SADBHAV ENGINEERING
|
SADBHAV ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,036 Cr | ₹1,923 Cr | ₹1,777 Cr | ₹1,908 Cr | ₹2,243 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹993 Cr | ₹1,876 Cr | ₹1,769 Cr | ₹1,897 Cr | ₹2,234 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹43 Cr | ₹47 Cr | ₹8.05 Cr | ₹11 Cr | ₹8.79 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,036 Cr | ₹1,923 Cr | ₹1,777 Cr | ₹1,908 Cr | ₹2,243 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹3.82 Cr | ₹24 Cr | ₹123 Cr | ₹210 Cr | ₹343 Cr |
Opening Raw Materials | ₹6.25 Cr | ₹30 Cr | ₹91 Cr | ₹118 Cr | ₹120 Cr |
Purchases Raw Materials | ₹1.21 Cr | ₹1.00 Cr | ₹61 Cr | ₹184 Cr | ₹340 Cr |
Closing Raw Materials | ₹3.64 Cr | ₹6.25 Cr | ₹30 Cr | ₹91 Cr | ₹118 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹74 Cr | ₹185 Cr |
Electricity & Power | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹74 Cr | ₹185 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹47 Cr | ₹60 Cr | ₹66 Cr | ₹113 Cr | ₹153 Cr |
Salaries, Wages & Bonus | ₹43 Cr | ₹56 Cr | ₹59 Cr | ₹104 Cr | ₹138 Cr |
Contributions to EPF & Pension Funds | ₹2.09 Cr | ₹2.24 Cr | ₹3.58 Cr | ₹5.50 Cr | ₹9.20 Cr |
Workmen and Staff Welfare Expenses | ₹1.68 Cr | ₹0.99 Cr | ₹1.25 Cr | ₹2.22 Cr | ₹4.08 Cr |
Other Employees Cost | ₹0.78 Cr | ₹1.06 Cr | ₹1.71 Cr | ₹1.03 Cr | ₹0.88 Cr |
Other Manufacturing Expenses | ₹429 Cr | ₹1,216 Cr | ₹1,046 Cr | ₹958 Cr | ₹845 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹159 Cr | ₹733 Cr | ₹430 Cr | ₹526 Cr | ₹564 Cr |
Repairs and Maintenance | ₹3.71 Cr | ₹4.41 Cr | ₹0.77 Cr | ₹4.13 Cr | ₹15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹267 Cr | ₹480 Cr | ₹615 Cr | ₹427 Cr | ₹266 Cr |
General and Administration Expenses | ₹85 Cr | ₹83 Cr | ₹66 Cr | ₹84 Cr | ₹95 Cr |
Rent , Rates & Taxes | ₹8.17 Cr | ₹4.63 Cr | ₹14 Cr | ₹7.96 Cr | ₹8.48 Cr |
Insurance | ₹2.82 Cr | ₹3.58 Cr | ₹4.78 Cr | ₹13 Cr | ₹11 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹72 Cr | ₹52 Cr | ₹37 Cr | ₹40 Cr | ₹51 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.34 Cr | ₹23 Cr | ₹9.56 Cr | ₹24 Cr | ₹25 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹42 Cr | ₹445 Cr | ₹407 Cr | ₹816 Cr | ₹23 Cr |
Bad debts /advances written off | ₹5.21 Cr | - | - | - | - |
Provision for doubtful debts | ₹2.64 Cr | ₹34 Cr | ₹0.86 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹35 Cr | ₹412 Cr | ₹406 Cr | ₹816 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹619 Cr | ₹1,842 Cr | ₹1,729 Cr | ₹2,255 Cr | ₹1,644 Cr |
Operating Profit (Excl OI) | ₹417 Cr | ₹81 Cr | ₹48 Cr | ₹-347 Cr | ₹599 Cr |
Other Income | ₹96 Cr | ₹144 Cr | ₹400 Cr | ₹920 Cr | ₹354 Cr |
Interest Received | ₹83 Cr | ₹112 Cr | ₹261 Cr | ₹354 Cr | ₹31 Cr |
Dividend Received | ₹0.06 Cr | ₹0.04 Cr | ₹2.23 Cr | ₹1.02 Cr | ₹0.30 Cr |
Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.34 Cr | ₹2.51 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.07 Cr | ₹0.76 Cr | ₹0.24 Cr |
Provision Written Back | - | - | - | ₹554 Cr | ₹0.84 Cr |
Foreign Exchange Gains | - | - | - | ₹0.27 Cr | - |
Others | ₹13 Cr | ₹31 Cr | ₹134 Cr | ₹10 Cr | ₹321 Cr |
Operating Profit | ₹513 Cr | ₹225 Cr | ₹448 Cr | ₹573 Cr | ₹953 Cr |
Interest | ₹457 Cr | ₹561 Cr | ₹661 Cr | ₹976 Cr | ₹1,005 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹412 Cr | ₹495 Cr | ₹596 Cr | ₹915 Cr | ₹806 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹47 Cr | ₹13 Cr | ₹9.40 Cr | ₹63 Cr |
Other Interest | ₹32 Cr | ₹19 Cr | ₹52 Cr | ₹51 Cr | ₹135 Cr |
PBDT | ₹56 Cr | ₹-335 Cr | ₹-214 Cr | ₹-403 Cr | ₹-51 Cr |
Depreciation | ₹127 Cr | ₹127 Cr | ₹131 Cr | ₹167 Cr | ₹211 Cr |
Profit Before Taxation & Exceptional Items | ₹-71 Cr | ₹-463 Cr | ₹-345 Cr | ₹-570 Cr | ₹-262 Cr |
Exceptional Income / Expenses | ₹-21 Cr | ₹-333 Cr | ₹-369 Cr | ₹-165 Cr | ₹23 Cr |
Profit Before Tax | ₹-92 Cr | ₹-795 Cr | ₹-713 Cr | ₹-735 Cr | ₹-239 Cr |
Provision for Tax | ₹73 Cr | ₹-16 Cr | ₹-14 Cr | ₹-6.55 Cr | ₹-1.42 Cr |
Current Income Tax | ₹30 Cr | ₹17 Cr | ₹20 Cr | ₹9.92 Cr | ₹6.79 Cr |
Deferred Tax | ₹42 Cr | ₹-36 Cr | ₹-18 Cr | ₹9.25 Cr | ₹9.30 Cr |
Other taxes | ₹1.08 Cr | ₹3.13 Cr | ₹-16 Cr | ₹-26 Cr | ₹-18 Cr |
Profit After Tax | ₹-166 Cr | ₹-780 Cr | ₹-699 Cr | ₹-728 Cr | ₹-237 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹17 Cr | ₹150 Cr | ₹110 Cr | ₹4.69 Cr | ₹83 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-149 Cr | ₹-630 Cr | ₹-589 Cr | ₹-724 Cr | ₹-155 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,575 Cr | ₹-1,098 Cr | ₹-471 Cr | ₹172 Cr | ₹328 Cr |
Appropriations | ₹-1,724 Cr | ₹-1,728 Cr | ₹-1,060 Cr | ₹-551 Cr | ₹173 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-56 Cr | ₹-153 Cr | ₹38 Cr | ₹-80 Cr | ₹0.87 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-8.67 | ₹-36.73 | ₹-34.34 | ₹-42.18 | ₹-9.03 |
Adjusted EPS | ₹-8.67 | ₹-36.73 | ₹-34.34 | ₹-42.18 | ₹-9.03 |
Compare Income Statement of peers of SADBHAV ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SADBHAV ENGINEERING | ₹200.8 Cr | -2.9% | -13.7% | -67.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹532,849.0 Cr | 3.5% | 5.1% | 8.7% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹68,607.6 Cr | -1.1% | -9.2% | -30.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹25,997.9 Cr | 2.1% | -2.4% | -28.6% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,672.2 Cr | -0.7% | -2.4% | -16.8% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,434.5 Cr | -1.5% | -1.8% | NA | Stock Analytics |
SADBHAV ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SADBHAV ENGINEERING | -2.9% |
-13.7% |
-67.7% |
SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses