Home > Income Statement > SANOFI INDIA

SANOFI INDIA
Income Statement

COMMUNITY POLL
for SANOFI INDIA
Please provide your vote to see the results

SANOFI INDIA Last 5 Year Income Statement History

[Standalone]

Dec2022Dec2021Dec2020Dec2019Dec2018
INCOME :
Gross Sales ₹2,957 Cr₹2,902 Cr₹3,208 Cr₹2,877 Cr₹2,491 Cr
     Sales ₹2,777 Cr₹2,723 Cr₹2,980 Cr₹2,701 Cr₹2,327 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹146 Cr₹146 Cr₹168 Cr₹146 Cr₹140 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹34 Cr₹60 Cr₹31 Cr₹25 Cr
Less: Excise Duty ----₹28 Cr
Net Sales ₹2,957 Cr₹2,902 Cr₹3,071 Cr₹2,771 Cr₹2,464 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹43 Cr₹58 Cr₹2.30 Cr₹-61 Cr₹98 Cr
Raw Material Consumed ₹1,264 Cr₹1,196 Cr₹1,345 Cr₹1,206 Cr₹906 Cr
     Opening Raw Materials ₹143 Cr₹187 Cr₹198 Cr₹191 Cr₹171 Cr
     Purchases Raw Materials ₹623 Cr₹547 Cr₹852 Cr₹808 Cr₹635 Cr
     Closing Raw Materials ₹211 Cr₹143 Cr₹187 Cr₹198 Cr₹191 Cr
     Other Direct Purchases / Brought in cost ₹709 Cr₹605 Cr₹482 Cr₹405 Cr₹291 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹24 Cr₹42 Cr₹40 Cr₹33 Cr
     Electricity & Power ₹14 Cr₹24 Cr₹42 Cr₹40 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹434 Cr₹461 Cr₹450 Cr₹407 Cr₹369 Cr
     Salaries, Wages & Bonus ₹392 Cr₹413 Cr₹400 Cr₹359 Cr₹326 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹20 Cr₹18 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹9.20 Cr₹8.80 Cr₹14 Cr₹16 Cr₹13 Cr
     Other Employees Cost ₹15 Cr₹20 Cr₹15 Cr₹15 Cr₹14 Cr
Other Manufacturing Expenses ₹74 Cr₹90 Cr₹100 Cr₹104 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹6.10 Cr₹5.20 Cr-
     Repairs and Maintenance ₹17 Cr₹25 Cr₹31 Cr₹26 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹57 Cr₹65 Cr₹62 Cr₹73 Cr₹60 Cr
General and Administration Expenses ₹156 Cr₹148 Cr₹227 Cr₹224 Cr₹212 Cr
     Rent , Rates & Taxes ₹18 Cr₹17 Cr₹32 Cr₹33 Cr₹23 Cr
     Insurance ₹11 Cr₹10 Cr₹9.30 Cr₹8.50 Cr₹8.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹69 Cr₹64 Cr₹72 Cr₹69 Cr₹65 Cr
     Traveling and conveyance ₹36 Cr₹33 Cr₹98 Cr₹95 Cr₹94 Cr
     Other Administration ₹58 Cr₹57 Cr₹115 Cr₹114 Cr₹115 Cr
Selling and Distribution Expenses ₹160 Cr₹168 Cr₹200 Cr₹196 Cr₹183 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹114 Cr₹118 Cr₹121 Cr₹125 Cr₹112 Cr
Miscellaneous Expenses ₹50 Cr₹44 Cr₹39 Cr₹31 Cr₹58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.80 Cr₹1.30 Cr₹1.40 Cr₹1.80 Cr-
     Losson disposal of fixed assets(net) -₹2.80 Cr₹1.90 Cr₹1.80 Cr₹1.30 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹48 Cr₹40 Cr₹35 Cr₹27 Cr₹57 Cr
Less: Expenses Capitalised ----₹18 Cr
Total Expenditure ₹2,194 Cr₹2,189 Cr₹2,405 Cr₹2,148 Cr₹1,926 Cr
Operating Profit (Excl OI) ₹762 Cr₹713 Cr₹665 Cr₹623 Cr₹537 Cr
Other Income ₹75 Cr₹90 Cr₹94 Cr₹90 Cr₹81 Cr
     Interest Received ₹63 Cr₹78 Cr₹91 Cr₹79 Cr₹72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.60 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.20 Cr--₹0.60 Cr-
     Foreign Exchange Gains ₹0.50 Cr-₹1.70 Cr₹7.60 Cr₹6.60 Cr
     Others ₹4.20 Cr₹12 Cr₹1.40 Cr₹3.20 Cr₹2.00 Cr
Operating Profit ₹837 Cr₹803 Cr₹759 Cr₹713 Cr₹618 Cr
Interest ₹1.80 Cr₹1.80 Cr₹0.30 Cr₹0.70 Cr₹1.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.80 Cr₹1.80 Cr₹0.30 Cr₹0.70 Cr₹1.10 Cr
PBDT ₹835 Cr₹801 Cr₹759 Cr₹713 Cr₹617 Cr
Depreciation ₹67 Cr₹82 Cr₹100 Cr₹103 Cr₹102 Cr
Profit Before Taxation & Exceptional Items ₹768 Cr₹719 Cr₹659 Cr₹610 Cr₹515 Cr
Exceptional Income / Expenses ₹489 Cr₹-42 Cr₹-59 Cr--
Profit Before Tax ₹1,258 Cr₹677 Cr₹600 Cr₹610 Cr₹515 Cr
Provision for Tax ₹313 Cr₹200 Cr₹186 Cr₹229 Cr₹189 Cr
     Current Income Tax ₹336 Cr₹201 Cr₹218 Cr₹241 Cr₹186 Cr
     Deferred Tax ₹-23 Cr₹-11 Cr₹-42 Cr₹-12 Cr₹2.50 Cr
     Other taxes -₹10.00 Cr₹10 Cr--
Profit After Tax ₹944 Cr₹478 Cr₹414 Cr₹381 Cr₹326 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹944 Cr₹478 Cr₹414 Cr₹381 Cr₹326 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,695 Cr₹2,030 Cr₹1,815 Cr₹1,630 Cr₹1,494 Cr
Appropriations ₹2,639 Cr₹2,507 Cr₹2,229 Cr₹2,011 Cr₹1,820 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹8.50 Cr₹8.40 Cr
     Other Appropriation ₹844 Cr₹813 Cr₹200 Cr₹146 Cr₹140 Cr
Equity Dividend % ₹4,900.00₹3,650.00₹3,490.00₹840.00₹710.00
Earnings Per Share ₹410.61₹207.65₹180.09₹165.48₹141.74
Adjusted EPS ₹410.61₹207.65₹180.09₹165.48₹141.74

Compare Income Statement of peers of SANOFI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SANOFI INDIA ₹19,310.3 Cr 0.4% -15.6% 33.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹368,766.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹111,102.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,958.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹99,939.6 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹95,104.2 Cr 5% 10.4% 109.1% Stock Analytics


SANOFI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SANOFI INDIA

0.4%

-15.6%

33.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses