Home > Income Statement > SADBHAV ENGINEERING

SADBHAV ENGINEERING
Income Statement

SADBHAV ENGINEERING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SADBHAV ENGINEERING
Please provide your vote to see the results

SADBHAV ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,777 Cr₹1,908 Cr₹2,243 Cr₹3,487 Cr₹5,240 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,769 Cr₹1,897 Cr₹2,234 Cr₹3,468 Cr₹5,224 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.05 Cr₹11 Cr₹8.79 Cr₹19 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,777 Cr₹1,908 Cr₹2,243 Cr₹3,487 Cr₹5,240 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹123 Cr₹210 Cr₹343 Cr₹378 Cr₹771 Cr
     Opening Raw Materials ₹91 Cr₹118 Cr₹120 Cr₹142 Cr₹125 Cr
     Purchases Raw Materials ₹61 Cr₹184 Cr₹340 Cr₹356 Cr₹789 Cr
     Closing Raw Materials ₹30 Cr₹91 Cr₹118 Cr₹120 Cr₹142 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹74 Cr₹185 Cr₹192 Cr₹261 Cr
     Electricity & Power ₹21 Cr₹74 Cr₹185 Cr₹192 Cr₹261 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹113 Cr₹153 Cr₹190 Cr₹214 Cr
     Salaries, Wages & Bonus ₹59 Cr₹104 Cr₹138 Cr₹170 Cr₹192 Cr
     Contributions to EPF & Pension Funds ₹3.58 Cr₹5.50 Cr₹9.20 Cr₹11 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹2.22 Cr₹4.08 Cr₹6.52 Cr₹7.08 Cr
     Other Employees Cost ₹1.71 Cr₹1.03 Cr₹0.88 Cr₹3.14 Cr₹1.34 Cr
Other Manufacturing Expenses ₹1,046 Cr₹958 Cr₹845 Cr₹1,337 Cr₹2,223 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹430 Cr₹526 Cr₹564 Cr₹1,019 Cr₹1,634 Cr
     Repairs and Maintenance ₹0.77 Cr₹4.13 Cr₹15 Cr₹25 Cr₹45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹615 Cr₹427 Cr₹266 Cr₹293 Cr₹544 Cr
General and Administration Expenses ₹66 Cr₹84 Cr₹95 Cr₹190 Cr₹243 Cr
     Rent , Rates & Taxes ₹14 Cr₹7.96 Cr₹8.48 Cr₹18 Cr₹21 Cr
     Insurance ₹4.78 Cr₹13 Cr₹11 Cr₹15 Cr₹13 Cr
     Printing and stationery ----₹0.00 Cr
     Professional and legal fees ₹37 Cr₹40 Cr₹51 Cr₹83 Cr₹77 Cr
     Traveling and conveyance ---₹0.98 Cr₹1.17 Cr
     Other Administration ₹9.56 Cr₹24 Cr₹25 Cr₹73 Cr₹130 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹407 Cr₹816 Cr₹23 Cr₹56 Cr₹45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.86 Cr----
     Losson disposal of fixed assets(net) ---₹3.01 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹406 Cr₹816 Cr₹23 Cr₹53 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,729 Cr₹2,255 Cr₹1,644 Cr₹2,344 Cr₹3,758 Cr
Operating Profit (Excl OI) ₹48 Cr₹-347 Cr₹599 Cr₹1,143 Cr₹1,482 Cr
Other Income ₹400 Cr₹920 Cr₹354 Cr₹375 Cr₹265 Cr
     Interest Received ₹261 Cr₹354 Cr₹31 Cr₹325 Cr₹212 Cr
     Dividend Received ₹2.23 Cr₹1.02 Cr₹0.30 Cr₹7.30 Cr₹12 Cr
     Profit on sale of Fixed Assets ₹2.51 Cr--₹2.20 Cr₹0.09 Cr
     Profits on sale of Investments ₹0.07 Cr₹0.76 Cr₹0.24 Cr₹7.64 Cr₹8.48 Cr
     Provision Written Back -₹554 Cr₹0.84 Cr₹28 Cr₹12 Cr
     Foreign Exchange Gains -₹0.27 Cr-₹0.55 Cr-
     Others ₹134 Cr₹10 Cr₹321 Cr₹4.81 Cr₹20 Cr
Operating Profit ₹448 Cr₹573 Cr₹953 Cr₹1,519 Cr₹1,747 Cr
Interest ₹661 Cr₹976 Cr₹1,005 Cr₹1,412 Cr₹1,330 Cr
     InterestonDebenture / Bonds ---₹19 Cr-
     Interest on Term Loan ₹596 Cr₹915 Cr₹806 Cr₹1,128 Cr₹1,078 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹9.40 Cr₹63 Cr₹73 Cr₹55 Cr
     Other Interest ₹52 Cr₹51 Cr₹135 Cr₹192 Cr₹197 Cr
PBDT ₹-214 Cr₹-403 Cr₹-51 Cr₹106 Cr₹417 Cr
Depreciation ₹131 Cr₹167 Cr₹211 Cr₹401 Cr₹392 Cr
Profit Before Taxation & Exceptional Items ₹-345 Cr₹-570 Cr₹-262 Cr₹-295 Cr₹25 Cr
Exceptional Income / Expenses ₹-369 Cr₹-165 Cr₹23 Cr₹1,501 Cr₹54 Cr
Profit Before Tax ₹-713 Cr₹-735 Cr₹-239 Cr₹1,206 Cr₹79 Cr
Provision for Tax ₹-14 Cr₹-6.55 Cr₹-1.42 Cr₹100 Cr₹133 Cr
     Current Income Tax ₹20 Cr₹9.92 Cr₹6.79 Cr₹60 Cr₹126 Cr
     Deferred Tax ₹-18 Cr₹9.25 Cr₹9.30 Cr₹48 Cr₹5.39 Cr
     Other taxes ₹-16 Cr₹-26 Cr₹-18 Cr₹-7.50 Cr₹1.60 Cr
Profit After Tax ₹-699 Cr₹-728 Cr₹-237 Cr₹1,106 Cr₹-54 Cr
Extra items -----
Minority Interest ₹110 Cr₹4.69 Cr₹83 Cr₹-313 Cr₹75 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-589 Cr₹-724 Cr₹-155 Cr₹793 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-471 Cr₹172 Cr₹328 Cr₹-434 Cr₹-318 Cr
Appropriations ₹-1,060 Cr₹-551 Cr₹173 Cr₹359 Cr₹-297 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹-80 Cr₹0.87 Cr₹31 Cr₹125 Cr
Equity Dividend % ----₹100.00
Earnings Per Share ₹-34.34₹-42.18₹-9.03₹46.21₹1.23
Adjusted EPS ₹-34.34₹-42.18₹-9.03₹46.21₹1.23

Compare Income Statement of peers of SADBHAV ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV ENGINEERING ₹297.7 Cr 32.1% 31.3% -47.2% Stock Analytics
LARSEN & TOUBRO ₹494,558.0 Cr -1.1% 3.2% 0.6% Stock Analytics
RAIL VIKAS NIGAM ₹67,513.0 Cr -0% -13.3% -41.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,450.8 Cr -2.6% -9.8% -31.1% Stock Analytics
KEC INTERNATIONAL ₹21,952.2 Cr -0.8% -3.8% -3.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,849.7 Cr 0.8% 1.4% NA Stock Analytics


SADBHAV ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV ENGINEERING

32.1%

31.3%

-47.2%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses