SADBHAV ENGINEERING
|
SADBHAV ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,036 Cr | ₹1,923 Cr | ₹1,777 Cr | ₹1,908 Cr | ₹2,243 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹993 Cr | ₹1,876 Cr | ₹1,769 Cr | ₹1,897 Cr | ₹2,234 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹43 Cr | ₹47 Cr | ₹8.05 Cr | ₹11 Cr | ₹8.79 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,036 Cr | ₹1,923 Cr | ₹1,777 Cr | ₹1,908 Cr | ₹2,243 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹3.82 Cr | ₹24 Cr | ₹123 Cr | ₹210 Cr | ₹343 Cr |
| Opening Raw Materials | ₹6.25 Cr | ₹30 Cr | ₹91 Cr | ₹118 Cr | ₹120 Cr |
| Purchases Raw Materials | ₹1.21 Cr | ₹1.00 Cr | ₹61 Cr | ₹184 Cr | ₹340 Cr |
| Closing Raw Materials | ₹3.64 Cr | ₹6.25 Cr | ₹30 Cr | ₹91 Cr | ₹118 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹74 Cr | ₹185 Cr |
| Electricity & Power | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹74 Cr | ₹185 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹47 Cr | ₹60 Cr | ₹66 Cr | ₹113 Cr | ₹153 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹56 Cr | ₹59 Cr | ₹104 Cr | ₹138 Cr |
| Contributions to EPF & Pension Funds | ₹2.09 Cr | ₹2.24 Cr | ₹3.58 Cr | ₹5.50 Cr | ₹9.20 Cr |
| Workmen and Staff Welfare Expenses | ₹1.68 Cr | ₹0.99 Cr | ₹1.25 Cr | ₹2.22 Cr | ₹4.08 Cr |
| Other Employees Cost | ₹0.78 Cr | ₹1.06 Cr | ₹1.71 Cr | ₹1.03 Cr | ₹0.88 Cr |
| Other Manufacturing Expenses | ₹429 Cr | ₹1,216 Cr | ₹1,046 Cr | ₹958 Cr | ₹845 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹159 Cr | ₹733 Cr | ₹430 Cr | ₹526 Cr | ₹564 Cr |
| Repairs and Maintenance | ₹3.71 Cr | ₹4.41 Cr | ₹0.77 Cr | ₹4.13 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹267 Cr | ₹480 Cr | ₹615 Cr | ₹427 Cr | ₹266 Cr |
| General and Administration Expenses | ₹85 Cr | ₹83 Cr | ₹66 Cr | ₹84 Cr | ₹95 Cr |
| Rent , Rates & Taxes | ₹8.17 Cr | ₹4.63 Cr | ₹14 Cr | ₹7.96 Cr | ₹8.48 Cr |
| Insurance | ₹2.82 Cr | ₹3.58 Cr | ₹4.78 Cr | ₹13 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹72 Cr | ₹52 Cr | ₹37 Cr | ₹40 Cr | ₹51 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.34 Cr | ₹23 Cr | ₹9.56 Cr | ₹24 Cr | ₹25 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹42 Cr | ₹445 Cr | ₹407 Cr | ₹816 Cr | ₹23 Cr |
| Bad debts /advances written off | ₹5.21 Cr | - | - | - | - |
| Provision for doubtful debts | ₹2.64 Cr | ₹34 Cr | ₹0.86 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹35 Cr | ₹412 Cr | ₹406 Cr | ₹816 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹619 Cr | ₹1,842 Cr | ₹1,729 Cr | ₹2,255 Cr | ₹1,644 Cr |
| Operating Profit (Excl OI) | ₹417 Cr | ₹81 Cr | ₹48 Cr | ₹-347 Cr | ₹599 Cr |
| Other Income | ₹96 Cr | ₹144 Cr | ₹400 Cr | ₹920 Cr | ₹354 Cr |
| Interest Received | ₹83 Cr | ₹112 Cr | ₹261 Cr | ₹354 Cr | ₹31 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.04 Cr | ₹2.23 Cr | ₹1.02 Cr | ₹0.30 Cr |
| Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.34 Cr | ₹2.51 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.07 Cr | ₹0.76 Cr | ₹0.24 Cr |
| Provision Written Back | - | - | - | ₹554 Cr | ₹0.84 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.27 Cr | - |
| Others | ₹13 Cr | ₹31 Cr | ₹134 Cr | ₹10 Cr | ₹321 Cr |
| Operating Profit | ₹513 Cr | ₹225 Cr | ₹448 Cr | ₹573 Cr | ₹953 Cr |
| Interest | ₹457 Cr | ₹561 Cr | ₹661 Cr | ₹976 Cr | ₹1,005 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹412 Cr | ₹495 Cr | ₹596 Cr | ₹915 Cr | ₹806 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹47 Cr | ₹13 Cr | ₹9.40 Cr | ₹63 Cr |
| Other Interest | ₹32 Cr | ₹19 Cr | ₹52 Cr | ₹51 Cr | ₹135 Cr |
| PBDT | ₹56 Cr | ₹-335 Cr | ₹-214 Cr | ₹-403 Cr | ₹-51 Cr |
| Depreciation | ₹127 Cr | ₹127 Cr | ₹131 Cr | ₹167 Cr | ₹211 Cr |
| Profit Before Taxation & Exceptional Items | ₹-71 Cr | ₹-463 Cr | ₹-345 Cr | ₹-570 Cr | ₹-262 Cr |
| Exceptional Income / Expenses | ₹-21 Cr | ₹-333 Cr | ₹-369 Cr | ₹-165 Cr | ₹23 Cr |
| Profit Before Tax | ₹-92 Cr | ₹-795 Cr | ₹-713 Cr | ₹-735 Cr | ₹-239 Cr |
| Provision for Tax | ₹73 Cr | ₹-16 Cr | ₹-14 Cr | ₹-6.55 Cr | ₹-1.42 Cr |
| Current Income Tax | ₹30 Cr | ₹17 Cr | ₹20 Cr | ₹9.92 Cr | ₹6.79 Cr |
| Deferred Tax | ₹42 Cr | ₹-36 Cr | ₹-18 Cr | ₹9.25 Cr | ₹9.30 Cr |
| Other taxes | ₹1.08 Cr | ₹3.13 Cr | ₹-16 Cr | ₹-26 Cr | ₹-18 Cr |
| Profit After Tax | ₹-166 Cr | ₹-780 Cr | ₹-699 Cr | ₹-728 Cr | ₹-237 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹17 Cr | ₹150 Cr | ₹110 Cr | ₹4.69 Cr | ₹83 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-149 Cr | ₹-630 Cr | ₹-589 Cr | ₹-724 Cr | ₹-155 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,575 Cr | ₹-1,098 Cr | ₹-471 Cr | ₹172 Cr | ₹328 Cr |
| Appropriations | ₹-1,724 Cr | ₹-1,728 Cr | ₹-1,060 Cr | ₹-551 Cr | ₹173 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-56 Cr | ₹-153 Cr | ₹38 Cr | ₹-80 Cr | ₹0.87 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-8.67 | ₹-36.73 | ₹-34.34 | ₹-42.18 | ₹-9.03 |
| Adjusted EPS | ₹-8.67 | ₹-36.73 | ₹-34.34 | ₹-42.18 | ₹-9.03 |
Compare Income Statement of peers of SADBHAV ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SADBHAV ENGINEERING | ₹200.9 Cr | -2.6% | -0.5% | -56.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹554,514.0 Cr | 2.7% | 10.2% | 19.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,565.9 Cr | -0.4% | -3.3% | -23.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,060.8 Cr | 0.3% | 8.8% | -13.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,776.5 Cr | -2.8% | -6.3% | -8.8% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,480.4 Cr | 1.9% | -1.5% | NA | Stock Analytics | |
SADBHAV ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SADBHAV ENGINEERING | -2.6% |
-0.5% |
-56.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses