Home > Income Statement > SBEC SUGAR

SBEC SUGAR
Income Statement

SBEC SUGAR is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SBEC SUGAR
Please provide your vote to see the results

SBEC SUGAR Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹614 Cr₹580 Cr₹48,180,787 Cr₹417 Cr₹486 Cr
     Sales ₹612 Cr₹575 Cr₹48,109,437 Cr₹417 Cr₹486 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.73 Cr₹4.23 Cr₹71,350 Cr₹0.47 Cr₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹614 Cr₹580 Cr₹48,180,787 Cr₹417 Cr₹486 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹16 Cr₹-10,058,166 Cr₹-51 Cr₹34 Cr
Raw Material Consumed ₹523 Cr₹477 Cr₹47,608,637 Cr₹426 Cr₹447 Cr
     Opening Raw Materials ₹21 Cr₹23 Cr₹908,885 Cr₹2.69 Cr₹12 Cr
     Purchases Raw Materials ₹532 Cr₹475 Cr₹48,958,536 Cr₹432 Cr₹438 Cr
     Closing Raw Materials ₹30 Cr₹21 Cr₹2,258,784 Cr₹9.09 Cr₹2.69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.04 Cr₹0.05 Cr₹52,218 Cr₹0.43 Cr₹0.49 Cr
     Electricity & Power ₹0.04 Cr₹0.05 Cr₹52,218 Cr₹0.43 Cr₹0.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹17 Cr₹1,799,954 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹1,634,920 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.24 Cr₹1.06 Cr₹103,654 Cr₹1.14 Cr₹0.98 Cr
     Workmen and Staff Welfare Expenses ₹0.60 Cr₹0.64 Cr₹55,510 Cr₹0.45 Cr₹0.43 Cr
     Other Employees Cost ₹0.04 Cr₹0.06 Cr₹5,871 Cr₹0.05 Cr-
Other Manufacturing Expenses ₹50 Cr₹40 Cr₹3,238,159 Cr₹32 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹21 Cr₹1,649,797 Cr₹15 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹18 Cr₹1,588,363 Cr₹17 Cr₹13 Cr
General and Administration Expenses ₹4.74 Cr₹4.42 Cr₹399,058 Cr₹4.65 Cr₹4.47 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.77 Cr₹34,266 Cr₹0.50 Cr₹0.53 Cr
     Insurance ₹0.23 Cr₹0.22 Cr₹923 Cr-₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.05 Cr₹0.85 Cr₹151,079 Cr₹1.93 Cr₹1.62 Cr
     Traveling and conveyance ₹1.08 Cr₹0.82 Cr₹127,860 Cr₹1.33 Cr₹1.32 Cr
     Other Administration ₹2.89 Cr₹2.58 Cr₹212,791 Cr₹2.22 Cr₹2.27 Cr
Selling and Distribution Expenses ₹12 Cr₹8.49 Cr₹861,812 Cr₹4.19 Cr₹4.29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.35 Cr₹1.72 Cr₹123,386 Cr₹1.22 Cr₹1.38 Cr
     Freight and Forwarding ₹0.62 Cr₹0.57 Cr₹59,396 Cr₹0.50 Cr₹0.51 Cr
     Handling and Clearing Charges ₹3.31 Cr₹3.33 Cr₹281,894 Cr₹2.35 Cr₹2.29 Cr
     Other Selling Expenses ₹7.21 Cr₹2.87 Cr₹397,138 Cr₹0.12 Cr₹0.11 Cr
Miscellaneous Expenses ₹3.50 Cr₹1.79 Cr₹257,434 Cr₹3.37 Cr₹1.51 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹68,527 Cr₹0.25 Cr₹0.40 Cr
     Losson disposal of fixed assets(net) ₹0.25 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.25 Cr₹1.79 Cr₹188,907 Cr₹3.13 Cr₹1.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹589 Cr₹565 Cr₹44,159,107 Cr₹436 Cr₹535 Cr
Operating Profit (Excl OI) ₹25 Cr₹15 Cr₹4,021,680 Cr₹-19 Cr₹-50 Cr
Other Income ₹6.74 Cr₹1.60 Cr₹36,396 Cr₹0.46 Cr₹0.62 Cr
     Interest Received ₹0.01 Cr₹0.02 Cr₹4,328 Cr₹0.02 Cr₹0.15 Cr
     Dividend Received ₹5.01 Cr-₹1,200 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.02 Cr₹11,544 Cr-₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.70 Cr₹1.51 Cr₹1,967 Cr₹0.28 Cr₹0.24 Cr
     Foreign Exchange Gains -----
     Others -₹0.05 Cr₹17,356 Cr₹0.14 Cr₹0.21 Cr
Operating Profit ₹32 Cr₹16 Cr₹4,058,076 Cr₹-18 Cr₹-49 Cr
Interest ₹18 Cr₹22 Cr₹2,103,923 Cr₹12 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹104 Cr₹0.00 Cr-
     Other Interest ₹18 Cr₹22 Cr₹2,103,819 Cr₹12 Cr₹16 Cr
PBDT ₹13 Cr₹-6.05 Cr₹1,954,153 Cr₹-30 Cr₹-65 Cr
Depreciation ₹21 Cr₹21 Cr₹2,044,714 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹-7.43 Cr₹-27 Cr₹-90,561 Cr₹-51 Cr₹-85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-7.43 Cr₹-27 Cr₹-90,561 Cr₹-51 Cr₹-85 Cr
Provision for Tax ₹1.14 Cr-₹-169,613 Cr₹0.05 Cr₹0.10 Cr
     Current Income Tax ₹1.14 Cr----
     Deferred Tax --₹-169,737 Cr₹0.03 Cr₹0.10 Cr
     Other taxes ₹1.14 Cr-₹-169,613 Cr₹0.05 Cr₹0.10 Cr
Profit After Tax ₹-8.57 Cr₹-27 Cr₹79,052 Cr₹-51 Cr₹-85 Cr
Extra items -----
Minority Interest ₹0.80 Cr₹2.71 Cr₹187,000 Cr₹1.52 Cr₹0.38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-7.77 Cr₹-24 Cr₹266,052 Cr₹-49 Cr₹-85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-53 Cr₹-29 Cr₹-3,126,259 Cr₹18 Cr₹103 Cr
Appropriations ₹-61 Cr₹-54 Cr₹-2,860,207 Cr₹-31 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.13 Cr₹-0.08 Cr₹10,378 Cr₹0.03 Cr₹0.03 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.63₹-5.13₹0.56₹-10.36₹-17.83
Adjusted EPS ₹-1.63₹-5.13₹0.56₹-10.36₹-17.83

Compare Income Statement of peers of SBEC SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SBEC SUGAR ₹181.3 Cr 1.3% -0.2% 8.1% Stock Analytics
EID PARRY (INDIA) ₹9,686.3 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹8,454.4 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,295.3 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹6,799.0 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,708.2 Cr 1% -21.8% 141.9% Stock Analytics


SBEC SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SBEC SUGAR

1.3%

-0.2%

8.1%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses