SAMBHAAV MEDIA
|
SAMBHAAV MEDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹42 Cr |
| Sales | ₹3.54 Cr | ₹3.66 Cr | ₹4.73 Cr | ₹3.61 Cr | ₹3.85 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹38 Cr | ₹36 Cr | ₹36 Cr | ₹30 Cr | ₹38 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹42 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.00 Cr | ₹0.01 Cr | ₹-0.01 Cr | - | ₹-0.01 Cr |
| Raw Material Consumed | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Opening Raw Materials | ₹0.25 Cr | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr | ₹1.90 Cr |
| Purchases Raw Materials | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Closing Raw Materials | ₹0.45 Cr | ₹0.25 Cr | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.80 Cr | ₹0.75 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.62 Cr |
| Electricity & Power | ₹0.80 Cr | ₹0.75 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.29 Cr | ₹4.08 Cr | ₹4.37 Cr | ₹4.57 Cr | ₹4.23 Cr |
| Salaries, Wages & Bonus | ₹3.90 Cr | ₹3.86 Cr | ₹4.17 Cr | ₹4.37 Cr | ₹4.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹9.09 Cr | ₹6.88 Cr | ₹5.59 Cr | ₹4.19 Cr | ₹6.34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.55 Cr | ₹3.99 Cr | ₹5.03 Cr | ₹3.58 Cr | ₹3.45 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.54 Cr | ₹2.89 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹2.88 Cr |
| General and Administration Expenses | ₹3.00 Cr | ₹3.20 Cr | ₹2.78 Cr | ₹4.53 Cr | ₹4.63 Cr |
| Rent , Rates & Taxes | ₹0.30 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.74 Cr | ₹0.59 Cr |
| Insurance | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.67 Cr | ₹1.88 Cr | ₹1.83 Cr | ₹1.74 Cr | ₹2.86 Cr |
| Traveling and conveyance | ₹0.25 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Other Administration | ₹0.74 Cr | ₹0.63 Cr | ₹0.33 Cr | ₹1.58 Cr | ₹0.78 Cr |
| Selling and Distribution Expenses | ₹1.10 Cr | ₹1.23 Cr | ₹1.26 Cr | ₹1.58 Cr | ₹3.59 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.13 Cr | ₹0.43 Cr | ₹0.71 Cr | ₹0.59 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.94 Cr | ₹1.10 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹3.01 Cr |
| Miscellaneous Expenses | ₹2.11 Cr | ₹2.19 Cr | ₹2.78 Cr | ₹2.15 Cr | ₹1.66 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.70 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.41 Cr | ₹1.76 Cr | ₹2.23 Cr | ₹1.85 Cr | ₹1.66 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹36 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹37 Cr |
| Operating Profit (Excl OI) | ₹5.59 Cr | ₹5.70 Cr | ₹5.26 Cr | ₹0.33 Cr | ₹5.30 Cr |
| Other Income | ₹1.56 Cr | ₹2.81 Cr | ₹2.49 Cr | ₹2.72 Cr | ₹2.67 Cr |
| Interest Received | ₹1.08 Cr | ₹1.91 Cr | ₹1.84 Cr | ₹1.90 Cr | ₹1.81 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.18 Cr | - | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.48 Cr | ₹0.72 Cr | ₹0.65 Cr | ₹0.82 Cr | ₹0.84 Cr |
| Operating Profit | ₹7.14 Cr | ₹8.52 Cr | ₹7.75 Cr | ₹3.05 Cr | ₹7.98 Cr |
| Interest | ₹1.05 Cr | ₹2.17 Cr | ₹2.71 Cr | ₹1.77 Cr | ₹2.91 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.43 Cr | ₹1.37 Cr | ₹1.56 Cr | ₹1.04 Cr | ₹1.88 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Other Interest | ₹0.57 Cr | ₹0.77 Cr | ₹1.10 Cr | ₹0.71 Cr | ₹0.97 Cr |
| PBDT | ₹6.09 Cr | ₹6.35 Cr | ₹5.04 Cr | ₹1.29 Cr | ₹5.07 Cr |
| Depreciation | ₹5.53 Cr | ₹5.31 Cr | ₹5.71 Cr | ₹5.25 Cr | ₹7.05 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.56 Cr | ₹1.04 Cr | ₹-0.66 Cr | ₹-3.97 Cr | ₹-1.98 Cr |
| Exceptional Income / Expenses | - | ₹0.34 Cr | ₹0.22 Cr | - | - |
| Profit Before Tax | ₹0.56 Cr | ₹1.30 Cr | ₹-0.37 Cr | ₹-3.91 Cr | ₹-1.94 Cr |
| Provision for Tax | ₹0.25 Cr | ₹-0.10 Cr | ₹0.87 Cr | ₹-0.95 Cr | ₹-0.28 Cr |
| Current Income Tax | - | - | ₹0.54 Cr | ₹-1.19 Cr | ₹0.01 Cr |
| Deferred Tax | ₹-0.06 Cr | ₹0.01 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹-0.58 Cr |
| Other taxes | ₹0.30 Cr | ₹-0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.28 Cr |
| Profit After Tax | ₹0.31 Cr | ₹1.40 Cr | ₹-1.25 Cr | ₹-2.96 Cr | ₹-1.66 Cr |
| Extra items | ₹-0.37 Cr | ₹-0.82 Cr | ₹-1.36 Cr | ₹2.97 Cr | - |
| Minority Interest | ₹0.46 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.40 Cr | ₹0.58 Cr | ₹-2.60 Cr | ₹0.01 Cr | ₹-1.66 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | - | - | - | - | - |
| Appropriations | ₹0.40 Cr | ₹0.58 Cr | ₹-2.60 Cr | ₹0.01 Cr | ₹-1.66 Cr |
| General Reserves | ₹0.38 Cr | ₹0.61 Cr | ₹-2.60 Cr | ₹0.02 Cr | ₹-1.65 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.03 Cr | ₹-0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.02 | ₹0.03 | ₹-0.14 | - | ₹-0.09 |
| Adjusted EPS | ₹0.02 | ₹0.03 | ₹-0.14 | - | ₹-0.09 |
Compare Income Statement of peers of SAMBHAAV MEDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMBHAAV MEDIA | ₹124.6 Cr | -0.6% | -0.2% | -5.6% | Stock Analytics | |
| MPS | ₹5,012.8 Cr | 6% | 45.1% | 17.6% | Stock Analytics | |
| DB CORP | ₹3,753.2 Cr | 0.3% | 4.4% | -21.8% | Stock Analytics | |
| NAVNEET EDUCATION | ₹2,956.5 Cr | 1.1% | -10.3% | -14.1% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,379.3 Cr | 0.7% | -0.9% | -13.9% | Stock Analytics | |
| THE SANDESH | ₹857.5 Cr | 11% | 16.1% | 3.4% | Stock Analytics | |
SAMBHAAV MEDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMBHAAV MEDIA | -0.6% |
-0.2% |
-5.6% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses