Home > Income Statement > SAINTGOBAIN SEKURIT INDIA

SAINTGOBAIN SEKURIT INDIA
Income Statement

COMMUNITY POLL
for SAINTGOBAIN SEKURIT INDIA
Please provide your vote to see the results

SAINTGOBAIN SEKURIT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹151 Cr₹105 Cr₹135 Cr₹160 Cr₹150 Cr
     Sales ₹150 Cr₹104 Cr₹133 Cr₹158 Cr₹148 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.69 Cr₹1.19 Cr₹1.77 Cr₹2.02 Cr₹1.67 Cr
Less: Excise Duty ----₹3.56 Cr
Net Sales ₹151 Cr₹105 Cr₹135 Cr₹160 Cr₹146 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.09 Cr₹-0.65 Cr₹0.81 Cr₹-1.52 Cr₹1.36 Cr
Raw Material Consumed ₹70 Cr₹46 Cr₹61 Cr₹75 Cr₹65 Cr
     Opening Raw Materials ₹2.72 Cr₹3.24 Cr₹4.19 Cr₹3.12 Cr₹4.01 Cr
     Purchases Raw Materials ₹72 Cr₹44 Cr₹60 Cr₹75 Cr₹64 Cr
     Closing Raw Materials ₹5.41 Cr₹2.72 Cr₹3.24 Cr₹4.19 Cr₹3.12 Cr
     Other Direct Purchases / Brought in cost ₹1.02 Cr₹1.18 Cr₹0.02 Cr₹0.51 Cr₹0.73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.32 Cr₹13 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹12 Cr₹9.32 Cr₹13 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹14 Cr₹12 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹9.92 Cr₹12 Cr₹11 Cr₹10 Cr₹9.23 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.55 Cr₹0.67 Cr₹0.48 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹0.94 Cr₹0.74 Cr₹0.81 Cr₹0.91 Cr₹1.03 Cr
     Other Employees Cost ₹0.19 Cr₹0.25 Cr₹0.21 Cr₹0.18 Cr₹0.23 Cr
Other Manufacturing Expenses ₹22 Cr₹16 Cr₹21 Cr₹24 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.27 Cr₹4.05 Cr₹6.24 Cr₹6.87 Cr₹6.42 Cr
     Repairs and Maintenance ₹0.32 Cr₹0.96 Cr₹1.19 Cr₹1.08 Cr₹1.08 Cr
     Packing Material Consumed ₹2.61 Cr₹1.96 Cr₹2.14 Cr₹1.95 Cr₹1.96 Cr
     Other Mfg Exp ₹13 Cr₹8.56 Cr₹12 Cr₹14 Cr₹11 Cr
General and Administration Expenses ₹2.81 Cr₹2.22 Cr₹5.21 Cr₹6.57 Cr₹6.04 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.42 Cr₹0.39 Cr₹0.61 Cr₹1.05 Cr
     Insurance ₹0.29 Cr₹0.25 Cr₹0.19 Cr₹0.20 Cr₹0.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.54 Cr₹0.26 Cr₹3.15 Cr₹3.82 Cr₹3.17 Cr
     Traveling and conveyance ₹0.23 Cr₹0.14 Cr₹0.38 Cr₹0.65 Cr₹0.56 Cr
     Other Administration ₹1.78 Cr₹1.29 Cr₹1.48 Cr₹1.94 Cr₹1.62 Cr
Selling and Distribution Expenses -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.10 Cr₹2.87 Cr₹2.82 Cr₹2.72 Cr₹2.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr--₹0.14 Cr
     Losson disposal of fixed assets(net) ₹0.11 Cr----
     Losson foreign exchange fluctuations ₹0.26 Cr-₹0.58 Cr-₹0.22 Cr
     Losson sale of non-trade current investments -₹0.90 Cr-₹0.63 Cr-
     Other Miscellaneous Expenses ₹1.72 Cr₹1.95 Cr₹2.24 Cr₹2.09 Cr₹1.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹117 Cr₹89 Cr₹116 Cr₹134 Cr₹120 Cr
Operating Profit (Excl OI) ₹34 Cr₹16 Cr₹19 Cr₹26 Cr₹27 Cr
Other Income ₹4.02 Cr₹4.88 Cr₹6.67 Cr₹5.67 Cr₹2.96 Cr
     Interest Received --₹1.07 Cr₹0.18 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.23 Cr
     Profits on sale of Investments ₹3.79 Cr₹3.89 Cr₹4.78 Cr₹4.87 Cr₹2.34 Cr
     Provision Written Back ₹0.04 Cr₹0.45 Cr₹0.42 Cr₹0.38 Cr₹0.20 Cr
     Foreign Exchange Gains -₹0.16 Cr-₹0.01 Cr-
     Others ₹0.20 Cr₹0.38 Cr₹0.41 Cr₹0.23 Cr₹0.20 Cr
Operating Profit ₹38 Cr₹21 Cr₹26 Cr₹31 Cr₹30 Cr
Interest ₹0.49 Cr₹0.50 Cr₹0.16 Cr₹0.30 Cr₹0.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr
     Bank Charges etc ₹0.19 Cr₹0.40 Cr₹0.08 Cr₹0.24 Cr₹0.09 Cr
     Other Interest ₹0.22 Cr₹0.03 Cr₹0.02 Cr--
PBDT ₹37 Cr₹20 Cr₹25 Cr₹31 Cr₹30 Cr
Depreciation ₹4.44 Cr₹5.37 Cr₹7.58 Cr₹8.50 Cr₹8.62 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹15 Cr₹18 Cr₹23 Cr₹21 Cr
Exceptional Income / Expenses ₹28 Cr----
Profit Before Tax ₹61 Cr₹15 Cr₹18 Cr₹23 Cr₹21 Cr
Provision for Tax ₹13 Cr₹3.69 Cr₹4.45 Cr₹6.56 Cr₹7.20 Cr
     Current Income Tax ₹12 Cr₹4.53 Cr₹4.63 Cr₹7.52 Cr₹7.26 Cr
     Deferred Tax ₹0.80 Cr₹-0.84 Cr₹-0.18 Cr₹-0.94 Cr₹-0.06 Cr
     Other taxes ---₹-0.02 Cr-
Profit After Tax ₹48 Cr₹11 Cr₹13 Cr₹16 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹11 Cr₹13 Cr₹16 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹39 Cr₹27 Cr₹14 Cr₹-1.89 Cr₹-16 Cr
Appropriations ₹87 Cr₹38 Cr₹27 Cr₹14 Cr₹-2.03 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.64 Cr₹0.50 Cr₹0.30 Cr₹-0.14 Cr
Equity Dividend % ₹30.00₹10.00---
Earnings Per Share ₹5.23₹1.25₹1.47₹1.76₹1.51
Adjusted EPS ₹5.23₹1.25₹1.47₹1.76₹1.51

Compare Income Statement of peers of SAINTGOBAIN SEKURIT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAINTGOBAIN SEKURIT INDIA ₹1,125.1 Cr 6.6% -9.5% 36.9% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


SAINTGOBAIN SEKURIT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAINTGOBAIN SEKURIT INDIA

6.6%

-9.5%

36.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses