Home > Income Statement > SATIA INDUSTRIES

SATIA INDUSTRIES
Income Statement

SATIA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,803 Cr₹2,062 Cr₹2,266 Cr₹1,054 Cr₹701 Cr
     Sales ₹1,510 Cr₹1,711 Cr₹1,851 Cr₹1,040 Cr₹584 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹293 Cr₹351 Cr₹415 Cr₹14 Cr₹117 Cr
Less: Excise Duty -----
Net Sales ₹1,512 Cr₹1,721 Cr₹1,884 Cr₹891 Cr₹588 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.31 Cr₹11 Cr₹-5.18 Cr₹0.47 Cr₹-10 Cr
Raw Material Consumed ₹445 Cr₹490 Cr₹625 Cr₹249 Cr₹141 Cr
     Opening Raw Materials ₹97 Cr₹87 Cr₹75 Cr₹34 Cr₹18 Cr
     Purchases Raw Materials ₹414 Cr₹493 Cr₹614 Cr₹283 Cr₹157 Cr
     Closing Raw Materials ₹71 Cr₹97 Cr₹87 Cr₹75 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹4.46 Cr₹7.05 Cr₹24 Cr₹7.21 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹134 Cr₹210 Cr₹229 Cr₹94 Cr₹65 Cr
     Electricity & Power ₹6.14 Cr₹9.20 Cr₹10 Cr₹4.10 Cr₹4.34 Cr
     Oil, Fuel & Natural gas ₹124 Cr₹195 Cr₹212 Cr₹84 Cr₹55 Cr
     Coals etc -----
     Other power & fuel ₹3.39 Cr₹6.43 Cr₹7.19 Cr₹5.70 Cr₹5.49 Cr
Employee Cost ₹114 Cr₹112 Cr₹92 Cr₹60 Cr₹45 Cr
     Salaries, Wages & Bonus ₹106 Cr₹105 Cr₹85 Cr₹55 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹4.34 Cr₹3.81 Cr₹2.67 Cr₹2.15 Cr
     Workmen and Staff Welfare Expenses ₹2.87 Cr₹2.69 Cr₹2.83 Cr₹2.64 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹420 Cr₹348 Cr₹390 Cr₹222 Cr₹149 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹7.38 Cr₹9.31 Cr₹5.09 Cr₹4.04 Cr
     Packing Material Consumed ₹35 Cr₹28 Cr₹36 Cr₹24 Cr₹17 Cr
     Other Mfg Exp ₹374 Cr₹313 Cr₹345 Cr₹192 Cr₹128 Cr
General and Administration Expenses ₹12 Cr₹14 Cr₹13 Cr₹8.17 Cr₹5.41 Cr
     Rent , Rates & Taxes ₹1.15 Cr₹1.14 Cr₹0.59 Cr₹0.88 Cr₹0.59 Cr
     Insurance ₹3.52 Cr₹4.05 Cr₹3.32 Cr₹2.96 Cr₹2.15 Cr
     Printing and stationery ₹1.07 Cr₹0.90 Cr₹0.75 Cr₹0.68 Cr₹0.30 Cr
     Professional and legal fees ₹4.39 Cr₹5.44 Cr₹6.36 Cr₹2.60 Cr₹1.67 Cr
     Traveling and conveyance ₹1.79 Cr₹1.87 Cr₹1.35 Cr₹0.71 Cr₹0.32 Cr
     Other Administration ₹0.55 Cr₹0.53 Cr₹0.45 Cr₹0.34 Cr₹0.39 Cr
Selling and Distribution Expenses ₹104 Cr₹106 Cr₹120 Cr₹71 Cr₹56 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹82 Cr₹47 Cr₹68 Cr₹35 Cr₹29 Cr
     Freight and Forwarding ₹15 Cr₹51 Cr₹45 Cr₹34 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.24 Cr₹7.62 Cr₹6.97 Cr₹2.76 Cr₹2.76 Cr
Miscellaneous Expenses ₹12 Cr₹11 Cr₹8.40 Cr₹5.50 Cr₹2.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.52 Cr₹0.53 Cr₹0.87 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹3.21 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.87 Cr₹10 Cr₹4.32 Cr₹5.50 Cr₹2.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,242 Cr₹1,302 Cr₹1,472 Cr₹710 Cr₹453 Cr
Operating Profit (Excl OI) ₹270 Cr₹419 Cr₹412 Cr₹181 Cr₹135 Cr
Other Income ₹19 Cr₹15 Cr₹14 Cr₹29 Cr₹7.78 Cr
     Interest Received ₹5.16 Cr₹1.44 Cr₹0.86 Cr₹0.74 Cr₹1.00 Cr
     Dividend Received ₹0.01 Cr----
     Profit on sale of Fixed Assets ₹5.67 Cr₹3.79 Cr₹6.49 Cr₹10 Cr₹4.17 Cr
     Profits on sale of Investments ₹0.19 Cr----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.36 Cr₹1.77 Cr-₹0.53 Cr₹0.55 Cr
     Others ₹6.82 Cr₹8.37 Cr₹6.70 Cr₹18 Cr₹2.07 Cr
Operating Profit ₹289 Cr₹434 Cr₹426 Cr₹210 Cr₹143 Cr
Interest ₹26 Cr₹30 Cr₹35 Cr₹22 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹20 Cr₹26 Cr₹11 Cr₹8.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.08 Cr₹1.49 Cr₹2.02 Cr₹1.91 Cr₹1.07 Cr
     Other Interest ₹5.42 Cr₹8.00 Cr₹7.54 Cr₹9.33 Cr₹7.78 Cr
PBDT ₹264 Cr₹404 Cr₹391 Cr₹189 Cr₹125 Cr
Depreciation ₹157 Cr₹151 Cr₹207 Cr₹66 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹107 Cr₹253 Cr₹184 Cr₹123 Cr₹67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹107 Cr₹253 Cr₹184 Cr₹123 Cr₹67 Cr
Provision for Tax ₹-12 Cr₹42 Cr₹-8.66 Cr₹22 Cr₹17 Cr
     Current Income Tax ₹19 Cr₹50 Cr₹31 Cr₹19 Cr₹12 Cr
     Deferred Tax ₹-31 Cr₹-8.23 Cr₹-40 Cr₹2.49 Cr₹1.79 Cr
     Other taxes -₹0.21 Cr₹0.10 Cr₹0.73 Cr₹3.94 Cr
Profit After Tax ₹119 Cr₹211 Cr₹192 Cr₹101 Cr₹50 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹907 Cr₹709 Cr₹523 Cr₹434 Cr₹387 Cr
Appropriations ₹1,025 Cr₹921 Cr₹715 Cr₹535 Cr₹436 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-9.68 Cr₹3.85 Cr₹3.96 Cr₹12 Cr-
Equity Dividend % ₹120.00₹100.00₹40.00₹20.00₹10.00
Earnings Per Share ₹11.86₹21.12₹19.22₹10.07₹4.95
Adjusted EPS ₹11.86₹21.12₹19.22₹10.07₹4.95

Compare Income Statement of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹554.8 Cr -0.5% 5% -41.3% Stock Analytics
JK PAPER ₹6,688.9 Cr 2.4% 6.5% -10.3% Stock Analytics
WEST COAST PAPER MILLS ₹3,535.3 Cr 0.4% 10.5% -4.2% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,394.4 Cr -2.8% -1.7% -26.8% Stock Analytics
ANDHRA PAPER ₹1,230.5 Cr 0.9% 1.7% -29.3% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,006.7 Cr 0.7% 1.6% -21.7% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

-0.5%

5%

-41.3%

SENSEX

-0.9%

4.9%

-6.8%


You may also like the below Video Courses