Home > Income Statement > SAB INDUSTRIES

SAB INDUSTRIES
Income Statement

AD     Remove this Ad

SAB INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹47 Cr₹46 Cr--₹1.24 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹47 Cr₹46 Cr--₹1.24 Cr
Less: Excise Duty -----
Operating Income (Net) ₹47 Cr₹46 Cr--₹1.24 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Construction and Development ₹34 Cr₹36 Cr--₹0.03 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹34 Cr₹36 Cr--₹0.03 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.02 Cr₹0.13 Cr₹0.25 Cr-₹0.00 Cr
     Electricity & Power ₹0.02 Cr₹0.13 Cr₹0.25 Cr-₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.87 Cr₹2.85 Cr₹2.82 Cr₹1.69 Cr₹1.59 Cr
     Salaries, Wages & Bonus ₹3.58 Cr₹2.62 Cr₹2.48 Cr₹1.57 Cr₹1.47 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.17 Cr₹0.22 Cr₹0.11 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.01 Cr₹0.00 Cr
     Other Employees Cost -----
Operating Expenses ₹0.12 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.03 Cr
     Repairs and Maintenance ₹0.10 Cr----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
General and Administration Expenses ₹1.04 Cr₹1.43 Cr₹0.68 Cr₹0.67 Cr₹0.98 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.03 Cr₹0.07 Cr₹0.14 Cr₹0.10 Cr
     Insurance --₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr
     Professional and legal fees ₹0.18 Cr₹0.35 Cr₹0.28 Cr₹0.22 Cr₹0.47 Cr
     Other Administration ₹0.81 Cr₹1.05 Cr₹0.30 Cr₹0.29 Cr₹0.33 Cr
Selling and Distribution Expenses ₹1.54 Cr₹1.55 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹0.98 Cr₹1.21 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.56 Cr₹0.34 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.02 Cr₹0.04 Cr₹0.37 Cr₹0.35 Cr₹0.35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.03 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.02 Cr₹0.04 Cr₹0.37 Cr₹0.33 Cr₹0.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹41 Cr₹42 Cr₹4.18 Cr₹2.74 Cr₹3.04 Cr
Operating Profit (Excl OI) ₹5.43 Cr₹3.38 Cr₹-4.18 Cr₹-2.74 Cr₹-1.79 Cr
Other Income ₹2.83 Cr₹3.07 Cr₹13 Cr₹2.43 Cr₹3.00 Cr
     Interest Received ₹0.60 Cr₹0.94 Cr₹0.99 Cr₹1.52 Cr₹1.85 Cr
     Dividend Received ₹1.32 Cr₹1.32 Cr₹0.99 Cr₹0.27 Cr-
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.00 Cr₹8.49 Cr₹0.02 Cr₹0.57 Cr
     Profits on sale of Investments --₹2.34 Cr--
     Provision Written Back --₹0.05 Cr--
     Foreign Exchange Gains -----
     Others ₹0.83 Cr₹0.81 Cr₹0.41 Cr₹0.63 Cr₹0.59 Cr
Operating Profit ₹8.26 Cr₹6.45 Cr₹9.09 Cr₹-0.31 Cr₹1.21 Cr
Interest ₹5.81 Cr₹5.20 Cr₹0.18 Cr₹2.35 Cr₹4.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.08 Cr₹1.89 Cr₹0.02 Cr₹0.02 Cr₹0.16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.52 Cr₹0.13 Cr₹0.20 Cr₹0.15 Cr
     Other Interest ₹5.63 Cr₹2.79 Cr₹0.03 Cr₹2.14 Cr₹3.88 Cr
PBDT ₹2.45 Cr₹1.25 Cr₹8.92 Cr₹-2.66 Cr₹-2.98 Cr
Depreciation ₹0.33 Cr₹0.24 Cr₹0.13 Cr₹0.21 Cr₹0.37 Cr
Profit Before Taxation & Exceptional Items ₹2.12 Cr₹1.01 Cr₹8.78 Cr₹-2.87 Cr₹-3.35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.12 Cr₹1.01 Cr₹8.78 Cr₹-2.87 Cr₹-3.35 Cr
Provision for Tax ₹0.36 Cr₹0.16 Cr₹0.09 Cr₹0.01 Cr₹0.04 Cr
     Current Income Tax ₹0.33 Cr₹0.19 Cr₹0.05 Cr--
     Deferred Tax ₹0.05 Cr₹0.07 Cr₹0.05 Cr₹0.01 Cr₹0.03 Cr
     Other taxes ₹-0.02 Cr₹-0.09 Cr--₹0.01 Cr
Profit After Tax ₹1.76 Cr₹0.85 Cr₹8.69 Cr₹-2.88 Cr₹-3.39 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹232 Cr₹157 Cr₹165 Cr₹78 Cr₹45 Cr
Appropriations ₹186 Cr₹232 Cr₹157 Cr₹165 Cr₹78 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹186 Cr₹232 Cr₹157 Cr₹165 Cr₹78 Cr
Equity Dividend % -----
Earnings Per Share ₹1.16₹0.56₹5.71₹-1.89₹-2.23
Adjusted EPS ₹1.16₹0.56₹5.71₹-1.89₹-2.23

Compare Income Statement of peers of SAB INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAB INDUSTRIES ₹167.2 Cr 4.3% -10.6% -38.9% Stock Analytics
DLF ₹163,457.0 Cr 1.9% -6.9% -15.9% Stock Analytics
MACROTECH DEVELOPERS ₹105,525.0 Cr 8.7% -5% -15.2% Stock Analytics
THE PHOENIX MILLS ₹61,473.5 Cr -0.5% -11.7% 4.5% Stock Analytics
OBEROI REALTY ₹56,116.6 Cr 1.7% -11.7% -14% Stock Analytics
GODREJ PROPERTIES ₹51,601.2 Cr 8.5% -17.9% -30.2% Stock Analytics


SAB INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAB INDUSTRIES

4.3%

-10.6%

-38.9%

SENSEX

1.5%

-2.3%

9.5%


You may also like the below Video Courses