SAB INDUSTRIES
|
SAB INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | - | - | ₹1.24 Cr | ₹9.98 Cr | ₹27 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | - | - | ₹1.24 Cr | ₹9.98 Cr | ₹27 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | - | - | ₹1.24 Cr | ₹9.98 Cr | ₹27 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹1.29 Cr | ₹4.97 Cr |
Cost of Construction and Development | - | - | ₹0.03 Cr | ₹0.73 Cr | ₹8.60 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | ₹0.08 Cr | ₹1.09 Cr |
Closing Stock | - | - | - | - | ₹0.08 Cr |
Cost of Constructed property Sold | - | - | ₹0.03 Cr | ₹0.65 Cr | ₹7.60 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | ₹0.08 Cr | ₹1.09 Cr |
Power & Fuel Cost | ₹0.25 Cr | - | ₹0.00 Cr | ₹0.06 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.25 Cr | - | ₹0.00 Cr | ₹0.06 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.82 Cr | ₹1.69 Cr | ₹1.59 Cr | ₹2.17 Cr | ₹1.63 Cr |
Salaries, Wages & Bonus | ₹2.48 Cr | ₹1.57 Cr | ₹1.47 Cr | ₹1.99 Cr | ₹1.45 Cr |
Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.49 Cr | ₹7.52 Cr |
Sub-contracted / Out sourced services | - | - | - | ₹0.16 Cr | ₹3.54 Cr |
Processing Charges | - | - | ₹0.03 Cr | ₹0.15 Cr | ₹0.77 Cr |
Repairs and Maintenance | - | - | - | ₹0.06 Cr | ₹1.43 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹1.79 Cr |
General and Administration Expenses | ₹0.68 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹2.72 Cr | ₹2.33 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.51 Cr | ₹0.81 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.11 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.28 Cr | ₹0.22 Cr | ₹0.47 Cr | ₹0.54 Cr | ₹0.26 Cr |
Other Administration | ₹0.30 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹1.58 Cr | ₹1.12 Cr |
Selling and Distribution Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.37 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹3.23 Cr | ₹1.07 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | ₹0.45 Cr | ₹0.32 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹2.48 Cr | - |
Other Miscellaneous Expenses | ₹0.37 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.74 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4.18 Cr | ₹2.74 Cr | ₹3.04 Cr | ₹11 Cr | ₹26 Cr |
Operating Profit (Excl OI) | ₹-4.18 Cr | ₹-2.74 Cr | ₹-1.79 Cr | ₹-0.71 Cr | ₹0.64 Cr |
Other Income | ₹13 Cr | ₹2.43 Cr | ₹3.00 Cr | ₹6.63 Cr | ₹2.24 Cr |
Interest Received | ₹0.99 Cr | ₹1.52 Cr | ₹1.85 Cr | ₹1.80 Cr | ₹0.38 Cr |
Dividend Received | ₹0.99 Cr | ₹0.27 Cr | - | ₹0.53 Cr | ₹0.53 Cr |
Profit on sale of Fixed Assets | ₹8.49 Cr | ₹0.02 Cr | ₹0.57 Cr | ₹3.37 Cr | ₹0.01 Cr |
Profits on sale of Investments | ₹2.34 Cr | - | - | - | - |
Provision Written Back | ₹0.05 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.41 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹0.92 Cr | ₹1.32 Cr |
Operating Profit | ₹9.09 Cr | ₹-0.31 Cr | ₹1.21 Cr | ₹5.92 Cr | ₹2.88 Cr |
Interest | ₹0.18 Cr | ₹2.35 Cr | ₹4.19 Cr | ₹1.20 Cr | ₹1.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.02 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.34 Cr | ₹0.49 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.18 Cr |
Other Interest | ₹0.03 Cr | ₹2.14 Cr | ₹3.88 Cr | ₹0.58 Cr | ₹0.66 Cr |
PBDT | ₹8.92 Cr | ₹-2.66 Cr | ₹-2.98 Cr | ₹4.72 Cr | ₹1.55 Cr |
Depreciation | ₹0.13 Cr | ₹0.21 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.50 Cr |
Profit Before Taxation & Exceptional Items | ₹8.78 Cr | ₹-2.87 Cr | ₹-3.35 Cr | ₹4.36 Cr | ₹1.05 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.78 Cr | ₹-2.87 Cr | ₹-3.35 Cr | ₹4.36 Cr | ₹1.05 Cr |
Provision for Tax | ₹0.09 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.41 Cr | ₹0.03 Cr |
Current Income Tax | ₹0.05 Cr | - | - | ₹0.52 Cr | ₹0.13 Cr |
Deferred Tax | ₹0.05 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹-0.11 Cr | ₹-0.10 Cr |
Other taxes | - | ₹0.01 Cr | ₹0.04 Cr | - | - |
Profit After Tax | ₹8.69 Cr | ₹-2.88 Cr | ₹-3.39 Cr | ₹3.95 Cr | ₹1.01 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹165 Cr | ₹78 Cr | ₹45 Cr | ₹117 Cr | ₹143 Cr |
Appropriations | ₹157 Cr | ₹165 Cr | ₹78 Cr | ₹121 Cr | ₹144 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹157 Cr | ₹165 Cr | ₹78 Cr | ₹121 Cr | ₹144 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.71 | ₹-1.89 | ₹-2.23 | ₹2.60 | ₹0.67 |
Adjusted EPS | ₹5.71 | ₹-1.89 | ₹-2.23 | ₹2.60 | ₹0.67 |
Compare Income Statement of peers of SAB INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAB INDUSTRIES | ₹281.2 Cr | -2.5% | 11.7% | 154% | Stock Analytics | |
DLF | ₹216,899.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹115,272.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹72,463.2 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,105.6 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹53,138.6 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
SAB INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAB INDUSTRIES | -2.5% |
11.7% |
154% |
SENSEX | -2.4% |
-1% |
21.3% |
You may also like the below Video Courses