Home > Income Statement > SAYAJI INDUSTRIES

SAYAJI INDUSTRIES
Income Statement

COMMUNITY POLL
for SAYAJI INDUSTRIES
Please provide your vote to see the results

SAYAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,072 Cr₹1,004 Cr₹975 Cr₹1,040 Cr₹793 Cr
     Sales ₹1,069 Cr₹1,003 Cr₹974 Cr₹1,039 Cr₹792 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.53 Cr₹0.21 Cr-₹0.05 Cr-
     Revenue from property development -----
     Other Operational Income ₹2.05 Cr₹0.81 Cr₹1.74 Cr₹1.01 Cr₹1.31 Cr
Less: Excise Duty -----
Net Sales ₹1,072 Cr₹1,004 Cr₹975 Cr₹1,040 Cr₹793 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.46 Cr₹0.05 Cr₹-5.07 Cr₹-4.84 Cr₹-10 Cr
Raw Material Consumed ₹739 Cr₹727 Cr₹672 Cr₹707 Cr₹494 Cr
     Opening Raw Materials ₹39 Cr₹47 Cr₹22 Cr₹23 Cr₹26 Cr
     Purchases Raw Materials ₹731 Cr₹705 Cr₹697 Cr₹705 Cr₹491 Cr
     Closing Raw Materials ₹40 Cr₹39 Cr₹47 Cr₹22 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹9.51 Cr₹14 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹73 Cr₹81 Cr₹94 Cr₹68 Cr
     Electricity & Power ₹69 Cr₹73 Cr₹81 Cr₹94 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹62 Cr₹62 Cr₹60 Cr₹50 Cr
     Salaries, Wages & Bonus ₹60 Cr₹57 Cr₹55 Cr₹53 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹3.58 Cr₹3.49 Cr₹4.16 Cr₹3.92 Cr₹3.22 Cr
     Workmen and Staff Welfare Expenses ₹2.30 Cr₹2.28 Cr₹2.68 Cr₹2.83 Cr₹1.78 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹86 Cr₹83 Cr₹95 Cr₹99 Cr₹86 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹15 Cr₹16 Cr₹17 Cr₹15 Cr
     Repairs and Maintenance ₹7.99 Cr₹12 Cr₹13 Cr₹13 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹60 Cr₹57 Cr₹67 Cr₹69 Cr₹61 Cr
General and Administration Expenses ₹37 Cr₹33 Cr₹31 Cr₹25 Cr₹21 Cr
     Rent , Rates & Taxes ₹1.37 Cr₹1.16 Cr₹1.17 Cr₹1.05 Cr₹0.71 Cr
     Insurance ₹1.49 Cr₹1.18 Cr₹1.14 Cr₹1.08 Cr₹0.81 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹34 Cr₹31 Cr₹28 Cr₹23 Cr₹19 Cr
Selling and Distribution Expenses ₹35 Cr₹35 Cr₹32 Cr₹37 Cr₹35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.13 Cr₹4.53 Cr₹4.41 Cr₹4.70 Cr₹6.45 Cr
     Freight and Forwarding ₹27 Cr₹28 Cr₹26 Cr₹30 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.75 Cr₹1.95 Cr₹1.88 Cr₹2.57 Cr₹1.94 Cr
Miscellaneous Expenses ₹4.28 Cr₹1.47 Cr₹2.72 Cr₹1.36 Cr₹0.55 Cr
     Bad debts /advances written off ₹0.23 Cr-₹0.19 Cr₹0.06 Cr-
     Provision for doubtful debts ₹0.27 Cr-₹0.77 Cr₹0.96 Cr₹0.11 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹1.06 Cr₹1.28 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.76 Cr₹0.41 Cr₹0.48 Cr₹0.33 Cr₹0.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,033 Cr₹1,015 Cr₹970 Cr₹1,019 Cr₹745 Cr
Operating Profit (Excl OI) ₹39 Cr₹-11 Cr₹5.37 Cr₹21 Cr₹49 Cr
Other Income ₹3.51 Cr₹32 Cr₹2.62 Cr₹9.77 Cr₹4.09 Cr
     Interest Received ₹0.27 Cr₹0.33 Cr₹0.37 Cr₹0.16 Cr₹1.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹30 Cr₹0.44 Cr₹7.67 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.17 Cr₹-0.01 Cr₹0.06 Cr₹0.21 Cr₹0.10 Cr
     Foreign Exchange Gains ₹2.82 Cr₹1.86 Cr₹1.44 Cr₹1.26 Cr₹1.76 Cr
     Others ₹0.26 Cr₹0.23 Cr₹0.30 Cr₹0.46 Cr₹0.39 Cr
Operating Profit ₹42 Cr₹21 Cr₹7.99 Cr₹31 Cr₹53 Cr
Interest ₹25 Cr₹19 Cr₹15 Cr₹12 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹18 Cr₹14 Cr₹12 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.76 Cr₹0.53 Cr₹0.31 Cr₹0.31 Cr₹0.23 Cr
     Other Interest ₹0.77 Cr₹0.83 Cr₹0.40 Cr--
PBDT ₹17 Cr₹1.86 Cr₹-6.96 Cr₹19 Cr₹41 Cr
Depreciation ₹21 Cr₹19 Cr₹16 Cr₹15 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹-3.29 Cr₹-18 Cr₹-23 Cr₹4.22 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.24 Cr₹-13 Cr₹-19 Cr₹8.44 Cr₹29 Cr
Provision for Tax ₹-0.26 Cr₹-2.23 Cr₹-7.23 Cr₹1.50 Cr₹11 Cr
     Current Income Tax ₹0.77 Cr₹0.01 Cr-₹0.56 Cr₹4.73 Cr
     Deferred Tax ₹-1.03 Cr₹-15 Cr₹-7.23 Cr₹1.51 Cr₹3.92 Cr
     Other taxes -₹12 Cr-₹-0.57 Cr₹1.88 Cr
Profit After Tax ₹1.50 Cr₹-11 Cr₹-12 Cr₹6.95 Cr₹19 Cr
Extra items -----
Minority Interest ₹-0.13 Cr₹-0.11 Cr₹-0.06 Cr₹0.28 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.37 Cr₹-11 Cr₹-12 Cr₹7.22 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹50 Cr₹62 Cr₹74 Cr₹69 Cr₹53 Cr
Appropriations ₹52 Cr₹51 Cr₹63 Cr₹76 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.75 Cr₹0.79 Cr₹0.46 Cr₹2.00 Cr₹2.16 Cr
Equity Dividend % ---₹20.00₹20.00
Earnings Per Share ₹0.54₹-17.74₹-18.56₹11.42₹29.86
Adjusted EPS ₹0.54₹-4.44₹-4.64₹2.86₹7.46

Compare Income Statement of peers of SAYAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAYAJI INDUSTRIES ₹305.6 Cr 4% 4.3% 54.3% Stock Analytics
VARUN BEVERAGES ₹143,519.0 Cr -2.4% 4.4% -4.4% Stock Analytics
BRITANNIA INDUSTRIES ₹115,493.0 Cr -2.9% -7.5% -19.2% Stock Analytics
JUBILANT FOODWORKS ₹29,297.1 Cr -8.9% -8.3% -26.7% Stock Analytics
HATSUN AGRO PRODUCT ₹24,845.3 Cr -4.1% -5.5% 23.1% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹12,637.1 Cr -12.1% -15.8% -30.1% Stock Analytics


SAYAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAYAJI INDUSTRIES

4%

4.3%

54.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses