Home > Income Statement > SADHANA NITRO CHEM

SADHANA NITRO CHEM
Income Statement

SADHANA NITRO CHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SADHANA NITRO CHEM
Please provide your vote to see the results

SADHANA NITRO CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹132 Cr₹103 Cr₹10,605,879 Cr₹267 Cr₹114 Cr
     Sales ₹130 Cr₹101 Cr₹9,877,619 Cr₹257 Cr₹111 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.19 Cr₹404,847 Cr₹2.74 Cr-
     Revenue from property development -----
     Other Operational Income ₹1.70 Cr₹1.68 Cr₹323,413 Cr₹7.40 Cr₹3.03 Cr
Less: Excise Duty ----₹0.38 Cr
Net Sales ₹132 Cr₹103 Cr₹10,605,879 Cr₹267 Cr₹114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-13 Cr₹-737,097 Cr₹-24 Cr₹1.50 Cr
Raw Material Consumed ₹93 Cr₹53 Cr₹3,859,444 Cr₹92 Cr₹42 Cr
     Opening Raw Materials ₹1.74 Cr₹3.85 Cr₹235,551 Cr₹6.39 Cr₹1.18 Cr
     Purchases Raw Materials ₹107 Cr₹51 Cr₹3,992,644 Cr₹88 Cr₹47 Cr
     Closing Raw Materials ₹16 Cr₹1.74 Cr₹368,752 Cr₹2.36 Cr₹6.39 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹6.48 Cr₹629,496 Cr₹16 Cr₹10 Cr
     Electricity & Power ₹12 Cr₹6.48 Cr₹629,496 Cr₹16 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹16 Cr₹1,549,858 Cr₹30 Cr₹9.75 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹1,448,489 Cr₹27 Cr₹8.31 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹0.82 Cr₹84,388 Cr₹0.75 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.19 Cr₹27,281 Cr₹0.27 Cr₹0.18 Cr
     Other Employees Cost ₹0.52 Cr₹0.46 Cr₹-10,299 Cr₹2.53 Cr₹0.91 Cr
Other Manufacturing Expenses ₹3.41 Cr₹5.92 Cr₹911,428 Cr₹13 Cr₹4.89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.67 Cr₹1.95 Cr₹415,493 Cr₹3.59 Cr₹0.53 Cr
     Packing Material Consumed -₹0.26 Cr₹24,052 Cr₹0.42 Cr₹0.32 Cr
     Other Mfg Exp ₹2.74 Cr₹3.71 Cr₹471,883 Cr₹9.10 Cr₹4.05 Cr
General and Administration Expenses ₹3.75 Cr₹4.38 Cr₹643,983 Cr₹7.83 Cr₹3.08 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.78 Cr₹166,215 Cr₹2.71 Cr₹1.07 Cr
     Insurance ₹0.62 Cr₹0.59 Cr₹49,717 Cr₹0.40 Cr₹0.15 Cr
     Printing and stationery ₹0.08 Cr₹0.05 Cr₹11,518 Cr₹0.18 Cr₹0.12 Cr
     Professional and legal fees ₹0.98 Cr₹1.73 Cr₹146,055 Cr₹1.42 Cr₹0.72 Cr
     Traveling and conveyance ₹0.53 Cr₹0.32 Cr₹178,673 Cr₹2.54 Cr₹0.62 Cr
     Other Administration ₹1.24 Cr₹1.24 Cr₹270,478 Cr₹3.12 Cr₹1.01 Cr
Selling and Distribution Expenses ₹5.98 Cr₹5.12 Cr₹517,999 Cr₹8.12 Cr₹4.27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.27 Cr₹1.56 Cr₹229,833 Cr₹3.87 Cr₹0.27 Cr
     Freight and Forwarding ₹5.71 Cr₹3.56 Cr₹288,166 Cr₹4.25 Cr₹4.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.66 Cr₹2.16 Cr₹283,491 Cr₹2.73 Cr₹2.53 Cr
     Bad debts /advances written off -₹0.03 Cr₹10,278 Cr₹0.31 Cr₹0.72 Cr
     Provision for doubtful debts -₹0.01 Cr₹8,200 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.94 Cr₹18,049 Cr₹0.43 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.66 Cr₹1.19 Cr₹246,964 Cr₹2.00 Cr₹1.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹117 Cr₹80 Cr₹7,658,602 Cr₹147 Cr₹78 Cr
Operating Profit (Excl OI) ₹15 Cr₹23 Cr₹2,947,277 Cr₹120 Cr₹36 Cr
Other Income ₹4.96 Cr₹4.91 Cr₹196,023 Cr₹1.25 Cr₹0.29 Cr
     Interest Received ₹1.57 Cr₹0.44 Cr₹59,585 Cr₹0.34 Cr₹0.15 Cr
     Dividend Received --₹4,899 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets -₹0.40 Cr-₹0.11 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.27 Cr₹2.97 Cr-₹0.77 Cr-
     Foreign Exchange Gains ₹0.21 Cr-₹121,501 Cr₹0.00 Cr₹0.10 Cr
     Others ₹0.92 Cr₹1.10 Cr₹10,039 Cr₹0.01 Cr₹0.04 Cr
Operating Profit ₹20 Cr₹28 Cr₹3,143,300 Cr₹122 Cr₹37 Cr
Interest ₹4.57 Cr₹3.43 Cr₹328,556 Cr₹12 Cr₹6.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.48 Cr₹0.23 Cr-₹0.27 Cr₹2.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.07 Cr₹2.78 Cr₹96,706 Cr₹0.56 Cr₹3.45 Cr
     Other Interest ₹1.02 Cr₹0.42 Cr₹231,850 Cr₹11 Cr₹1.06 Cr
PBDT ₹15 Cr₹25 Cr₹2,814,744 Cr₹110 Cr₹30 Cr
Depreciation ₹6.10 Cr₹6.20 Cr₹580,766 Cr₹2.89 Cr₹1.92 Cr
Profit Before Taxation & Exceptional Items ₹8.91 Cr₹19 Cr₹2,233,978 Cr₹107 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.91 Cr₹19 Cr₹2,233,978 Cr₹107 Cr₹28 Cr
Provision for Tax ₹2.69 Cr₹2.74 Cr₹768,794 Cr₹31 Cr₹-3.09 Cr
     Current Income Tax ₹1.94 Cr₹2.87 Cr₹849,893 Cr₹29 Cr₹4.81 Cr
     Deferred Tax ₹0.75 Cr₹-0.14 Cr₹113,655 Cr₹4.89 Cr₹-3.09 Cr
     Other taxes --₹-194,754 Cr₹-2.38 Cr₹-4.81 Cr
Profit After Tax ₹6.23 Cr₹16 Cr₹1,465,185 Cr₹76 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.23 Cr₹16 Cr₹1,465,185 Cr₹76 Cr₹31 Cr
Adjustments to PAT ---₹-0.08 Cr-
Profit Balance B/F ₹88 Cr₹74 Cr₹6,212,633 Cr₹13 Cr₹-22 Cr
Appropriations ₹94 Cr₹90 Cr₹7,677,818 Cr₹89 Cr₹9.48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.86 Cr₹2.49 Cr₹251,134 Cr₹26 Cr₹-3.87 Cr
Equity Dividend % ₹15.00--₹40.00₹10.00
Earnings Per Share ₹0.32₹1.14₹1.57₹40.70₹33.38
Adjusted EPS ₹0.26₹0.67₹0.75₹3.17₹1.30

Compare Income Statement of peers of SADHANA NITRO CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADHANA NITRO CHEM ₹1,764.8 Cr -4% -16.5% -33.7% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


SADHANA NITRO CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADHANA NITRO CHEM

-4%

-16.5%

-33.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses