SADBHAV INFRASTRUCTURE PROJECT
|
SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹779 Cr | ₹825 Cr | ₹962 Cr | ₹1,281 Cr | ₹2,270 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹775 Cr | ₹821 Cr | ₹960 Cr | ₹1,268 Cr | ₹2,262 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.08 Cr | ₹3.70 Cr | ₹2.74 Cr | ₹13 Cr | ₹8.35 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹779 Cr | ₹825 Cr | ₹962 Cr | ₹1,281 Cr | ₹2,270 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | ₹0.03 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.03 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.87 Cr | ₹11 Cr | ₹9.74 Cr | ₹10 Cr | ₹18 Cr |
| Electricity & Power | ₹9.87 Cr | ₹11 Cr | ₹9.74 Cr | ₹10 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹31 Cr | ₹29 Cr | ₹31 Cr | ₹31 Cr | ₹49 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹25 Cr | ₹27 Cr | ₹25 Cr | ₹41 Cr |
| Contributions to EPF & Pension Funds | ₹1.75 Cr | ₹1.77 Cr | ₹1.95 Cr | ₹2.06 Cr | ₹3.49 Cr |
| Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.68 Cr | ₹1.16 Cr | ₹2.62 Cr | ₹4.07 Cr |
| Other Employees Cost | ₹1.03 Cr | ₹1.12 Cr | ₹0.95 Cr | ₹0.86 Cr | ₹0.81 Cr |
| Other Manufacturing Expenses | ₹328 Cr | ₹357 Cr | ₹579 Cr | ₹790 Cr | ₹1,216 Cr |
| Sub-contracted / Out sourced services | ₹321 Cr | ₹323 Cr | ₹549 Cr | ₹770 Cr | ₹1,140 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.47 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr | ₹75 Cr |
| General and Administration Expenses | ₹52 Cr | ₹30 Cr | ₹56 Cr | ₹52 Cr | ₹87 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹1.83 Cr | ₹2.18 Cr | ₹2.07 Cr | ₹7.36 Cr |
| Insurance | ₹2.39 Cr | ₹2.89 Cr | ₹4.67 Cr | ₹4.18 Cr | ₹4.76 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹24 Cr | ₹17 Cr | ₹30 Cr | ₹29 Cr | ₹49 Cr |
| Traveling and conveyance | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.29 Cr | ₹0.98 Cr |
| Other Administration | ₹3.25 Cr | ₹7.78 Cr | ₹19 Cr | ₹17 Cr | ₹25 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹26 Cr | ₹20 Cr | ₹99 Cr | ₹15 Cr | ₹44 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹26 Cr | ₹20 Cr | ₹99 Cr | ₹15 Cr | ₹44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹446 Cr | ₹446 Cr | ₹775 Cr | ₹899 Cr | ₹1,414 Cr |
| Operating Profit (Excl OI) | ₹333 Cr | ₹379 Cr | ₹187 Cr | ₹382 Cr | ₹856 Cr |
| Other Income | ₹98 Cr | ₹268 Cr | ₹875 Cr | ₹329 Cr | ₹312 Cr |
| Interest Received | ₹91 Cr | ₹248 Cr | ₹319 Cr | ₹327 Cr | ₹275 Cr |
| Dividend Received | ₹0.04 Cr | ₹2.23 Cr | ₹1.02 Cr | ₹0.30 Cr | - |
| Profit on sale of Fixed Assets | ₹0.34 Cr | ₹8.28 Cr | - | - | - |
| Profits on sale of Investments | - | ₹0.03 Cr | ₹0.66 Cr | - | - |
| Provision Written Back | ₹7.35 Cr | ₹7.71 Cr | ₹554 Cr | ₹0.84 Cr | ₹28 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.15 Cr | ₹2.12 Cr | ₹0.59 Cr | ₹0.30 Cr | ₹10 Cr |
| Operating Profit | ₹431 Cr | ₹647 Cr | ₹1,062 Cr | ₹711 Cr | ₹1,169 Cr |
| Interest | ₹429 Cr | ₹547 Cr | ₹850 Cr | ₹877 Cr | ₹1,276 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹352 Cr | ₹438 Cr | ₹718 Cr | ₹659 Cr | ₹1,034 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹29 Cr | ₹18 Cr | ₹26 Cr | ₹21 Cr | ₹179 Cr |
| Other Interest | ₹48 Cr | ₹90 Cr | ₹106 Cr | ₹197 Cr | ₹63 Cr |
| PBDT | ₹2.26 Cr | ₹100 Cr | ₹212 Cr | ₹-166 Cr | ₹-107 Cr |
| Depreciation | ₹101 Cr | ₹86 Cr | ₹98 Cr | ₹117 Cr | ₹293 Cr |
| Profit Before Taxation & Exceptional Items | ₹-99 Cr | ₹14 Cr | ₹114 Cr | ₹-283 Cr | ₹-400 Cr |
| Exceptional Income / Expenses | ₹-459 Cr | ₹-399 Cr | ₹-152 Cr | ₹43 Cr | ₹1,503 Cr |
| Profit Before Tax | ₹-558 Cr | ₹-386 Cr | ₹-38 Cr | ₹-240 Cr | ₹1,103 Cr |
| Provision for Tax | ₹-25 Cr | ₹-21 Cr | ₹-16 Cr | ₹38 Cr | ₹73 Cr |
| Current Income Tax | ₹17 Cr | ₹20 Cr | ₹9.92 Cr | ₹6.79 Cr | ₹22 Cr |
| Deferred Tax | ₹-42 Cr | ₹-23 Cr | ₹-25 Cr | ₹32 Cr | ₹59 Cr |
| Other taxes | - | ₹-18 Cr | ₹-0.73 Cr | ₹-0.81 Cr | ₹-7.50 Cr |
| Profit After Tax | ₹-533 Cr | ₹-365 Cr | ₹-21 Cr | ₹-278 Cr | ₹1,029 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-9.87 Cr | ₹-10 Cr | - | - | ₹4.29 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-543 Cr | ₹-375 Cr | ₹-21 Cr | ₹-278 Cr | ₹1,034 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,598 Cr | ₹-1,203 Cr | ₹-1,265 Cr | ₹-986 Cr | ₹-2,001 Cr |
| Appropriations | ₹-2,141 Cr | ₹-1,578 Cr | ₹-1,287 Cr | ₹-1,265 Cr | ₹-967 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-141 Cr | ₹19 Cr | ₹-83 Cr | ₹0.75 Cr | ₹19 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-15.42 | ₹-10.65 | ₹-0.60 | ₹-7.90 | ₹29.35 |
| Adjusted EPS | ₹-15.42 | ₹-10.65 | ₹-0.60 | ₹-7.90 | ₹29.35 |
Compare Income Statement of peers of SADBHAV INFRASTRUCTURE PROJECT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SADBHAV INFRASTRUCTURE PROJECT | ₹129.6 Cr | -1.6% | -1.3% | -54.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹554,634.0 Cr | -1% | 0.3% | 4.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹63,739.1 Cr | -2.6% | -4.6% | -34.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,615.0 Cr | -1.4% | -7.3% | -29.6% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,648.6 Cr | 1.3% | -1.4% | -40.5% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹13,961.1 Cr | -5% | -2.4% | -28.4% | Stock Analytics | |
SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SADBHAV INFRASTRUCTURE PROJECT | -1.6% |
-1.3% |
-54.4% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses