SANOFI INDIA
|
SANOFI INDIA Last 5 Year Income Statement History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,073 Cr | ₹2,918 Cr | ₹2,957 Cr | ₹2,902 Cr | ₹3,208 Cr |
| Sales | ₹1,943 Cr | ₹2,725 Cr | ₹2,777 Cr | ₹2,723 Cr | ₹2,980 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹116 Cr | ₹150 Cr | ₹146 Cr | ₹146 Cr | ₹168 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹43 Cr | ₹33 Cr | ₹34 Cr | ₹60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,996 Cr | ₹2,770 Cr | ₹2,957 Cr | ₹2,902 Cr | ₹3,071 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-284 Cr | ₹-11 Cr | ₹43 Cr | ₹58 Cr | ₹2.30 Cr |
| Raw Material Consumed | ₹1,237 Cr | ₹1,201 Cr | ₹1,264 Cr | ₹1,196 Cr | ₹1,345 Cr |
| Opening Raw Materials | ₹154 Cr | ₹211 Cr | ₹143 Cr | ₹187 Cr | ₹198 Cr |
| Purchases Raw Materials | ₹313 Cr | ₹554 Cr | ₹623 Cr | ₹547 Cr | ₹852 Cr |
| Closing Raw Materials | ₹124 Cr | ₹215 Cr | ₹211 Cr | ₹143 Cr | ₹187 Cr |
| Other Direct Purchases / Brought in cost | ₹893 Cr | ₹651 Cr | ₹709 Cr | ₹605 Cr | ₹482 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.40 Cr | ₹14 Cr | ₹14 Cr | ₹24 Cr | ₹42 Cr |
| Electricity & Power | ₹8.40 Cr | ₹14 Cr | ₹14 Cr | ₹24 Cr | ₹42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹281 Cr | ₹406 Cr | ₹434 Cr | ₹461 Cr | ₹450 Cr |
| Salaries, Wages & Bonus | ₹250 Cr | ₹369 Cr | ₹392 Cr | ₹413 Cr | ₹400 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹7.70 Cr | ₹8.70 Cr | ₹9.20 Cr | ₹8.80 Cr | ₹14 Cr |
| Other Employees Cost | ₹11 Cr | ₹10 Cr | ₹15 Cr | ₹20 Cr | ₹15 Cr |
| Other Manufacturing Expenses | ₹25 Cr | ₹70 Cr | ₹74 Cr | ₹90 Cr | ₹100 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹6.10 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹25 Cr | ₹31 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹54 Cr | ₹57 Cr | ₹65 Cr | ₹62 Cr |
| General and Administration Expenses | ₹103 Cr | ₹160 Cr | ₹156 Cr | ₹148 Cr | ₹227 Cr |
| Rent , Rates & Taxes | ₹8.70 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr | ₹32 Cr |
| Insurance | ₹6.70 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹42 Cr | ₹63 Cr | ₹69 Cr | ₹64 Cr | ₹72 Cr |
| Traveling and conveyance | ₹35 Cr | ₹54 Cr | ₹36 Cr | ₹33 Cr | ₹98 Cr |
| Other Administration | ₹11 Cr | ₹19 Cr | ₹22 Cr | ₹24 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹96 Cr | ₹168 Cr | ₹160 Cr | ₹168 Cr | ₹200 Cr |
| Advertisement & Sales Promotion | ₹24 Cr | ₹34 Cr | ₹46 Cr | ₹50 Cr | ₹80 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹73 Cr | ₹134 Cr | ₹114 Cr | ₹118 Cr | ₹121 Cr |
| Miscellaneous Expenses | ₹42 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹39 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.10 Cr | ₹1.80 Cr | ₹1.30 Cr | ₹1.40 Cr |
| Losson disposal of fixed assets(net) | ₹2.10 Cr | ₹0.20 Cr | - | ₹2.80 Cr | ₹1.90 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹40 Cr | ₹59 Cr | ₹48 Cr | ₹40 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,509 Cr | ₹2,067 Cr | ₹2,194 Cr | ₹2,189 Cr | ₹2,405 Cr |
| Operating Profit (Excl OI) | ₹487 Cr | ₹703 Cr | ₹762 Cr | ₹713 Cr | ₹665 Cr |
| Other Income | ₹62 Cr | ₹73 Cr | ₹75 Cr | ₹90 Cr | ₹94 Cr |
| Interest Received | ₹44 Cr | ₹59 Cr | ₹63 Cr | ₹78 Cr | ₹91 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹6.60 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.60 Cr | ₹1.50 Cr | ₹0.20 Cr | - | - |
| Foreign Exchange Gains | ₹1.60 Cr | ₹0.20 Cr | ₹0.50 Cr | - | ₹1.70 Cr |
| Others | ₹16 Cr | ₹12 Cr | ₹4.20 Cr | ₹12 Cr | ₹1.40 Cr |
| Operating Profit | ₹549 Cr | ₹776 Cr | ₹837 Cr | ₹803 Cr | ₹759 Cr |
| Interest | ₹1.70 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹0.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.70 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹0.30 Cr |
| PBDT | ₹547 Cr | ₹774 Cr | ₹835 Cr | ₹801 Cr | ₹759 Cr |
| Depreciation | ₹37 Cr | ₹42 Cr | ₹67 Cr | ₹82 Cr | ₹100 Cr |
| Profit Before Taxation & Exceptional Items | ₹511 Cr | ₹732 Cr | ₹768 Cr | ₹719 Cr | ₹659 Cr |
| Exceptional Income / Expenses | ₹18 Cr | ₹132 Cr | ₹489 Cr | ₹-42 Cr | ₹-59 Cr |
| Profit Before Tax | ₹529 Cr | ₹864 Cr | ₹1,258 Cr | ₹677 Cr | ₹600 Cr |
| Provision for Tax | ₹164 Cr | ₹244 Cr | ₹313 Cr | ₹200 Cr | ₹186 Cr |
| Current Income Tax | ₹163 Cr | ₹245 Cr | ₹336 Cr | ₹201 Cr | ₹218 Cr |
| Deferred Tax | ₹0.50 Cr | ₹-1.50 Cr | ₹-23 Cr | ₹-11 Cr | ₹-42 Cr |
| Other taxes | - | - | - | ₹10.00 Cr | ₹10 Cr |
| Profit After Tax | ₹365 Cr | ₹621 Cr | ₹944 Cr | ₹478 Cr | ₹414 Cr |
| Extra items | ₹239 Cr | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹843 Cr | ₹1,795 Cr | ₹1,695 Cr | ₹2,030 Cr | ₹1,815 Cr |
| Appropriations | ₹1,446 Cr | ₹2,416 Cr | ₹2,639 Cr | ₹2,507 Cr | ₹2,229 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹845 Cr | ₹1,128 Cr | ₹844 Cr | ₹813 Cr | ₹200 Cr |
| Equity Dividend % | ₹1,670.00 | ₹5,700.00 | ₹4,900.00 | ₹3,650.00 | ₹3,490.00 |
| Earnings Per Share | ₹158.52 | ₹269.83 | ₹410.61 | ₹207.65 | ₹180.09 |
| Adjusted EPS | ₹158.52 | ₹269.83 | ₹410.61 | ₹207.65 | ₹180.09 |
Compare Income Statement of peers of SANOFI INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANOFI INDIA | ₹10,371.4 Cr | -2.3% | -5.5% | -25.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹427,034.0 Cr | 0.9% | 5.3% | 1.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹169,211.0 Cr | -2.3% | -3.3% | 12.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹124,875.0 Cr | -3.3% | 2.8% | 19.7% | Stock Analytics | |
| CIPLA | ₹122,082.0 Cr | -1.6% | -9.2% | 4.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,873.0 Cr | NA | -3.5% | 4.6% | Stock Analytics | |
SANOFI INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANOFI INDIA | -2.3% |
-5.5% |
-25.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses