SANOFI INDIA
|
SANOFI INDIA Last 5 Year Income Statement History
[Standalone]
Dec2022 | Dec2021 | Dec2020 | Dec2019 | Dec2018 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,957 Cr | ₹2,902 Cr | ₹3,208 Cr | ₹2,877 Cr | ₹2,491 Cr |
Sales | ₹2,777 Cr | ₹2,723 Cr | ₹2,980 Cr | ₹2,701 Cr | ₹2,327 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹146 Cr | ₹146 Cr | ₹168 Cr | ₹146 Cr | ₹140 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹33 Cr | ₹34 Cr | ₹60 Cr | ₹31 Cr | ₹25 Cr |
Less: Excise Duty | - | - | - | - | ₹28 Cr |
Net Sales | ₹2,957 Cr | ₹2,902 Cr | ₹3,071 Cr | ₹2,771 Cr | ₹2,464 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹43 Cr | ₹58 Cr | ₹2.30 Cr | ₹-61 Cr | ₹98 Cr |
Raw Material Consumed | ₹1,264 Cr | ₹1,196 Cr | ₹1,345 Cr | ₹1,206 Cr | ₹906 Cr |
Opening Raw Materials | ₹143 Cr | ₹187 Cr | ₹198 Cr | ₹191 Cr | ₹171 Cr |
Purchases Raw Materials | ₹623 Cr | ₹547 Cr | ₹852 Cr | ₹808 Cr | ₹635 Cr |
Closing Raw Materials | ₹211 Cr | ₹143 Cr | ₹187 Cr | ₹198 Cr | ₹191 Cr |
Other Direct Purchases / Brought in cost | ₹709 Cr | ₹605 Cr | ₹482 Cr | ₹405 Cr | ₹291 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹24 Cr | ₹42 Cr | ₹40 Cr | ₹33 Cr |
Electricity & Power | ₹14 Cr | ₹24 Cr | ₹42 Cr | ₹40 Cr | ₹33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹434 Cr | ₹461 Cr | ₹450 Cr | ₹407 Cr | ₹369 Cr |
Salaries, Wages & Bonus | ₹392 Cr | ₹413 Cr | ₹400 Cr | ₹359 Cr | ₹326 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹9.20 Cr | ₹8.80 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
Other Employees Cost | ₹15 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Other Manufacturing Expenses | ₹74 Cr | ₹90 Cr | ₹100 Cr | ₹104 Cr | ₹87 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | ₹6.10 Cr | ₹5.20 Cr | - |
Repairs and Maintenance | ₹17 Cr | ₹25 Cr | ₹31 Cr | ₹26 Cr | ₹27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹57 Cr | ₹65 Cr | ₹62 Cr | ₹73 Cr | ₹60 Cr |
General and Administration Expenses | ₹156 Cr | ₹148 Cr | ₹227 Cr | ₹224 Cr | ₹212 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹17 Cr | ₹32 Cr | ₹33 Cr | ₹23 Cr |
Insurance | ₹11 Cr | ₹10 Cr | ₹9.30 Cr | ₹8.50 Cr | ₹8.80 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹69 Cr | ₹64 Cr | ₹72 Cr | ₹69 Cr | ₹65 Cr |
Traveling and conveyance | ₹36 Cr | ₹33 Cr | ₹98 Cr | ₹95 Cr | ₹94 Cr |
Other Administration | ₹58 Cr | ₹57 Cr | ₹115 Cr | ₹114 Cr | ₹115 Cr |
Selling and Distribution Expenses | ₹160 Cr | ₹168 Cr | ₹200 Cr | ₹196 Cr | ₹183 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹114 Cr | ₹118 Cr | ₹121 Cr | ₹125 Cr | ₹112 Cr |
Miscellaneous Expenses | ₹50 Cr | ₹44 Cr | ₹39 Cr | ₹31 Cr | ₹58 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.80 Cr | ₹1.30 Cr | ₹1.40 Cr | ₹1.80 Cr | - |
Losson disposal of fixed assets(net) | - | ₹2.80 Cr | ₹1.90 Cr | ₹1.80 Cr | ₹1.30 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹48 Cr | ₹40 Cr | ₹35 Cr | ₹27 Cr | ₹57 Cr |
Less: Expenses Capitalised | - | - | - | - | ₹18 Cr |
Total Expenditure | ₹2,194 Cr | ₹2,189 Cr | ₹2,405 Cr | ₹2,148 Cr | ₹1,926 Cr |
Operating Profit (Excl OI) | ₹762 Cr | ₹713 Cr | ₹665 Cr | ₹623 Cr | ₹537 Cr |
Other Income | ₹75 Cr | ₹90 Cr | ₹94 Cr | ₹90 Cr | ₹81 Cr |
Interest Received | ₹63 Cr | ₹78 Cr | ₹91 Cr | ₹79 Cr | ₹72 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹6.60 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.20 Cr | - | - | ₹0.60 Cr | - |
Foreign Exchange Gains | ₹0.50 Cr | - | ₹1.70 Cr | ₹7.60 Cr | ₹6.60 Cr |
Others | ₹4.20 Cr | ₹12 Cr | ₹1.40 Cr | ₹3.20 Cr | ₹2.00 Cr |
Operating Profit | ₹837 Cr | ₹803 Cr | ₹759 Cr | ₹713 Cr | ₹618 Cr |
Interest | ₹1.80 Cr | ₹1.80 Cr | ₹0.30 Cr | ₹0.70 Cr | ₹1.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.80 Cr | ₹1.80 Cr | ₹0.30 Cr | ₹0.70 Cr | ₹1.10 Cr |
PBDT | ₹835 Cr | ₹801 Cr | ₹759 Cr | ₹713 Cr | ₹617 Cr |
Depreciation | ₹67 Cr | ₹82 Cr | ₹100 Cr | ₹103 Cr | ₹102 Cr |
Profit Before Taxation & Exceptional Items | ₹768 Cr | ₹719 Cr | ₹659 Cr | ₹610 Cr | ₹515 Cr |
Exceptional Income / Expenses | ₹489 Cr | ₹-42 Cr | ₹-59 Cr | - | - |
Profit Before Tax | ₹1,258 Cr | ₹677 Cr | ₹600 Cr | ₹610 Cr | ₹515 Cr |
Provision for Tax | ₹313 Cr | ₹200 Cr | ₹186 Cr | ₹229 Cr | ₹189 Cr |
Current Income Tax | ₹336 Cr | ₹201 Cr | ₹218 Cr | ₹241 Cr | ₹186 Cr |
Deferred Tax | ₹-23 Cr | ₹-11 Cr | ₹-42 Cr | ₹-12 Cr | ₹2.50 Cr |
Other taxes | - | ₹10.00 Cr | ₹10 Cr | - | - |
Profit After Tax | ₹944 Cr | ₹478 Cr | ₹414 Cr | ₹381 Cr | ₹326 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹944 Cr | ₹478 Cr | ₹414 Cr | ₹381 Cr | ₹326 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,695 Cr | ₹2,030 Cr | ₹1,815 Cr | ₹1,630 Cr | ₹1,494 Cr |
Appropriations | ₹2,639 Cr | ₹2,507 Cr | ₹2,229 Cr | ₹2,011 Cr | ₹1,820 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹8.50 Cr | ₹8.40 Cr |
Other Appropriation | ₹844 Cr | ₹813 Cr | ₹200 Cr | ₹146 Cr | ₹140 Cr |
Equity Dividend % | ₹4,900.00 | ₹3,650.00 | ₹3,490.00 | ₹840.00 | ₹710.00 |
Earnings Per Share | ₹410.61 | ₹207.65 | ₹180.09 | ₹165.48 | ₹141.74 |
Adjusted EPS | ₹410.61 | ₹207.65 | ₹180.09 | ₹165.48 | ₹141.74 |
Compare Income Statement of peers of SANOFI INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANOFI INDIA | ₹19,310.3 Cr | 0.4% | -15.6% | 33.1% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹368,766.0 Cr | 3% | 2.3% | 68.2% | Stock Analytics | |
CIPLA | ₹111,102.0 Cr | 2.5% | 0.4% | 71.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹100,958.0 Cr | -0.2% | -4.9% | 40.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹99,939.6 Cr | -1.6% | -7% | 23.8% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,104.2 Cr | 5% | 10.4% | 109.1% | Stock Analytics |
SANOFI INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANOFI INDIA | 0.4% |
-15.6% |
33.1% |
SENSEX | -2.4% |
-1% |
21.3% |
You may also like the below Video Courses