SAVERA INDUSTRIES
|
SAVERA INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹80 Cr | ₹72 Cr | ₹61 Cr | ₹32 Cr | ₹20 Cr |
| Rooms / Restaurant / Banquets | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹15 Cr | ₹11 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹34 Cr | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹6.56 Cr |
| Other Operational Income | ₹8.50 Cr | ₹7.56 Cr | ₹5.45 Cr | ₹2.65 Cr | ₹2.27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹80 Cr | ₹72 Cr | ₹61 Cr | ₹32 Cr | ₹20 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.10 Cr | ₹0.01 Cr | ₹-0.08 Cr | ₹-0.02 Cr | ₹0.04 Cr |
| Foods, Beverages Consumed | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹5.52 Cr | ₹3.10 Cr |
| Opening Raw Materials | - | ₹0.10 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Purchases Raw Materials | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹5.41 Cr | ₹3.07 Cr |
| Closing Raw Materials | - | - | ₹0.10 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Other Direct Purchases / Brought in cost | ₹0.17 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.11 Cr | ₹5.79 Cr | ₹4.18 Cr | ₹2.71 Cr | ₹2.21 Cr |
| Electricity & Power | ₹6.11 Cr | ₹5.79 Cr | ₹4.18 Cr | ₹2.71 Cr | ₹2.21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹8.15 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹6.95 Cr |
| Contributions to EPF & Pension Funds | ₹1.68 Cr | ₹1.40 Cr | ₹1.00 Cr | ₹0.81 Cr | ₹0.74 Cr |
| Workmen and Staff Welfare Expenses | ₹1.28 Cr | ₹1.57 Cr | ₹0.84 Cr | ₹0.76 Cr | ₹0.46 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Operating & Servicing Cost | ₹8.24 Cr | ₹7.69 Cr | ₹7.12 Cr | ₹3.35 Cr | ₹2.41 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹4.70 Cr | ₹4.49 Cr | ₹3.65 Cr | ₹1.69 Cr | ₹1.20 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹3.55 Cr | ₹3.19 Cr | ₹3.46 Cr | ₹1.66 Cr | ₹1.21 Cr |
| Selling and Administration Expenses | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹6.73 Cr | ₹4.33 Cr |
| Rent , Rates & Taxes | ₹4.81 Cr | ₹5.97 Cr | ₹3.66 Cr | ₹2.49 Cr | ₹1.58 Cr |
| Insurance | ₹0.22 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.24 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹2.64 Cr | ₹2.09 Cr | ₹1.59 Cr | ₹1.04 Cr | ₹0.84 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | ₹0.00 Cr |
| Commission, Brokerage & Discounts | ₹1.35 Cr | ₹1.30 Cr | ₹1.63 Cr | ₹0.89 Cr | ₹0.32 Cr |
| Advertisement & Sales Promotion | ₹2.10 Cr | ₹2.00 Cr | ₹1.35 Cr | ₹0.68 Cr | ₹0.44 Cr |
| Other Selling & administrative Expenses | ₹1.65 Cr | ₹1.26 Cr | ₹1.49 Cr | ₹1.32 Cr | ₹0.83 Cr |
| Miscellaneous Expenses | ₹0.28 Cr | ₹0.20 Cr | ₹0.55 Cr | ₹0.22 Cr | ₹0.45 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.07 Cr |
| Provision for doubtful debts | - | - | - | - | ₹0.11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.26 Cr | ₹0.18 Cr | ₹0.53 Cr | ₹0.02 Cr | ₹0.27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹65 Cr | ₹59 Cr | ₹47 Cr | ₹30 Cr | ₹21 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹1.50 Cr | ₹-1.06 Cr |
| Other Income | ₹3.75 Cr | ₹3.05 Cr | ₹1.42 Cr | ₹1.04 Cr | ₹1.14 Cr |
| Interest Received | ₹2.65 Cr | ₹1.54 Cr | ₹1.00 Cr | ₹0.38 Cr | ₹0.29 Cr |
| Dividend Received | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.12 Cr | ₹0.04 Cr | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.08 Cr | ₹0.47 Cr | ₹0.01 Cr | ₹0.06 Cr | - |
| Others | ₹0.97 Cr | ₹0.87 Cr | ₹0.31 Cr | ₹0.56 Cr | ₹0.80 Cr |
| Operating Profit | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹2.54 Cr | ₹0.08 Cr |
| Interest | ₹0.50 Cr | ₹0.35 Cr | ₹0.24 Cr | ₹0.47 Cr | ₹0.48 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other Interest | ₹0.47 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹0.43 Cr | ₹0.45 Cr |
| PBDT | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹2.07 Cr | ₹-0.39 Cr |
| Depreciation | ₹2.73 Cr | ₹2.54 Cr | ₹2.57 Cr | ₹2.57 Cr | ₹3.72 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹-0.50 Cr | ₹-4.11 Cr |
| Exceptional Income / Expenses | ₹0.84 Cr | - | ₹2.68 Cr | ₹-0.20 Cr | ₹-0.43 Cr |
| Profit Before Tax | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹-0.70 Cr | ₹-4.54 Cr |
| Provision for Tax | ₹3.00 Cr | ₹3.06 Cr | ₹2.94 Cr | ₹0.10 Cr | ₹-0.44 Cr |
| Current Income Tax | ₹3.50 Cr | ₹3.12 Cr | ₹2.82 Cr | - | - |
| Deferred Tax | - | - | - | - | ₹-0.44 Cr |
| Other taxes | ₹-0.50 Cr | ₹-0.06 Cr | ₹0.12 Cr | ₹0.10 Cr | - |
| Profit After Tax | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹-0.80 Cr | ₹-4.10 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹55 Cr | ₹48 Cr | ₹36 Cr | ₹37 Cr | ₹41 Cr |
| Appropriations | ₹68 Cr | ₹59 Cr | ₹48 Cr | ₹36 Cr | ₹37 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹68 Cr | ₹59 Cr | ₹48 Cr | ₹36 Cr | ₹37 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | - | - |
| Earnings Per Share | ₹11.10 | ₹8.64 | ₹10.46 | ₹-0.67 | ₹-3.44 |
| Adjusted EPS | ₹11.10 | ₹8.64 | ₹10.46 | ₹-0.67 | ₹-3.44 |
Compare Income Statement of peers of SAVERA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAVERA INDUSTRIES | ₹179.0 Cr | -3.7% | -2.7% | 1.8% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹100,637.0 Cr | 1.4% | -3.9% | 1.9% | Stock Analytics | |
| EIH | ₹23,623.1 Cr | -3.3% | -2% | 7.8% | Stock Analytics | |
| CHALET HOTELS | ₹19,828.2 Cr | -2.5% | -4.7% | 2.6% | Stock Analytics | |
| LEMON TREE HOTELS | ₹12,913.6 Cr | -1.9% | -0.9% | 34.4% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,324.1 Cr | -3.5% | -8.9% | -17.5% | Stock Analytics | |
SAVERA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAVERA INDUSTRIES | -3.7% |
-2.7% |
1.8% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses