SANGHI INDUSTRIES
|
SANGHI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹969 Cr | ₹840 Cr | ₹965 Cr | ₹1,129 Cr | ₹939 Cr |
Sales | ₹963 Cr | ₹832 Cr | ₹961 Cr | ₹1,123 Cr | ₹936 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹3.78 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.10 Cr | ₹7.83 Cr | ₹0.08 Cr | ₹6.73 Cr | ₹3.25 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹969 Cr | ₹828 Cr | ₹928 Cr | ₹1,129 Cr | ₹939 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-28 Cr | ₹92 Cr | ₹-52 Cr | ₹-18 Cr | ₹4.13 Cr |
Raw Material Consumed | ₹102 Cr | ₹71 Cr | ₹74 Cr | ₹91 Cr | ₹81 Cr |
Opening Raw Materials | ₹7.81 Cr | ₹10 Cr | ₹9.68 Cr | ₹7.59 Cr | ₹2.64 Cr |
Purchases Raw Materials | ₹118 Cr | ₹67 Cr | ₹63 Cr | ₹63 Cr | ₹62 Cr |
Closing Raw Materials | ₹24 Cr | ₹7.81 Cr | ₹10 Cr | ₹9.68 Cr | ₹7.59 Cr |
Other Direct Purchases / Brought in cost | - | ₹2.45 Cr | ₹11 Cr | ₹30 Cr | ₹24 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹553 Cr | ₹378 Cr | ₹470 Cr | ₹409 Cr | ₹228 Cr |
Electricity & Power | ₹553 Cr | ₹378 Cr | ₹470 Cr | ₹409 Cr | ₹228 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹55 Cr | ₹65 Cr | ₹64 Cr | ₹66 Cr | ₹48 Cr |
Salaries, Wages & Bonus | ₹50 Cr | ₹54 Cr | ₹61 Cr | ₹62 Cr | ₹46 Cr |
Contributions to EPF & Pension Funds | ₹1.71 Cr | ₹0.82 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.81 Cr |
Workmen and Staff Welfare Expenses | ₹2.41 Cr | ₹2.55 Cr | ₹2.11 Cr | ₹3.80 Cr | ₹0.97 Cr |
Other Employees Cost | ₹0.50 Cr | ₹7.88 Cr | - | - | - |
Other Manufacturing Expenses | ₹138 Cr | ₹90 Cr | ₹90 Cr | ₹72 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹24 Cr | ₹11 Cr | - | - | - |
Repairs and Maintenance | ₹48 Cr | ₹18 Cr | ₹46 Cr | ₹17 Cr | ₹12 Cr |
Packing Material Consumed | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹27 Cr | ₹22 Cr |
Other Mfg Exp | ₹47 Cr | ₹44 Cr | ₹24 Cr | ₹28 Cr | ₹18 Cr |
General and Administration Expenses | ₹30 Cr | ₹29 Cr | ₹33 Cr | ₹28 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹19 Cr | ₹7.11 Cr | ₹2.64 Cr | - | - |
Insurance | ₹5.34 Cr | ₹5.06 Cr | ₹5.78 Cr | ₹3.65 Cr | ₹2.88 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.14 Cr | ₹12 Cr | ₹5.34 Cr | - | - |
Traveling and conveyance | ₹1.76 Cr | ₹5.10 Cr | ₹5.33 Cr | - | - |
Other Administration | ₹0.51 Cr | ₹0.44 Cr | ₹14 Cr | ₹24 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹148 Cr | ₹261 Cr | ₹288 Cr | ₹261 Cr |
Advertisement & Sales Promotion | - | ₹6.54 Cr | ₹17 Cr | ₹21 Cr | ₹15 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹20 Cr | ₹135 Cr | ₹236 Cr | ₹249 Cr | ₹232 Cr |
Handling and Clearing Charges | ₹13 Cr | ₹6.88 Cr | ₹8.24 Cr | ₹18 Cr | ₹14 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹18 Cr | ₹35 Cr | ₹2.16 Cr | ₹1.70 Cr | ₹4.94 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹11 Cr | - | - | ₹3.13 Cr |
Losson foreign exchange fluctuations | - | ₹0.23 Cr | ₹0.57 Cr | ₹0.13 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹25 Cr | ₹1.59 Cr | ₹1.57 Cr | ₹1.81 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹902 Cr | ₹909 Cr | ₹942 Cr | ₹938 Cr | ₹699 Cr |
Operating Profit (Excl OI) | ₹67 Cr | ₹-81 Cr | ₹-14 Cr | ₹192 Cr | ₹240 Cr |
Other Income | ₹39 Cr | ₹5.95 Cr | ₹19 Cr | ₹11 Cr | ₹8.97 Cr |
Interest Received | ₹2.52 Cr | ₹2.56 Cr | ₹1.84 Cr | ₹1.48 Cr | ₹2.41 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹11 Cr | - | ₹9.43 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.92 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.47 Cr | - | - | - | ₹0.03 Cr |
Others | ₹23 Cr | ₹3.39 Cr | ₹8.18 Cr | ₹9.62 Cr | ₹6.53 Cr |
Operating Profit | ₹106 Cr | ₹-75 Cr | ₹5.85 Cr | ₹203 Cr | ₹249 Cr |
Interest | ₹228 Cr | ₹284 Cr | ₹238 Cr | ₹82 Cr | ₹73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹74 Cr | ₹279 Cr | ₹226 Cr | ₹74 Cr | ₹65 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹12 Cr | ₹8.22 Cr | ₹8.47 Cr |
Other Interest | ₹153 Cr | ₹4.92 Cr | - | - | - |
PBDT | ₹-122 Cr | ₹-359 Cr | ₹-232 Cr | ₹121 Cr | ₹176 Cr |
Depreciation | ₹218 Cr | ₹107 Cr | ₹93 Cr | ₹64 Cr | ₹64 Cr |
Profit Before Taxation & Exceptional Items | ₹-340 Cr | ₹-466 Cr | ₹-326 Cr | ₹57 Cr | ₹113 Cr |
Exceptional Income / Expenses | ₹-121 Cr | ₹17 Cr | - | - | - |
Profit Before Tax | ₹-462 Cr | ₹-449 Cr | ₹-326 Cr | ₹57 Cr | ₹113 Cr |
Provision for Tax | ₹37 Cr | ₹0.20 Cr | - | ₹16 Cr | ₹34 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹37 Cr | - | - | ₹15 Cr | ₹34 Cr |
Other taxes | ₹-0.20 Cr | ₹0.20 Cr | - | ₹1.53 Cr | - |
Profit After Tax | ₹-498 Cr | ₹-449 Cr | ₹-326 Cr | ₹41 Cr | ₹78 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹316 Cr | ₹764 Cr | ₹1,089 Cr | ₹1,049 Cr | ₹948 Cr |
Appropriations | ₹-183 Cr | ₹315 Cr | ₹763 Cr | ₹1,089 Cr | ₹1,026 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | ₹-0.45 Cr | - | - | ₹-23 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-19.29 | ₹-17.37 | ₹-12.61 | ₹1.62 | ₹3.12 |
Adjusted EPS | ₹-19.29 | ₹-17.37 | ₹-12.61 | ₹1.62 | ₹3.12 |
Compare Income Statement of peers of SANGHI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANGHI INDUSTRIES | ₹1,657.5 Cr | 4.6% | 4% | -37.6% | Stock Analytics | |
ULTRATECH CEMENT | ₹355,747.0 Cr | 4.3% | 7.8% | 9.7% | Stock Analytics | |
AMBUJA CEMENTS | ₹142,356.0 Cr | 4.2% | 4.6% | -12.4% | Stock Analytics | |
SHREE CEMENT | ₹111,957.0 Cr | 8.8% | 4.8% | 12.8% | Stock Analytics | |
JK CEMENT | ₹47,509.9 Cr | 5.4% | 11.9% | 44.3% | Stock Analytics | |
ACC | ₹36,010.1 Cr | 3.7% | 1.9% | -25.8% | Stock Analytics |
SANGHI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANGHI INDUSTRIES | 4.6% |
4% |
-37.6% |
SENSEX | 2.1% |
2.4% |
7.1% |
You may also like the below Video Courses