Home > Income Statement > SAPPHIRE FOODS INDIA

SAPPHIRE FOODS INDIA
Income Statement

SAPPHIRE FOODS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAPPHIRE FOODS INDIA
Please provide your vote to see the results

SAPPHIRE FOODS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,882 Cr₹2,594 Cr₹2,266 Cr₹1,722 Cr₹1,020 Cr
     Sales ₹2,875 Cr₹2,588 Cr₹2,257 Cr₹1,715 Cr₹1,016 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.50 Cr₹6.32 Cr₹8.51 Cr₹6.13 Cr₹3.64 Cr
Less: Excise Duty -----
Net Sales ₹2,882 Cr₹2,594 Cr₹2,266 Cr₹1,722 Cr₹1,020 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹907 Cr₹811 Cr₹741 Cr₹528 Cr₹310 Cr
     Opening Raw Materials ₹65 Cr₹73 Cr₹46 Cr₹33 Cr₹34 Cr
     Purchases Raw Materials ₹909 Cr₹803 Cr₹768 Cr₹540 Cr₹310 Cr
     Closing Raw Materials ₹67 Cr₹65 Cr₹73 Cr₹46 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹212 Cr₹189 Cr₹149 Cr₹98 Cr₹68 Cr
     Electricity & Power ₹212 Cr₹189 Cr₹149 Cr₹98 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹386 Cr₹346 Cr₹293 Cr₹274 Cr₹196 Cr
     Salaries, Wages & Bonus ₹320 Cr₹283 Cr₹240 Cr₹205 Cr₹158 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹23 Cr₹19 Cr₹15 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹19 Cr₹15 Cr₹13 Cr₹10 Cr
     Other Employees Cost ₹16 Cr₹21 Cr₹19 Cr₹41 Cr₹17 Cr
Other Manufacturing Expenses ₹261 Cr₹225 Cr₹183 Cr₹123 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹65 Cr₹55 Cr₹47 Cr₹35 Cr₹24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹196 Cr₹170 Cr₹136 Cr₹89 Cr₹66 Cr
General and Administration Expenses ₹168 Cr₹156 Cr₹131 Cr₹110 Cr₹61 Cr
     Rent , Rates & Taxes ₹79 Cr₹81 Cr₹64 Cr₹52 Cr₹24 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹26 Cr₹24 Cr₹21 Cr₹20 Cr₹11 Cr
     Traveling and conveyance ₹18 Cr₹18 Cr₹15 Cr₹12 Cr₹4.88 Cr
     Other Administration ₹45 Cr₹34 Cr₹31 Cr₹26 Cr₹22 Cr
Selling and Distribution Expenses ₹404 Cr₹348 Cr₹293 Cr₹244 Cr₹137 Cr
     Advertisement & Sales Promotion ₹137 Cr₹116 Cr₹91 Cr₹69 Cr₹39 Cr
     Sales Commissions & Incentives ₹202 Cr₹170 Cr₹145 Cr₹125 Cr₹64 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹66 Cr₹63 Cr₹58 Cr₹50 Cr₹34 Cr
Miscellaneous Expenses ₹66 Cr₹58 Cr₹48 Cr₹39 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.11 Cr--₹0.41 Cr₹1.90 Cr
     Losson disposal of fixed assets(net) -₹0.69 Cr₹1.52 Cr-₹0.93 Cr
     Losson foreign exchange fluctuations ---₹1.19 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹57 Cr₹46 Cr₹38 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,405 Cr₹2,133 Cr₹1,837 Cr₹1,417 Cr₹895 Cr
Operating Profit (Excl OI) ₹477 Cr₹461 Cr₹428 Cr₹305 Cr₹124 Cr
Other Income ₹37 Cr₹33 Cr₹31 Cr₹38 Cr₹62 Cr
     Interest Received ₹12 Cr₹20 Cr₹20 Cr₹10 Cr₹5.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.52 Cr--₹0.32 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.39 Cr₹1.68 Cr--₹0.37 Cr
     Foreign Exchange Gains ₹0.70 Cr₹2.36 Cr₹2.74 Cr--
     Others ₹22 Cr₹9.88 Cr₹8.05 Cr₹27 Cr₹55 Cr
Operating Profit ₹514 Cr₹495 Cr₹459 Cr₹343 Cr₹186 Cr
Interest ₹112 Cr₹101 Cr₹87 Cr₹78 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.48 Cr₹3.47 Cr₹6.07 Cr₹11 Cr₹9.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.43 Cr₹0.89 Cr₹0.76 Cr₹0.44 Cr₹0.69 Cr
     Other Interest ₹110 Cr₹97 Cr₹80 Cr₹66 Cr₹65 Cr
PBDT ₹402 Cr₹394 Cr₹373 Cr₹265 Cr₹110 Cr
Depreciation ₹364 Cr₹324 Cr₹264 Cr₹214 Cr₹209 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹70 Cr₹108 Cr₹51 Cr₹-99 Cr
Exceptional Income / Expenses ₹-15 Cr----
Profit Before Tax ₹23 Cr₹70 Cr₹108 Cr₹51 Cr₹-99 Cr
Provision for Tax ₹6.43 Cr₹18 Cr₹-125 Cr₹5.40 Cr₹1.20 Cr
     Current Income Tax ₹9.11 Cr₹4.96 Cr₹3.08 Cr₹6.35 Cr₹2.34 Cr
     Deferred Tax ₹0.59 Cr₹13 Cr₹65 Cr₹-1.04 Cr₹-1.18 Cr
     Other taxes ₹-3.27 Cr-₹-193 Cr₹0.09 Cr₹0.04 Cr
Profit After Tax ₹17 Cr₹52 Cr₹233 Cr₹46 Cr₹-100 Cr
Extra items -----
Minority Interest ₹2.55 Cr₹0.85 Cr₹0.17 Cr₹0.48 Cr₹1.43 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹53 Cr₹233 Cr₹46 Cr₹-98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-216 Cr₹-267 Cr₹-500 Cr₹-545 Cr₹-446 Cr
Appropriations ₹-196 Cr₹-214 Cr₹-267 Cr₹-498 Cr₹-544 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.00 Cr₹1.82 Cr₹-0.47 Cr₹1.94 Cr₹0.68 Cr
Equity Dividend % -----
Earnings Per Share ₹0.60₹8.29₹36.72₹7.31₹-18.65
Adjusted EPS ₹0.60₹1.66₹7.34₹1.46₹-3.73

Compare Income Statement of peers of SAPPHIRE FOODS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA ₹11,012.8 Cr 3.7% 5.5% 10.4% Stock Analytics
NESTLE INDIA ₹238,417.0 Cr 3.3% 6.6% -6.1% Stock Analytics
VARUN BEVERAGES ₹163,972.0 Cr 5.1% 8.2% -23.3% Stock Analytics
BRITANNIA INDUSTRIES ₹138,313.0 Cr -0.5% 3.4% -1% Stock Analytics
MARICO ₹93,337.9 Cr -1% 4.3% 10% Stock Analytics
JUBILANT FOODWORKS ₹45,057.5 Cr 0.5% 0% 17.5% Stock Analytics


SAPPHIRE FOODS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA

3.7%

5.5%

10.4%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses