550.4 Cr -2.3% -15.4% 42.4% Stock Analytics
SHIPPING CORPORATION OF INDIA LAND AND ASSETS ₹1,756.5 Cr 2.9% -5.7% -23.7% Stock Analytics


SEAMEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEAMEC

-4.2%

-11.3%

75.2%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses