Home > Income Statement > SAGARSOFT (INDIA)

SAGARSOFT (INDIA)
Income Statement

SAGARSOFT (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAGARSOFT (INDIA)
Please provide your vote to see the results

SAGARSOFT (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022
INCOME :
Gross Sales ₹164 Cr₹118 Cr
     Sales --
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income ₹164 Cr₹118 Cr
Less: Excise Duty --
Net Sales ₹164 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock --
Raw Material Consumed --
     Opening Raw Materials --
     Purchases Raw Materials --
     Closing Raw Materials --
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹0.08 Cr₹0.07 Cr
     Electricity & Power ₹0.08 Cr₹0.07 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹107 Cr₹80 Cr
     Salaries, Wages & Bonus ₹99 Cr₹76 Cr
     Contributions to EPF & Pension Funds ₹4.30 Cr₹2.60 Cr
     Workmen and Staff Welfare Expenses ₹1.72 Cr₹1.07 Cr
     Other Employees Cost ₹1.65 Cr₹0.37 Cr
Other Manufacturing Expenses --
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance --
     Packing Material Consumed --
     Other Mfg Exp --
General and Administration Expenses ₹43 Cr₹25 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹0.94 Cr
     Insurance ₹0.14 Cr₹0.23 Cr
     Printing and stationery ₹0.04 Cr₹0.10 Cr
     Professional and legal fees ₹38 Cr₹22 Cr
     Traveling and conveyance ₹1.11 Cr₹0.82 Cr
     Other Administration ₹1.76 Cr₹1.21 Cr
Selling and Distribution Expenses ₹0.32 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.19 Cr
     Sales Commissions & Incentives --
     Freight and Forwarding --
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹1.08 Cr₹0.14 Cr
     Bad debts /advances written off --
     Provision for doubtful debts ₹0.41 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.16 Cr-
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.51 Cr₹0.14 Cr
Less: Expenses Capitalised --
Total Expenditure ₹152 Cr₹106 Cr
Operating Profit (Excl OI) ₹13 Cr₹12 Cr
Other Income ₹2.44 Cr₹1.36 Cr
     Interest Received ₹1.42 Cr₹0.97 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains ₹0.91 Cr₹0.36 Cr
     Others ₹0.11 Cr₹0.03 Cr
Operating Profit ₹15 Cr₹14 Cr
Interest ₹1.75 Cr₹0.42 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹0.04 Cr-
     Intereston Fixed deposits --
     Bank Charges etc ₹0.88 Cr₹0.20 Cr
     Other Interest ₹0.83 Cr₹0.21 Cr
PBDT ₹13 Cr₹13 Cr
Depreciation ₹2.60 Cr₹2.23 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹11 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹11 Cr₹11 Cr
Provision for Tax ₹2.97 Cr₹2.91 Cr
     Current Income Tax ₹3.43 Cr₹2.85 Cr
     Deferred Tax ₹-0.47 Cr₹-0.07 Cr
     Other taxes ₹0.01 Cr₹0.13 Cr
Profit After Tax ₹7.63 Cr₹7.96 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹7.63 Cr₹7.96 Cr
Adjustments to PAT --
Profit Balance B/F ₹24 Cr₹17 Cr
Appropriations ₹31 Cr₹25 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹1.80 Cr₹1.16 Cr
Equity Dividend % ₹20.00₹30.00
Earnings Per Share ₹11.93₹12.45
Adjusted EPS ₹11.93₹12.45

Compare Income Statement of peers of SAGARSOFT (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAGARSOFT (INDIA) ₹135.7 Cr NA NA NA Stock Analytics
BLS INTERNATIONAL SERVICES ₹13,816.0 Cr -2.5% -15.1% 108.9% Stock Analytics
RATTANINDIA ENTERPRISES ₹9,807.2 Cr 1.1% -18.2% 96.1% Stock Analytics
SIS ₹6,561.6 Cr 1.7% 0.6% 31.5% Stock Analytics
TEAMLEASE SERVICES ₹5,528.6 Cr 3% -6% 25.3% Stock Analytics
PRAVEG ₹2,412.1 Cr 3.8% -1.4% 117.9% Stock Analytics


SAGARSOFT (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAGARSOFT (INDIA) NA NA
NA
SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses