Home > Income Statement > SARDA ENERGY & MINERALS

SARDA ENERGY & MINERALS
Income Statement

SARDA ENERGY & MINERALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SARDA ENERGY & MINERALS
Please provide your vote to see the results

SARDA ENERGY & MINERALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,868 Cr₹4,212 Cr₹3,914 Cr₹2,199 Cr₹2,000 Cr
     Sales ₹3,461 Cr₹3,834 Cr₹3,588 Cr₹2,104 Cr₹1,881 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹407 Cr₹378 Cr₹326 Cr₹95 Cr₹119 Cr
Less: Excise Duty -----
Net Sales ₹3,868 Cr₹4,212 Cr₹3,914 Cr₹2,199 Cr₹2,000 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹61 Cr₹-6.04 Cr₹-66 Cr₹-0.39 Cr₹6.51 Cr
Raw Material Consumed ₹2,346 Cr₹2,501 Cr₹2,152 Cr₹1,347 Cr₹1,286 Cr
     Opening Raw Materials ₹403 Cr₹300 Cr₹348 Cr₹278 Cr₹212 Cr
     Purchases Raw Materials ₹2,150 Cr₹2,415 Cr₹1,978 Cr₹1,396 Cr₹1,299 Cr
     Closing Raw Materials ₹265 Cr₹403 Cr₹300 Cr₹348 Cr₹278 Cr
     Other Direct Purchases / Brought in cost ₹59 Cr₹189 Cr₹127 Cr₹21 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹61 Cr₹52 Cr₹14 Cr₹8.17 Cr₹8.54 Cr
     Electricity & Power ₹61 Cr₹52 Cr₹14 Cr₹8.17 Cr₹8.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹142 Cr₹127 Cr₹113 Cr₹89 Cr₹88 Cr
     Salaries, Wages & Bonus ₹128 Cr₹114 Cr₹102 Cr₹80 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹7.24 Cr₹6.75 Cr₹5.33 Cr₹4.57 Cr₹4.69 Cr
     Workmen and Staff Welfare Expenses ₹4.20 Cr₹3.93 Cr₹3.58 Cr₹2.44 Cr₹3.02 Cr
     Other Employees Cost ₹2.91 Cr₹2.77 Cr₹1.99 Cr₹1.62 Cr₹1.65 Cr
Other Manufacturing Expenses ₹259 Cr₹249 Cr₹198 Cr₹153 Cr₹152 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹37 Cr₹30 Cr₹26 Cr₹26 Cr
     Repairs and Maintenance ₹35 Cr₹36 Cr₹27 Cr₹23 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹187 Cr₹177 Cr₹141 Cr₹105 Cr₹106 Cr
General and Administration Expenses ₹111 Cr₹102 Cr₹97 Cr₹70 Cr₹57 Cr
     Rent , Rates & Taxes ₹26 Cr₹24 Cr₹21 Cr₹18 Cr₹18 Cr
     Insurance ₹10 Cr₹9.97 Cr₹7.38 Cr₹5.32 Cr₹4.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹10 Cr₹8.95 Cr₹6.28 Cr₹7.51 Cr
     Traveling and conveyance ₹10 Cr₹9.27 Cr₹6.17 Cr₹4.26 Cr₹5.68 Cr
     Other Administration ₹52 Cr₹49 Cr₹53 Cr₹36 Cr₹21 Cr
Selling and Distribution Expenses ₹85 Cr₹122 Cr₹67 Cr₹26 Cr₹29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.92 Cr₹5.85 Cr₹5.27 Cr₹3.88 Cr₹4.40 Cr
     Freight and Forwarding ₹78 Cr₹114 Cr₹60 Cr₹21 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.40 Cr₹2.10 Cr₹1.70 Cr₹1.11 Cr₹2.90 Cr
Miscellaneous Expenses ₹16 Cr₹41 Cr₹13 Cr-₹60 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹17 Cr
     Losson sale of non-trade current investments ----₹3.28 Cr
     Other Miscellaneous Expenses ₹16 Cr₹41 Cr₹13 Cr-₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,081 Cr₹3,189 Cr₹2,588 Cr₹1,693 Cr₹1,687 Cr
Operating Profit (Excl OI) ₹787 Cr₹1,023 Cr₹1,326 Cr₹505 Cr₹313 Cr
Other Income ₹195 Cr₹87 Cr₹79 Cr₹159 Cr₹26 Cr
     Interest Received ₹83 Cr₹50 Cr₹42 Cr₹31 Cr₹21 Cr
     Dividend Received ₹2.41 Cr₹2.20 Cr₹2.21 Cr₹1.64 Cr₹1.40 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹14 Cr₹3.74 Cr₹5.47 Cr₹15 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹11 Cr₹8.44 Cr₹16 Cr₹14 Cr-
     Others ₹85 Cr₹22 Cr₹14 Cr₹96 Cr₹3.89 Cr
Operating Profit ₹982 Cr₹1,110 Cr₹1,406 Cr₹664 Cr₹339 Cr
Interest ₹128 Cr₹124 Cr₹147 Cr₹79 Cr₹82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹9.09 Cr₹13 Cr₹8.41 Cr₹7.55 Cr
     Other Interest ₹117 Cr₹115 Cr₹134 Cr₹71 Cr₹75 Cr
PBDT ₹854 Cr₹985 Cr₹1,259 Cr₹585 Cr₹257 Cr
Depreciation ₹183 Cr₹178 Cr₹143 Cr₹75 Cr₹78 Cr
Profit Before Taxation & Exceptional Items ₹670 Cr₹807 Cr₹1,115 Cr₹510 Cr₹179 Cr
Exceptional Income / Expenses ₹-2.91 Cr-₹-7.36 Cr₹-15 Cr-
Profit Before Tax ₹667 Cr₹807 Cr₹1,108 Cr₹495 Cr₹179 Cr
Provision for Tax ₹159 Cr₹202 Cr₹300 Cr₹115 Cr₹43 Cr
     Current Income Tax --₹261 Cr₹89 Cr₹53 Cr
     Deferred Tax ₹1.30 Cr₹-20 Cr₹39 Cr₹25 Cr₹-9.51 Cr
     Other taxes ₹157 Cr₹221 Cr-₹0.03 Cr-
Profit After Tax ₹509 Cr₹605 Cr₹808 Cr₹380 Cr₹136 Cr
Extra items -----
Minority Interest ₹-1.04 Cr₹-1.87 Cr₹-2.54 Cr₹-1.53 Cr₹-2.11 Cr
Share of Associate ₹15 Cr₹-1.06 Cr₹-1.53 Cr₹-3.96 Cr₹-7.09 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹523 Cr₹602 Cr₹804 Cr₹375 Cr₹126 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,131 Cr₹2,587 Cr₹1,810 Cr₹1,456 Cr₹1,346 Cr
Appropriations ₹3,654 Cr₹3,190 Cr₹2,614 Cr₹1,830 Cr₹1,473 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹53 Cr₹58 Cr₹27 Cr₹20 Cr₹17 Cr
Equity Dividend % ₹100.00₹150.00₹75.00₹75.00₹50.00
Earnings Per Share ₹14.84₹170.86₹223.07₹103.99₹35.05
Adjusted EPS ₹14.84₹17.09₹22.31₹10.40₹3.50

Compare Income Statement of peers of SARDA ENERGY & MINERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS ₹15,829.8 Cr -0.7% -4.4% 96.4% Stock Analytics
JSW STEEL ₹244,484.0 Cr -0.7% -2% 9.4% Stock Analytics
TATA STEEL ₹190,498.0 Cr -2.4% -3.1% -15.5% Stock Analytics
JINDAL STAINLESS ₹56,634.2 Cr -4.7% 4.1% -14.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹52,416.4 Cr -4.7% 4% -14.6% Stock Analytics
APL APOLLO TUBES ₹50,863.3 Cr -2.8% 1.4% 17.1% Stock Analytics


SARDA ENERGY & MINERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS

-0.7%

-4.4%

96.4%

SENSEX

-1%

-0.9%

6.7%


You may also like the below Video Courses