SADHANA NITRO CHEM
|
SADHANA NITRO CHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹166 Cr | ₹190 Cr | ₹143 Cr | ₹132 Cr | ₹103 Cr |
| Sales | ₹165 Cr | ₹189 Cr | ₹142 Cr | ₹130 Cr | ₹101 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹0.19 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.69 Cr | ₹1.29 Cr | ₹1.27 Cr | ₹1.70 Cr | ₹1.68 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹166 Cr | ₹190 Cr | ₹143 Cr | ₹132 Cr | ₹103 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-23 Cr | ₹5.27 Cr | ₹-11 Cr | ₹-19 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹85 Cr | ₹79 Cr | ₹81 Cr | ₹93 Cr | ₹53 Cr |
| Opening Raw Materials | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹1.74 Cr | ₹3.85 Cr |
| Purchases Raw Materials | ₹84 Cr | ₹82 Cr | ₹86 Cr | ₹107 Cr | ₹51 Cr |
| Closing Raw Materials | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹1.74 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹6.48 Cr |
| Electricity & Power | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹6.48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.23 Cr | ₹1.09 Cr | ₹0.99 Cr | ₹0.81 Cr | ₹0.82 Cr |
| Workmen and Staff Welfare Expenses | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.19 Cr |
| Other Employees Cost | ₹0.76 Cr | ₹0.34 Cr | ₹-0.42 Cr | ₹0.52 Cr | ₹0.46 Cr |
| Other Manufacturing Expenses | ₹4.88 Cr | ₹9.25 Cr | ₹6.03 Cr | ₹3.74 Cr | ₹5.92 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.35 Cr | ₹0.62 Cr | ₹0.87 Cr | ₹0.67 Cr | ₹1.95 Cr |
| Packing Material Consumed | ₹0.23 Cr | ₹0.43 Cr | - | ₹0.33 Cr | ₹0.26 Cr |
| Other Mfg Exp | ₹4.30 Cr | ₹8.19 Cr | ₹5.17 Cr | ₹2.74 Cr | ₹3.71 Cr |
| General and Administration Expenses | ₹9.49 Cr | ₹8.26 Cr | ₹6.20 Cr | ₹3.75 Cr | ₹4.38 Cr |
| Rent , Rates & Taxes | ₹1.65 Cr | ₹1.02 Cr | ₹0.42 Cr | ₹0.83 Cr | ₹0.78 Cr |
| Insurance | ₹0.92 Cr | ₹0.83 Cr | ₹0.71 Cr | ₹0.62 Cr | ₹0.59 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹2.39 Cr | ₹2.52 Cr | ₹1.60 Cr | ₹0.98 Cr | ₹1.73 Cr |
| Traveling and conveyance | ₹2.90 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹0.53 Cr | ₹0.32 Cr |
| Other Administration | ₹1.53 Cr | ₹1.33 Cr | ₹0.90 Cr | ₹0.71 Cr | ₹0.92 Cr |
| Selling and Distribution Expenses | ₹3.48 Cr | ₹5.18 Cr | ₹6.13 Cr | ₹5.98 Cr | ₹5.12 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.13 Cr | ₹1.89 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹1.56 Cr |
| Freight and Forwarding | ₹3.35 Cr | ₹3.29 Cr | ₹6.00 Cr | ₹5.71 Cr | ₹3.56 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.59 Cr | ₹3.28 Cr | ₹5.75 Cr | ₹1.66 Cr | ₹2.16 Cr |
| Bad debts /advances written off | ₹1.51 Cr | ₹0.37 Cr | ₹0.13 Cr | - | ₹0.03 Cr |
| Provision for doubtful debts | - | - | - | - | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.10 Cr | ₹1.92 Cr | - | ₹0.94 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.08 Cr | ₹2.80 Cr | ₹3.70 Cr | ₹1.66 Cr | ₹1.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹123 Cr | ₹149 Cr | ₹122 Cr | ₹117 Cr | ₹80 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹41 Cr | ₹21 Cr | ₹15 Cr | ₹23 Cr |
| Other Income | ₹1.87 Cr | ₹3.96 Cr | ₹1.79 Cr | ₹4.96 Cr | ₹4.91 Cr |
| Interest Received | ₹1.08 Cr | ₹0.72 Cr | ₹0.75 Cr | ₹1.57 Cr | ₹0.44 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.40 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹2.15 Cr | ₹0.23 Cr | ₹2.27 Cr | ₹2.97 Cr |
| Foreign Exchange Gains | ₹0.62 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.21 Cr | - |
| Others | ₹0.16 Cr | ₹1.02 Cr | ₹0.61 Cr | ₹0.92 Cr | ₹1.10 Cr |
| Operating Profit | ₹44 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr | ₹28 Cr |
| Interest | ₹18 Cr | ₹17 Cr | ₹9.76 Cr | ₹4.57 Cr | ₹3.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹14 Cr | ₹11 Cr | ₹6.21 Cr | ₹1.48 Cr | ₹0.23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.58 Cr | ₹4.90 Cr | ₹0.73 Cr | ₹2.07 Cr | ₹2.78 Cr |
| Other Interest | ₹2.63 Cr | ₹0.97 Cr | ₹2.82 Cr | ₹1.02 Cr | ₹0.42 Cr |
| PBDT | ₹27 Cr | ₹28 Cr | ₹13 Cr | ₹15 Cr | ₹25 Cr |
| Depreciation | ₹15 Cr | ₹15 Cr | ₹7.61 Cr | ₹6.10 Cr | ₹6.20 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹13 Cr | ₹5.65 Cr | ₹8.91 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹13 Cr | ₹5.65 Cr | ₹8.91 Cr | ₹19 Cr |
| Provision for Tax | ₹3.96 Cr | ₹8.75 Cr | ₹2.47 Cr | ₹2.69 Cr | ₹2.74 Cr |
| Current Income Tax | ₹2.22 Cr | ₹3.36 Cr | ₹0.90 Cr | ₹1.94 Cr | ₹2.87 Cr |
| Deferred Tax | ₹0.85 Cr | ₹0.68 Cr | ₹1.58 Cr | ₹0.75 Cr | ₹-0.14 Cr |
| Other taxes | ₹0.89 Cr | ₹4.71 Cr | ₹-0.01 Cr | - | - |
| Profit After Tax | ₹7.56 Cr | ₹4.08 Cr | ₹3.18 Cr | ₹6.23 Cr | ₹16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.56 Cr | ₹4.08 Cr | ₹3.18 Cr | ₹6.23 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹84 Cr | ₹83 Cr | ₹93 Cr | ₹88 Cr | ₹74 Cr |
| Appropriations | ₹91 Cr | ₹87 Cr | ₹96 Cr | ₹94 Cr | ₹90 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.98 Cr | ₹3.66 Cr | ₹13 Cr | ₹0.86 Cr | ₹2.49 Cr |
| Equity Dividend % | ₹10.00 | ₹15.00 | ₹15.00 | ₹15.00 | - |
| Earnings Per Share | ₹0.23 | ₹0.17 | ₹0.16 | ₹0.32 | ₹1.14 |
| Adjusted EPS | ₹0.23 | ₹0.13 | ₹0.10 | ₹0.20 | ₹0.51 |
Compare Income Statement of peers of SADHANA NITRO CHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SADHANA NITRO CHEM | ₹233.5 Cr | -4.2% | -24.8% | -86.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,154.0 Cr | 0.7% | -1% | -8.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹122,833.0 Cr | -2.3% | -4% | 28.6% | Stock Analytics | |
| SRF | ₹85,914.3 Cr | -1% | -2.4% | 28.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,717.9 Cr | -3.4% | -2.2% | -15.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,229.9 Cr | -2.6% | -2.8% | 4% | Stock Analytics | |
SADHANA NITRO CHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SADHANA NITRO CHEM | -4.2% |
-24.8% |
-86.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses