Home > Income Statement > SAI LIFE SCIENCES

SAI LIFE SCIENCES
Income Statement

SAI LIFE SCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAI LIFE SCIENCES
Please provide your vote to see the results

SAI LIFE SCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,696 Cr₹1,467 Cr₹1,217 Cr₹870 Cr₹7,599 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,662 Cr₹1,459 Cr₹1,197 Cr₹869 Cr₹7,587 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹8.71 Cr₹20 Cr₹0.47 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,695 Cr₹1,465 Cr₹1,217 Cr₹870 Cr₹7,599 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.97 Cr₹22 Cr₹-4.59 Cr₹-2.83 Cr₹-165 Cr
Raw Material Consumed ₹461 Cr₹423 Cr₹427 Cr₹270 Cr₹2,352 Cr
     Opening Raw Materials ₹63 Cr₹88 Cr₹75 Cr₹30 Cr₹195 Cr
     Purchases Raw Materials ₹496 Cr₹398 Cr₹440 Cr₹315 Cr₹2,457 Cr
     Closing Raw Materials ₹98 Cr₹63 Cr₹88 Cr₹75 Cr₹300 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹49 Cr₹44 Cr₹32 Cr₹272 Cr
     Electricity & Power ₹48 Cr₹49 Cr₹44 Cr₹32 Cr₹272 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹549 Cr₹495 Cr₹417 Cr₹309 Cr₹2,316 Cr
     Salaries, Wages & Bonus ₹507 Cr₹459 Cr₹388 Cr₹285 Cr₹2,090 Cr
     Contributions to EPF & Pension Funds ₹9.90 Cr₹8.72 Cr₹7.50 Cr₹6.70 Cr₹60 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹20 Cr₹16 Cr₹9.96 Cr₹108 Cr
     Other Employees Cost ₹8.40 Cr₹7.29 Cr₹5.87 Cr₹6.96 Cr₹58 Cr
Other Manufacturing Expenses ₹96 Cr₹88 Cr₹87 Cr₹72 Cr₹477 Cr
     Sub-contracted / Out sourced services ₹3.43 Cr₹5.69 Cr₹3.93 Cr₹3.03 Cr₹21 Cr
     Processing Charges -----
     Repairs and Maintenance ₹47 Cr₹39 Cr₹44 Cr₹42 Cr₹264 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹45 Cr₹44 Cr₹39 Cr₹26 Cr₹192 Cr
General and Administration Expenses ₹80 Cr₹74 Cr₹58 Cr₹47 Cr₹572 Cr
     Rent , Rates & Taxes ₹4.11 Cr₹4.54 Cr₹8.81 Cr₹6.46 Cr₹43 Cr
     Insurance ₹8.63 Cr₹7.09 Cr₹6.88 Cr₹4.82 Cr₹103 Cr
     Printing and stationery ₹1.91 Cr₹2.20 Cr₹1.92 Cr₹1.03 Cr₹9.01 Cr
     Professional and legal fees ₹41 Cr₹40 Cr₹22 Cr₹26 Cr₹333 Cr
     Traveling and conveyance ₹17 Cr₹12 Cr₹11 Cr₹2.17 Cr₹18 Cr
     Other Administration ₹8.47 Cr₹7.52 Cr₹7.22 Cr₹6.60 Cr₹67 Cr
Selling and Distribution Expenses ₹12 Cr₹8.16 Cr₹8.56 Cr₹7.74 Cr₹49 Cr
     Advertisement & Sales Promotion ₹5.01 Cr₹3.05 Cr₹1.11 Cr₹5.11 Cr₹17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.78 Cr₹5.11 Cr₹7.44 Cr₹2.63 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹18 Cr₹11 Cr₹11 Cr₹50 Cr
     Bad debts /advances written off ₹0.35 Cr₹7.28 Cr₹6.80 Cr₹0.74 Cr₹1.85 Cr
     Provision for doubtful debts ₹31 Cr₹2.96 Cr₹1.15 Cr₹5.37 Cr₹4.60 Cr
     Losson disposal of fixed assets(net) ₹1.81 Cr-₹0.57 Cr-₹18 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.06 Cr₹7.43 Cr₹2.80 Cr₹4.47 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,287 Cr₹1,178 Cr₹1,048 Cr₹745 Cr₹5,926 Cr
Operating Profit (Excl OI) ₹408 Cr₹287 Cr₹169 Cr₹125 Cr₹1,673 Cr
Other Income ₹37 Cr₹29 Cr₹28 Cr₹28 Cr₹273 Cr
     Interest Received ₹18 Cr₹14 Cr₹11 Cr₹7.05 Cr₹83 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr-₹11 Cr-
     Profits on sale of Investments -----
     Provision Written Back ----₹32 Cr
     Foreign Exchange Gains ₹19 Cr₹15 Cr₹17 Cr₹9.78 Cr₹158 Cr
     Others ₹0.14 Cr₹0.86 Cr---
Operating Profit ₹445 Cr₹316 Cr₹197 Cr₹153 Cr₹1,946 Cr
Interest ₹78 Cr₹88 Cr₹81 Cr₹53 Cr₹331 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹50 Cr₹60 Cr₹48 Cr₹37 Cr₹236 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.18 Cr₹1.65 Cr₹6.86 Cr₹8.63 Cr₹28 Cr
     Other Interest ₹26 Cr₹26 Cr₹26 Cr₹7.35 Cr₹67 Cr
PBDT ₹366 Cr₹229 Cr₹116 Cr₹100 Cr₹1,615 Cr
Depreciation ₹139 Cr₹119 Cr₹99 Cr₹90 Cr₹796 Cr
Profit Before Taxation & Exceptional Items ₹228 Cr₹109 Cr₹16 Cr₹9.70 Cr₹819 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹228 Cr₹109 Cr₹16 Cr₹9.70 Cr₹819 Cr
Provision for Tax ₹58 Cr₹26 Cr₹6.42 Cr₹3.47 Cr₹208 Cr
     Current Income Tax ₹34 Cr₹7.76 Cr₹10 Cr₹9.42 Cr-
     Deferred Tax ₹24 Cr₹19 Cr₹-3.61 Cr₹-5.95 Cr₹171 Cr
     Other taxes ----₹37 Cr
Profit After Tax ₹170 Cr₹83 Cr₹9.99 Cr₹6.23 Cr₹611 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹83 Cr₹9.99 Cr₹6.23 Cr₹611 Cr
Adjustments to PAT -----
Profit Balance B/F ₹553 Cr₹470 Cr₹464 Cr₹456 Cr₹3,940 Cr
Appropriations ₹724 Cr₹552 Cr₹474 Cr₹462 Cr₹4,551 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.95 Cr₹-1.05 Cr₹-2.39 Cr₹-1.77 Cr₹-10 Cr
Equity Dividend % -----
Earnings Per Share ₹8.16₹46.88₹1.75₹3.55₹35.06
Adjusted EPS ₹8.16₹4.69₹0.18₹0.35₹3.51

Compare Income Statement of peers of SAI LIFE SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI LIFE SCIENCES ₹33,143.6 Cr 8% -0.1% 66.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹426,662.0 Cr 2% -4.4% 3.7% Stock Analytics
DIVIS LABORATORIES ₹257,903.0 Cr 7.1% 2.5% 46.6% Stock Analytics
TORRENT PHARMACEUTICALS ₹176,306.0 Cr 1.4% -5.7% 27.6% Stock Analytics
DR REDDYS LABORATORIES ₹112,699.0 Cr 3.6% 8% 4.2% Stock Analytics
CIPLA ₹111,489.0 Cr 2% -0.2% -14.3% Stock Analytics


SAI LIFE SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI LIFE SCIENCES

8%

-0.1%

66.8%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses