SADHANA NITRO CHEM
|
SADHANA NITRO CHEM Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹132 Cr | ₹103 Cr | ₹10,605,879 Cr | ₹267 Cr | ₹114 Cr |
Sales | ₹130 Cr | ₹101 Cr | ₹9,877,619 Cr | ₹257 Cr | ₹111 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹0.19 Cr | ₹404,847 Cr | ₹2.74 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.70 Cr | ₹1.68 Cr | ₹323,413 Cr | ₹7.40 Cr | ₹3.03 Cr |
Less: Excise Duty | - | - | - | - | ₹0.38 Cr |
Net Sales | ₹132 Cr | ₹103 Cr | ₹10,605,879 Cr | ₹267 Cr | ₹114 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹-13 Cr | ₹-737,097 Cr | ₹-24 Cr | ₹1.50 Cr |
Raw Material Consumed | ₹93 Cr | ₹53 Cr | ₹3,859,444 Cr | ₹92 Cr | ₹42 Cr |
Opening Raw Materials | ₹1.74 Cr | ₹3.85 Cr | ₹235,551 Cr | ₹6.39 Cr | ₹1.18 Cr |
Purchases Raw Materials | ₹107 Cr | ₹51 Cr | ₹3,992,644 Cr | ₹88 Cr | ₹47 Cr |
Closing Raw Materials | ₹16 Cr | ₹1.74 Cr | ₹368,752 Cr | ₹2.36 Cr | ₹6.39 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹6.48 Cr | ₹629,496 Cr | ₹16 Cr | ₹10 Cr |
Electricity & Power | ₹12 Cr | ₹6.48 Cr | ₹629,496 Cr | ₹16 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹16 Cr | ₹1,549,858 Cr | ₹30 Cr | ₹9.75 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹1,448,489 Cr | ₹27 Cr | ₹8.31 Cr |
Contributions to EPF & Pension Funds | ₹0.81 Cr | ₹0.82 Cr | ₹84,388 Cr | ₹0.75 Cr | ₹0.35 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.19 Cr | ₹27,281 Cr | ₹0.27 Cr | ₹0.18 Cr |
Other Employees Cost | ₹0.52 Cr | ₹0.46 Cr | ₹-10,299 Cr | ₹2.53 Cr | ₹0.91 Cr |
Other Manufacturing Expenses | ₹3.41 Cr | ₹5.92 Cr | ₹911,428 Cr | ₹13 Cr | ₹4.89 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.67 Cr | ₹1.95 Cr | ₹415,493 Cr | ₹3.59 Cr | ₹0.53 Cr |
Packing Material Consumed | - | ₹0.26 Cr | ₹24,052 Cr | ₹0.42 Cr | ₹0.32 Cr |
Other Mfg Exp | ₹2.74 Cr | ₹3.71 Cr | ₹471,883 Cr | ₹9.10 Cr | ₹4.05 Cr |
General and Administration Expenses | ₹3.75 Cr | ₹4.38 Cr | ₹643,983 Cr | ₹7.83 Cr | ₹3.08 Cr |
Rent , Rates & Taxes | ₹0.83 Cr | ₹0.78 Cr | ₹166,215 Cr | ₹2.71 Cr | ₹1.07 Cr |
Insurance | ₹0.62 Cr | ₹0.59 Cr | ₹49,717 Cr | ₹0.40 Cr | ₹0.15 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.05 Cr | ₹11,518 Cr | ₹0.18 Cr | ₹0.12 Cr |
Professional and legal fees | ₹0.98 Cr | ₹1.73 Cr | ₹146,055 Cr | ₹1.42 Cr | ₹0.72 Cr |
Traveling and conveyance | ₹0.53 Cr | ₹0.32 Cr | ₹178,673 Cr | ₹2.54 Cr | ₹0.62 Cr |
Other Administration | ₹1.24 Cr | ₹1.24 Cr | ₹270,478 Cr | ₹3.12 Cr | ₹1.01 Cr |
Selling and Distribution Expenses | ₹5.98 Cr | ₹5.12 Cr | ₹517,999 Cr | ₹8.12 Cr | ₹4.27 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.27 Cr | ₹1.56 Cr | ₹229,833 Cr | ₹3.87 Cr | ₹0.27 Cr |
Freight and Forwarding | ₹5.71 Cr | ₹3.56 Cr | ₹288,166 Cr | ₹4.25 Cr | ₹4.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.66 Cr | ₹2.16 Cr | ₹283,491 Cr | ₹2.73 Cr | ₹2.53 Cr |
Bad debts /advances written off | - | ₹0.03 Cr | ₹10,278 Cr | ₹0.31 Cr | ₹0.72 Cr |
Provision for doubtful debts | - | ₹0.01 Cr | ₹8,200 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.94 Cr | ₹18,049 Cr | ₹0.43 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.66 Cr | ₹1.19 Cr | ₹246,964 Cr | ₹2.00 Cr | ₹1.81 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹117 Cr | ₹80 Cr | ₹7,658,602 Cr | ₹147 Cr | ₹78 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹23 Cr | ₹2,947,277 Cr | ₹120 Cr | ₹36 Cr |
Other Income | ₹4.96 Cr | ₹4.91 Cr | ₹196,023 Cr | ₹1.25 Cr | ₹0.29 Cr |
Interest Received | ₹1.57 Cr | ₹0.44 Cr | ₹59,585 Cr | ₹0.34 Cr | ₹0.15 Cr |
Dividend Received | - | - | ₹4,899 Cr | ₹0.02 Cr | - |
Profit on sale of Fixed Assets | - | ₹0.40 Cr | - | ₹0.11 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.27 Cr | ₹2.97 Cr | - | ₹0.77 Cr | - |
Foreign Exchange Gains | ₹0.21 Cr | - | ₹121,501 Cr | ₹0.00 Cr | ₹0.10 Cr |
Others | ₹0.92 Cr | ₹1.10 Cr | ₹10,039 Cr | ₹0.01 Cr | ₹0.04 Cr |
Operating Profit | ₹20 Cr | ₹28 Cr | ₹3,143,300 Cr | ₹122 Cr | ₹37 Cr |
Interest | ₹4.57 Cr | ₹3.43 Cr | ₹328,556 Cr | ₹12 Cr | ₹6.65 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.48 Cr | ₹0.23 Cr | - | ₹0.27 Cr | ₹2.14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.07 Cr | ₹2.78 Cr | ₹96,706 Cr | ₹0.56 Cr | ₹3.45 Cr |
Other Interest | ₹1.02 Cr | ₹0.42 Cr | ₹231,850 Cr | ₹11 Cr | ₹1.06 Cr |
PBDT | ₹15 Cr | ₹25 Cr | ₹2,814,744 Cr | ₹110 Cr | ₹30 Cr |
Depreciation | ₹6.10 Cr | ₹6.20 Cr | ₹580,766 Cr | ₹2.89 Cr | ₹1.92 Cr |
Profit Before Taxation & Exceptional Items | ₹8.91 Cr | ₹19 Cr | ₹2,233,978 Cr | ₹107 Cr | ₹28 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.91 Cr | ₹19 Cr | ₹2,233,978 Cr | ₹107 Cr | ₹28 Cr |
Provision for Tax | ₹2.69 Cr | ₹2.74 Cr | ₹768,794 Cr | ₹31 Cr | ₹-3.09 Cr |
Current Income Tax | ₹1.94 Cr | ₹2.87 Cr | ₹849,893 Cr | ₹29 Cr | ₹4.81 Cr |
Deferred Tax | ₹0.75 Cr | ₹-0.14 Cr | ₹113,655 Cr | ₹4.89 Cr | ₹-3.09 Cr |
Other taxes | - | - | ₹-194,754 Cr | ₹-2.38 Cr | ₹-4.81 Cr |
Profit After Tax | ₹6.23 Cr | ₹16 Cr | ₹1,465,185 Cr | ₹76 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.23 Cr | ₹16 Cr | ₹1,465,185 Cr | ₹76 Cr | ₹31 Cr |
Adjustments to PAT | - | - | - | ₹-0.08 Cr | - |
Profit Balance B/F | ₹88 Cr | ₹74 Cr | ₹6,212,633 Cr | ₹13 Cr | ₹-22 Cr |
Appropriations | ₹94 Cr | ₹90 Cr | ₹7,677,818 Cr | ₹89 Cr | ₹9.48 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.86 Cr | ₹2.49 Cr | ₹251,134 Cr | ₹26 Cr | ₹-3.87 Cr |
Equity Dividend % | ₹15.00 | - | - | ₹40.00 | ₹10.00 |
Earnings Per Share | ₹0.32 | ₹1.14 | ₹1.57 | ₹40.70 | ₹33.38 |
Adjusted EPS | ₹0.26 | ₹0.67 | ₹0.75 | ₹3.17 | ₹1.30 |
Compare Income Statement of peers of SADHANA NITRO CHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SADHANA NITRO CHEM | ₹1,764.8 Cr | -4% | -16.5% | -33.7% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,106.0 Cr | 4% | 9.7% | 25.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹79,629.4 Cr | 7.9% | 35.1% | 139.9% | Stock Analytics | |
SRF | ₹77,525.5 Cr | 6.1% | 8.2% | 8.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,277.6 Cr | -0.8% | -13% | 0.9% | Stock Analytics | |
DEEPAK NITRITE | ₹32,593.8 Cr | 1.2% | -7.2% | 20.3% | Stock Analytics |
SADHANA NITRO CHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SADHANA NITRO CHEM | -4% |
-16.5% |
-33.7% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses