SCOOBEE DAY GARMENTS (INDIA)
|
SCOOBEE DAY GARMENTS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹40 Cr | ₹51 Cr | ₹43 Cr | ₹26 Cr | ₹17 Cr |
Sales | ₹40 Cr | ₹51 Cr | ₹43 Cr | ₹24 Cr | ₹11 Cr |
Job Work/ Contract Receipts | - | - | - | ₹2.14 Cr | ₹6.15 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹40 Cr | ₹51 Cr | ₹43 Cr | ₹26 Cr | ₹17 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.20 Cr | ₹2.17 Cr | ₹-3.73 Cr | ₹-1.63 Cr | ₹0.15 Cr |
Raw Material Consumed | ₹15 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr | ₹8.34 Cr |
Opening Raw Materials | ₹2.90 Cr | ₹3.03 Cr | ₹2.95 Cr | ₹1.61 Cr | ₹0.35 Cr |
Purchases Raw Materials | ₹15 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹9.61 Cr |
Closing Raw Materials | ₹2.00 Cr | ₹2.90 Cr | ₹3.03 Cr | ₹2.95 Cr | ₹1.61 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.56 Cr | ₹1.52 Cr | ₹1.29 Cr | ₹0.95 Cr | ₹1.03 Cr |
Electricity & Power | ₹1.56 Cr | ₹1.52 Cr | ₹1.29 Cr | ₹0.95 Cr | ₹1.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.33 Cr | ₹8.03 Cr |
Salaries, Wages & Bonus | ₹8.35 Cr | ₹8.62 Cr | ₹7.82 Cr | ₹5.62 Cr | ₹6.02 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.72 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.61 Cr |
Workmen and Staff Welfare Expenses | ₹1.64 Cr | ₹1.65 Cr | ₹1.84 Cr | ₹1.25 Cr | ₹1.40 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.19 Cr | ₹2.68 Cr | ₹3.69 Cr | ₹2.05 Cr | ₹1.14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.26 Cr | ₹0.70 Cr | ₹2.12 Cr | ₹0.39 Cr | ₹0.28 Cr |
Repairs and Maintenance | ₹0.46 Cr | ₹0.68 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.31 Cr |
Packing Material Consumed | ₹1.24 Cr | ₹1.17 Cr | ₹0.78 Cr | ₹0.74 Cr | ₹0.27 Cr |
Other Mfg Exp | ₹0.23 Cr | ₹0.12 Cr | ₹0.31 Cr | ₹0.47 Cr | ₹0.28 Cr |
General and Administration Expenses | ₹1.06 Cr | ₹1.32 Cr | ₹1.18 Cr | ₹0.94 Cr | ₹0.75 Cr |
Rent , Rates & Taxes | ₹0.28 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.25 Cr | ₹0.34 Cr |
Insurance | ₹0.11 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.08 Cr |
Professional and legal fees | ₹0.18 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.08 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Administration | ₹0.23 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.17 Cr |
Selling and Distribution Expenses | ₹0.25 Cr | ₹0.31 Cr | ₹0.39 Cr | ₹0.14 Cr | ₹0.56 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.53 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.23 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹0.07 Cr | ₹0.03 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | - |
Bad debts /advances written off | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.00 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.05 Cr | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32 Cr | ₹39 Cr | ₹34 Cr | ₹25 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹8.66 Cr | ₹12 Cr | ₹8.83 Cr | ₹0.83 Cr | ₹-2.54 Cr |
Other Income | ₹0.78 Cr | ₹1.88 Cr | ₹0.94 Cr | ₹0.18 Cr | ₹2.37 Cr |
Interest Received | ₹0.08 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹2.19 Cr |
Foreign Exchange Gains | ₹0.11 Cr | ₹0.10 Cr | ₹0.25 Cr | ₹0.01 Cr | ₹0.01 Cr |
Others | ₹0.56 Cr | ₹1.39 Cr | ₹0.24 Cr | ₹0.02 Cr | ₹0.04 Cr |
Operating Profit | ₹9.44 Cr | ₹14 Cr | ₹9.77 Cr | ₹1.01 Cr | ₹-0.17 Cr |
Interest | ₹2.92 Cr | ₹3.60 Cr | ₹4.10 Cr | ₹3.86 Cr | ₹3.54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.64 Cr | ₹2.16 Cr | ₹2.60 Cr | ₹2.72 Cr | ₹2.63 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.08 Cr |
Other Interest | ₹1.22 Cr | ₹1.40 Cr | ₹1.37 Cr | ₹1.10 Cr | ₹0.84 Cr |
PBDT | ₹6.52 Cr | ₹10 Cr | ₹5.67 Cr | ₹-2.86 Cr | ₹-3.71 Cr |
Depreciation | ₹2.47 Cr | ₹2.43 Cr | ₹2.14 Cr | ₹1.59 Cr | ₹1.54 Cr |
Profit Before Taxation & Exceptional Items | ₹4.05 Cr | ₹7.84 Cr | ₹3.53 Cr | ₹-4.45 Cr | ₹-5.25 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.05 Cr | ₹7.84 Cr | ₹3.53 Cr | ₹-4.45 Cr | ₹-5.25 Cr |
Provision for Tax | ₹0.31 Cr | - | - | - | ₹-0.39 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.31 Cr | - | - | - | ₹-0.39 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.74 Cr | ₹7.84 Cr | ₹3.53 Cr | ₹-4.45 Cr | ₹-4.87 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-14 Cr | ₹-22 Cr | ₹-25 Cr | ₹-21 Cr | ₹-16 Cr |
Appropriations | ₹-10 Cr | ₹-14 Cr | ₹-22 Cr | ₹-25 Cr | ₹-21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.77 | ₹5.81 | ₹2.61 | ₹-3.29 | ₹-3.61 |
Adjusted EPS | ₹2.77 | ₹5.81 | ₹2.61 | ₹-3.29 | ₹-3.61 |
Compare Income Statement of peers of SCOOBEE DAY GARMENTS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SCOOBEE DAY GARMENTS (INDIA) | ₹140.1 Cr | -1.6% | 0.3% | 29.2% | Stock Analytics | |
JK PAPER | ₹6,273.0 Cr | 0.6% | -0.2% | -31.7% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,392.3 Cr | 0.9% | 5.7% | -23.2% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,934.0 Cr | 1.3% | 5.6% | -6.8% | Stock Analytics | |
ANDHRA PAPER | ₹1,639.9 Cr | -0.3% | 6.4% | -27% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,102.8 Cr | -1.1% | 13.9% | 3.9% | Stock Analytics |
SCOOBEE DAY GARMENTS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SCOOBEE DAY GARMENTS (INDIA) | -1.6% |
0.3% |
29.2% |
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses