Home > Income Statement > SAI LIFE SCIENCES

SAI LIFE SCIENCES
Income Statement

SAI LIFE SCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAI LIFE SCIENCES
Please provide your vote to see the results

SAI LIFE SCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,696 Cr₹1,467 Cr₹1,217 Cr₹870 Cr₹7,599 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,662 Cr₹1,459 Cr₹1,197 Cr₹869 Cr₹7,587 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹8.71 Cr₹20 Cr₹0.47 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,695 Cr₹1,465 Cr₹1,217 Cr₹870 Cr₹7,599 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.97 Cr₹22 Cr₹-4.59 Cr₹-2.83 Cr₹-165 Cr
Raw Material Consumed ₹461 Cr₹423 Cr₹427 Cr₹270 Cr₹2,352 Cr
     Opening Raw Materials ₹63 Cr₹88 Cr₹75 Cr₹30 Cr₹195 Cr
     Purchases Raw Materials ₹496 Cr₹398 Cr₹440 Cr₹315 Cr₹2,457 Cr
     Closing Raw Materials ₹98 Cr₹63 Cr₹88 Cr₹75 Cr₹300 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹49 Cr₹44 Cr₹32 Cr₹272 Cr
     Electricity & Power ₹48 Cr₹49 Cr₹44 Cr₹32 Cr₹272 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹549 Cr₹495 Cr₹417 Cr₹309 Cr₹2,316 Cr
     Salaries, Wages & Bonus ₹507 Cr₹459 Cr₹388 Cr₹285 Cr₹2,090 Cr
     Contributions to EPF & Pension Funds ₹9.90 Cr₹8.72 Cr₹7.50 Cr₹6.70 Cr₹60 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹20 Cr₹16 Cr₹9.96 Cr₹108 Cr
     Other Employees Cost ₹8.40 Cr₹7.29 Cr₹5.87 Cr₹6.96 Cr₹58 Cr
Other Manufacturing Expenses ₹96 Cr₹88 Cr₹87 Cr₹72 Cr₹477 Cr
     Sub-contracted / Out sourced services ₹3.43 Cr₹5.69 Cr₹3.93 Cr₹3.03 Cr₹21 Cr
     Processing Charges -----
     Repairs and Maintenance ₹47 Cr₹39 Cr₹44 Cr₹42 Cr₹264 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹45 Cr₹44 Cr₹39 Cr₹26 Cr₹192 Cr
General and Administration Expenses ₹80 Cr₹74 Cr₹58 Cr₹47 Cr₹572 Cr
     Rent , Rates & Taxes ₹4.11 Cr₹4.54 Cr₹8.81 Cr₹6.46 Cr₹43 Cr
     Insurance ₹8.63 Cr₹7.09 Cr₹6.88 Cr₹4.82 Cr₹103 Cr
     Printing and stationery ₹1.91 Cr₹2.20 Cr₹1.92 Cr₹1.03 Cr₹9.01 Cr
     Professional and legal fees ₹41 Cr₹40 Cr₹22 Cr₹26 Cr₹333 Cr
     Traveling and conveyance ₹17 Cr₹12 Cr₹11 Cr₹2.17 Cr₹18 Cr
     Other Administration ₹8.47 Cr₹7.52 Cr₹7.22 Cr₹6.60 Cr₹67 Cr
Selling and Distribution Expenses ₹12 Cr₹8.16 Cr₹8.56 Cr₹7.74 Cr₹49 Cr
     Advertisement & Sales Promotion ₹5.01 Cr₹3.05 Cr₹1.11 Cr₹5.11 Cr₹17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.78 Cr₹5.11 Cr₹7.44 Cr₹2.63 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹18 Cr₹11 Cr₹11 Cr₹50 Cr
     Bad debts /advances written off ₹0.35 Cr₹7.28 Cr₹6.80 Cr₹0.74 Cr₹1.85 Cr
     Provision for doubtful debts ₹31 Cr₹2.96 Cr₹1.15 Cr₹5.37 Cr₹4.60 Cr
     Losson disposal of fixed assets(net) ₹1.81 Cr-₹0.57 Cr-₹18 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.06 Cr₹7.43 Cr₹2.80 Cr₹4.47 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,287 Cr₹1,178 Cr₹1,048 Cr₹745 Cr₹5,926 Cr
Operating Profit (Excl OI) ₹408 Cr₹287 Cr₹169 Cr₹125 Cr₹1,673 Cr
Other Income ₹37 Cr₹29 Cr₹28 Cr₹28 Cr₹273 Cr
     Interest Received ₹18 Cr₹14 Cr₹11 Cr₹7.05 Cr₹83 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr-₹11 Cr-
     Profits on sale of Investments -----
     Provision Written Back ----₹32 Cr
     Foreign Exchange Gains ₹19 Cr₹15 Cr₹17 Cr₹9.78 Cr₹158 Cr
     Others ₹0.14 Cr₹0.86 Cr---
Operating Profit ₹445 Cr₹316 Cr₹197 Cr₹153 Cr₹1,946 Cr
Interest ₹78 Cr₹88 Cr₹81 Cr₹53 Cr₹331 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹50 Cr₹60 Cr₹48 Cr₹37 Cr₹236 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.18 Cr₹1.65 Cr₹6.86 Cr₹8.63 Cr₹28 Cr
     Other Interest ₹26 Cr₹26 Cr₹26 Cr₹7.35 Cr₹67 Cr
PBDT ₹366 Cr₹229 Cr₹116 Cr₹100 Cr₹1,615 Cr
Depreciation ₹139 Cr₹119 Cr₹99 Cr₹90 Cr₹796 Cr
Profit Before Taxation & Exceptional Items ₹228 Cr₹109 Cr₹16 Cr₹9.70 Cr₹819 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹228 Cr₹109 Cr₹16 Cr₹9.70 Cr₹819 Cr
Provision for Tax ₹58 Cr₹26 Cr₹6.42 Cr₹3.47 Cr₹208 Cr
     Current Income Tax ₹34 Cr₹7.76 Cr₹10 Cr₹9.42 Cr-
     Deferred Tax ₹24 Cr₹19 Cr₹-3.61 Cr₹-5.95 Cr₹171 Cr
     Other taxes ----₹37 Cr
Profit After Tax ₹170 Cr₹83 Cr₹9.99 Cr₹6.23 Cr₹611 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹83 Cr₹9.99 Cr₹6.23 Cr₹611 Cr
Adjustments to PAT -----
Profit Balance B/F ₹553 Cr₹470 Cr₹464 Cr₹456 Cr₹3,940 Cr
Appropriations ₹724 Cr₹552 Cr₹474 Cr₹462 Cr₹4,551 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.95 Cr₹-1.05 Cr₹-2.39 Cr₹-1.77 Cr₹-10 Cr
Equity Dividend % -----
Earnings Per Share ₹8.16₹46.88₹1.75₹3.55₹35.06
Adjusted EPS ₹8.16₹4.69₹0.18₹0.35₹3.51

Compare Income Statement of peers of SAI LIFE SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI LIFE SCIENCES ₹30,972.4 Cr 0.3% 10.9% 63.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹469,310.0 Cr 2% -1.7% 15.9% Stock Analytics
DIVIS LABORATORIES ₹245,426.0 Cr 6.5% 14.8% 48.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹189,347.0 Cr 1.2% -2.5% 37.2% Stock Analytics
CIPLA ₹114,393.0 Cr -0.3% -3.9% -11.4% Stock Analytics
DR REDDYS LABORATORIES ₹97,240.2 Cr -2.2% 1.5% -8.3% Stock Analytics


SAI LIFE SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI LIFE SCIENCES

0.3%

10.9%

63.3%

SENSEX

-0.5%

-1.3%

-5.4%


You may also like the below Video Courses