Home > Income Statement > SADBHAV INFRASTRUCTURE PROJECT

SADBHAV INFRASTRUCTURE PROJECT
Income Statement

SADBHAV INFRASTRUCTURE PROJECT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SADBHAV INFRASTRUCTURE PROJECT
Please provide your vote to see the results

SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹779 Cr₹825 Cr₹962 Cr₹1,281 Cr₹2,270 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹775 Cr₹821 Cr₹960 Cr₹1,268 Cr₹2,262 Cr
     Revenue from property development -----
     Other Operational Income ₹4.08 Cr₹3.70 Cr₹2.74 Cr₹13 Cr₹8.35 Cr
Less: Excise Duty -----
Net Sales ₹779 Cr₹825 Cr₹962 Cr₹1,281 Cr₹2,270 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ----₹0.03 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ----₹0.03 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.87 Cr₹11 Cr₹9.74 Cr₹10 Cr₹18 Cr
     Electricity & Power ₹9.87 Cr₹11 Cr₹9.74 Cr₹10 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹29 Cr₹31 Cr₹31 Cr₹49 Cr
     Salaries, Wages & Bonus ₹28 Cr₹25 Cr₹27 Cr₹25 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹1.75 Cr₹1.77 Cr₹1.95 Cr₹2.06 Cr₹3.49 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.68 Cr₹1.16 Cr₹2.62 Cr₹4.07 Cr
     Other Employees Cost ₹1.03 Cr₹1.12 Cr₹0.95 Cr₹0.86 Cr₹0.81 Cr
Other Manufacturing Expenses ₹328 Cr₹357 Cr₹579 Cr₹790 Cr₹1,216 Cr
     Sub-contracted / Out sourced services ₹321 Cr₹323 Cr₹549 Cr₹770 Cr₹1,140 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹6.47 Cr₹34 Cr₹30 Cr₹20 Cr₹75 Cr
General and Administration Expenses ₹52 Cr₹30 Cr₹56 Cr₹52 Cr₹87 Cr
     Rent , Rates & Taxes ₹22 Cr₹1.83 Cr₹2.18 Cr₹2.07 Cr₹7.36 Cr
     Insurance ₹2.39 Cr₹2.89 Cr₹4.67 Cr₹4.18 Cr₹4.76 Cr
     Printing and stationery -----
     Professional and legal fees ₹24 Cr₹17 Cr₹30 Cr₹29 Cr₹49 Cr
     Traveling and conveyance ₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.29 Cr₹0.98 Cr
     Other Administration ₹3.25 Cr₹7.78 Cr₹19 Cr₹17 Cr₹25 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹20 Cr₹99 Cr₹15 Cr₹44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹20 Cr₹99 Cr₹15 Cr₹44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹446 Cr₹446 Cr₹775 Cr₹899 Cr₹1,414 Cr
Operating Profit (Excl OI) ₹333 Cr₹379 Cr₹187 Cr₹382 Cr₹856 Cr
Other Income ₹98 Cr₹268 Cr₹875 Cr₹329 Cr₹312 Cr
     Interest Received ₹91 Cr₹248 Cr₹319 Cr₹327 Cr₹275 Cr
     Dividend Received ₹0.04 Cr₹2.23 Cr₹1.02 Cr₹0.30 Cr-
     Profit on sale of Fixed Assets ₹0.34 Cr₹8.28 Cr---
     Profits on sale of Investments -₹0.03 Cr₹0.66 Cr--
     Provision Written Back ₹7.35 Cr₹7.71 Cr₹554 Cr₹0.84 Cr₹28 Cr
     Foreign Exchange Gains -----
     Others ₹0.15 Cr₹2.12 Cr₹0.59 Cr₹0.30 Cr₹10 Cr
Operating Profit ₹431 Cr₹647 Cr₹1,062 Cr₹711 Cr₹1,169 Cr
Interest ₹429 Cr₹547 Cr₹850 Cr₹877 Cr₹1,276 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹352 Cr₹438 Cr₹718 Cr₹659 Cr₹1,034 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹29 Cr₹18 Cr₹26 Cr₹21 Cr₹179 Cr
     Other Interest ₹48 Cr₹90 Cr₹106 Cr₹197 Cr₹63 Cr
PBDT ₹2.26 Cr₹100 Cr₹212 Cr₹-166 Cr₹-107 Cr
Depreciation ₹101 Cr₹86 Cr₹98 Cr₹117 Cr₹293 Cr
Profit Before Taxation & Exceptional Items ₹-99 Cr₹14 Cr₹114 Cr₹-283 Cr₹-400 Cr
Exceptional Income / Expenses ₹-459 Cr₹-399 Cr₹-152 Cr₹43 Cr₹1,503 Cr
Profit Before Tax ₹-558 Cr₹-386 Cr₹-38 Cr₹-240 Cr₹1,103 Cr
Provision for Tax ₹-25 Cr₹-21 Cr₹-16 Cr₹38 Cr₹73 Cr
     Current Income Tax ₹17 Cr₹20 Cr₹9.92 Cr₹6.79 Cr₹22 Cr
     Deferred Tax ₹-42 Cr₹-23 Cr₹-25 Cr₹32 Cr₹59 Cr
     Other taxes -₹-18 Cr₹-0.73 Cr₹-0.81 Cr₹-7.50 Cr
Profit After Tax ₹-533 Cr₹-365 Cr₹-21 Cr₹-278 Cr₹1,029 Cr
Extra items -----
Minority Interest ₹-9.87 Cr₹-10 Cr--₹4.29 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-543 Cr₹-375 Cr₹-21 Cr₹-278 Cr₹1,034 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,598 Cr₹-1,203 Cr₹-1,265 Cr₹-986 Cr₹-2,001 Cr
Appropriations ₹-2,141 Cr₹-1,578 Cr₹-1,287 Cr₹-1,265 Cr₹-967 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-141 Cr₹19 Cr₹-83 Cr₹0.75 Cr₹19 Cr
Equity Dividend % -----
Earnings Per Share ₹-15.42₹-10.65₹-0.60₹-7.90₹29.35
Adjusted EPS ₹-15.42₹-10.65₹-0.60₹-7.90₹29.35

Compare Income Statement of peers of SADBHAV INFRASTRUCTURE PROJECT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT ₹129.6 Cr -1.6% -1.3% -54.4% Stock Analytics
LARSEN & TOUBRO ₹554,634.0 Cr -1% 0.3% 4.8% Stock Analytics
RAIL VIKAS NIGAM ₹63,739.1 Cr -2.6% -4.6% -34.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,615.0 Cr -1.4% -7.3% -29.6% Stock Analytics
KEC INTERNATIONAL ₹18,648.6 Cr 1.3% -1.4% -40.5% Stock Analytics
AFCONS INFRASTRUCTURE ₹13,961.1 Cr -5% -2.4% -28.4% Stock Analytics


SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT

-1.6%

-1.3%

-54.4%

SENSEX

-0.4%

-0.2%

2.9%


You may also like the below Video Courses