Home > Income Statement > SCOOBEE DAY GARMENTS (INDIA)

SCOOBEE DAY GARMENTS (INDIA)
Income Statement

SCOOBEE DAY GARMENTS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
AD     Remove this Ad

SCOOBEE DAY GARMENTS (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹47 Cr₹41 Cr₹51 Cr₹43 Cr₹26 Cr
     Sales ₹45 Cr₹40 Cr₹51 Cr₹43 Cr₹24 Cr
     Job Work/ Contract Receipts ₹0.36 Cr₹0.51 Cr--₹2.14 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.72 Cr₹0.56 Cr---
Less: Excise Duty -----
Net Sales ₹47 Cr₹41 Cr₹51 Cr₹43 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.44 Cr₹0.20 Cr₹2.17 Cr₹-3.73 Cr₹-1.63 Cr
Raw Material Consumed ₹24 Cr₹15 Cr₹20 Cr₹21 Cr₹15 Cr
     Opening Raw Materials ₹2.00 Cr₹2.90 Cr₹3.03 Cr₹2.95 Cr₹1.61 Cr
     Purchases Raw Materials ₹24 Cr₹15 Cr₹20 Cr₹21 Cr₹17 Cr
     Closing Raw Materials ₹2.42 Cr₹2.00 Cr₹2.90 Cr₹3.03 Cr₹2.95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.60 Cr₹1.56 Cr₹1.52 Cr₹1.29 Cr₹0.95 Cr
     Electricity & Power ₹1.60 Cr₹1.56 Cr₹1.52 Cr₹1.29 Cr₹0.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹11 Cr₹11 Cr₹10 Cr₹7.33 Cr
     Salaries, Wages & Bonus ₹10 Cr₹8.35 Cr₹8.62 Cr₹7.82 Cr₹5.62 Cr
     Contributions to EPF & Pension Funds ₹0.87 Cr₹0.80 Cr₹0.72 Cr₹0.49 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹1.75 Cr₹1.64 Cr₹1.65 Cr₹1.84 Cr₹1.25 Cr
     Other Employees Cost ₹0.17 Cr₹0.11 Cr---
Other Manufacturing Expenses ₹4.00 Cr₹2.19 Cr₹2.68 Cr₹3.69 Cr₹2.05 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.67 Cr₹0.26 Cr₹0.70 Cr₹2.12 Cr₹0.39 Cr
     Repairs and Maintenance ₹0.32 Cr₹0.46 Cr₹0.68 Cr₹0.49 Cr₹0.46 Cr
     Packing Material Consumed ₹1.68 Cr₹1.24 Cr₹1.17 Cr₹0.78 Cr₹0.74 Cr
     Other Mfg Exp ₹0.34 Cr₹0.23 Cr₹0.12 Cr₹0.31 Cr₹0.47 Cr
General and Administration Expenses ₹1.16 Cr₹0.89 Cr₹1.32 Cr₹1.18 Cr₹0.94 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.28 Cr₹0.36 Cr₹0.38 Cr₹0.25 Cr
     Insurance ₹0.13 Cr₹0.11 Cr₹0.23 Cr₹0.10 Cr₹0.08 Cr
     Printing and stationery ₹0.10 Cr₹0.12 Cr₹0.14 Cr₹0.16 Cr₹0.13 Cr
     Professional and legal fees ₹0.15 Cr₹0.18 Cr₹0.20 Cr₹0.16 Cr₹0.16 Cr
     Traveling and conveyance ₹0.18 Cr₹0.13 Cr₹0.15 Cr₹0.15 Cr₹0.05 Cr
     Other Administration ₹0.13 Cr₹0.07 Cr₹0.25 Cr₹0.23 Cr₹0.26 Cr
Selling and Distribution Expenses ₹0.28 Cr₹0.25 Cr₹0.31 Cr₹0.39 Cr₹0.14 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.25 Cr₹0.23 Cr₹0.29 Cr₹0.33 Cr₹0.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.22 Cr₹0.22 Cr₹0.02 Cr₹0.04 Cr₹0.00 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.01 Cr-₹0.04 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.14 Cr₹0.22 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹41 Cr₹32 Cr₹39 Cr₹34 Cr₹25 Cr
Operating Profit (Excl OI) ₹5.79 Cr₹9.11 Cr₹12 Cr₹8.83 Cr₹0.83 Cr
Other Income ₹0.60 Cr₹0.22 Cr₹1.88 Cr₹0.94 Cr₹0.18 Cr
     Interest Received ₹0.04 Cr₹0.08 Cr₹0.05 Cr₹0.13 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.34 Cr₹0.32 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr----
     Foreign Exchange Gains ₹0.14 Cr₹0.11 Cr₹0.10 Cr₹0.25 Cr₹0.01 Cr
     Others ₹0.32 Cr-₹1.39 Cr₹0.24 Cr₹0.02 Cr
Operating Profit ₹6.40 Cr₹9.34 Cr₹14 Cr₹9.77 Cr₹1.01 Cr
Interest ₹2.73 Cr₹2.92 Cr₹3.60 Cr₹4.10 Cr₹3.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.14 Cr₹1.64 Cr₹2.16 Cr₹2.60 Cr₹2.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.14 Cr₹0.04 Cr
     Other Interest ₹1.51 Cr₹1.22 Cr₹1.40 Cr₹1.37 Cr₹1.10 Cr
PBDT ₹3.67 Cr₹6.42 Cr₹10 Cr₹5.67 Cr₹-2.86 Cr
Depreciation ₹3.12 Cr₹2.47 Cr₹2.43 Cr₹2.14 Cr₹1.59 Cr
Profit Before Taxation & Exceptional Items ₹0.55 Cr₹3.95 Cr₹7.84 Cr₹3.53 Cr₹-4.45 Cr
Exceptional Income / Expenses ₹2.17 Cr----
Profit Before Tax ₹2.72 Cr₹3.95 Cr₹7.84 Cr₹3.53 Cr₹-4.45 Cr
Provision for Tax ₹0.81 Cr₹0.28 Cr---
     Current Income Tax -----
     Deferred Tax ₹0.81 Cr₹0.28 Cr---
     Other taxes ₹0.00 Cr----
Profit After Tax ₹1.91 Cr₹3.67 Cr₹7.84 Cr₹3.53 Cr₹-4.45 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-10 Cr₹-14 Cr₹-22 Cr₹-25 Cr₹-21 Cr
Appropriations ₹-8.58 Cr₹-10 Cr₹-14 Cr₹-22 Cr₹-25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.13 Cr---
Equity Dividend % -----
Earnings Per Share ₹1.41₹2.72₹5.81₹2.61₹-3.29
Adjusted EPS ₹1.40₹2.69₹5.74₹2.59₹-3.26

Compare Income Statement of peers of SCOOBEE DAY GARMENTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCOOBEE DAY GARMENTS (INDIA) ₹117.9 Cr 0.7% -0.8% -28.1% Stock Analytics
JK PAPER ₹6,241.0 Cr 8.6% -1.5% 7.3% Stock Analytics
WEST COAST PAPER MILLS ₹2,942.8 Cr 9.9% 13% 8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,642.9 Cr 3.9% -3.8% -2.1% Stock Analytics
ANDHRA PAPER ₹1,234.5 Cr 4.6% -8.1% -12.8% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹796.1 Cr 16.3% -1.3% -22.9% Stock Analytics


SCOOBEE DAY GARMENTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCOOBEE DAY GARMENTS (INDIA)

0.7%

-0.8%

-28.1%

SENSEX

7.8%

-2%

0.2%


You may also like the below Video Courses