SAB INDUSTRIES
|
SAB INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Operating Income | ₹47 Cr | ₹46 Cr |
| Revenue from property development | - | - |
| Sale of Development Rights | - | - |
| Development Charges | - | - |
| Income From Investment in Properties | - | - |
| Other Operational Income | ₹47 Cr | ₹46 Cr |
| Less: Excise Duty | - | - |
| Operating Income (Net) | ₹47 Cr | ₹46 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | - | - |
| Cost of Construction and Development | ₹34 Cr | ₹36 Cr |
| Opening Raw Materials | - | - |
| Cost of Land & Construction Materials | - | - |
| Closing Stock | - | - |
| Cost of Constructed property Sold | ₹34 Cr | ₹36 Cr |
| Development Rights | - | - |
| Other Construction Expenses | - | - |
| Power & Fuel Cost | ₹0.02 Cr | ₹0.13 Cr |
| Electricity & Power | ₹0.02 Cr | ₹0.13 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹3.87 Cr | ₹2.85 Cr |
| Salaries, Wages & Bonus | ₹3.58 Cr | ₹2.62 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - |
| Operating Expenses | ₹0.12 Cr | ₹0.03 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | ₹0.10 Cr | - |
| Packing Material Consumed | - | - |
| Other Manufacturing expenses | ₹0.02 Cr | ₹0.03 Cr |
| General and Administration Expenses | ₹1.04 Cr | ₹1.43 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.03 Cr |
| Insurance | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.18 Cr | ₹0.35 Cr |
| Other Administration | ₹0.81 Cr | ₹1.05 Cr |
| Selling and Distribution Expenses | ₹1.54 Cr | ₹1.55 Cr |
| Advertisement & Sales Promotion | ₹0.98 Cr | ₹1.21 Cr |
| Sales Commissions & Incentives | ₹0.56 Cr | ₹0.34 Cr |
| Freight and Forwarding | - | - |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹1.02 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹1.02 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹41 Cr | ₹42 Cr |
| Operating Profit (Excl OI) | ₹5.43 Cr | ₹3.38 Cr |
| Other Income | ₹2.83 Cr | ₹3.07 Cr |
| Interest Received | ₹0.60 Cr | ₹0.94 Cr |
| Dividend Received | ₹1.32 Cr | ₹1.32 Cr |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | - | - |
| Others | ₹0.83 Cr | ₹0.81 Cr |
| Operating Profit | ₹8.26 Cr | ₹6.45 Cr |
| Interest | ₹5.81 Cr | ₹5.20 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹0.08 Cr | ₹1.89 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.52 Cr |
| Other Interest | ₹5.63 Cr | ₹2.79 Cr |
| PBDT | ₹2.45 Cr | ₹1.25 Cr |
| Depreciation | ₹0.33 Cr | ₹0.24 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.12 Cr | ₹1.01 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹-21 Cr | ₹39 Cr |
| Provision for Tax | ₹0.36 Cr | ₹0.16 Cr |
| Current Income Tax | ₹0.33 Cr | ₹0.19 Cr |
| Deferred Tax | ₹0.05 Cr | ₹0.07 Cr |
| Other taxes | ₹-0.02 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹-21 Cr | ₹39 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | ₹-47 Cr | ₹74 Cr |
| Consolidated Net Profit | ₹-68 Cr | ₹113 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹338 Cr | ₹225 Cr |
| Appropriations | ₹270 Cr | ₹338 Cr |
| General Reserve | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹270 Cr | ₹338 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹-44.92 | ₹74.20 |
| Adjusted EPS | ₹-44.92 | ₹74.20 |
Compare Income Statement of peers of SAB INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAB INDUSTRIES | ₹246.2 Cr | -3.1% | 1.2% | -37.9% | Stock Analytics | |
| DLF | ₹158,234.0 Cr | 10.7% | 8.8% | -27.5% | Stock Analytics | |
| LODHA DEVELOPERS | ₹92,243.2 Cr | 5.4% | 6.6% | -36.5% | Stock Analytics | |
| THE PHOENIX MILLS | ₹66,288.7 Cr | 8% | 8.6% | 13.2% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹65,817.7 Cr | 14.3% | 13.1% | -8.6% | Stock Analytics | |
| OBEROI REALTY | ₹61,576.0 Cr | 7.1% | 5.9% | -10.4% | Stock Analytics | |
SAB INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAB INDUSTRIES | -3.1% |
1.2% |
-37.9% |
| SENSEX | 4.9% |
2.8% |
-6.2% |
You may also like the below Video Courses