Home > Income Statement > S CHAND AND COMPANY

S CHAND AND COMPANY
Income Statement

COMMUNITY POLL
for S CHAND AND COMPANY
Please provide your vote to see the results

S CHAND AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹590 Cr₹515 Cr₹542 Cr₹631 Cr₹830 Cr
     Sales ₹574 Cr₹500 Cr₹521 Cr₹609 Cr₹803 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹12 Cr₹17 Cr₹17 Cr₹21 Cr
     Revenue from property development -----
     Other Operational Income ₹4.59 Cr₹3.33 Cr₹3.84 Cr₹4.58 Cr₹5.27 Cr
Less: Excise Duty -----
Net Sales ₹481 Cr₹425 Cr₹429 Cr₹522 Cr₹794 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹49 Cr₹4.94 Cr₹-44 Cr₹9.92 Cr
Raw Material Consumed ₹149 Cr₹109 Cr₹155 Cr₹225 Cr₹246 Cr
     Opening Raw Materials ₹16 Cr₹32 Cr₹25 Cr₹14 Cr₹18 Cr
     Purchases Raw Materials ₹148 Cr₹84 Cr₹153 Cr₹220 Cr₹230 Cr
     Closing Raw Materials ₹30 Cr₹16 Cr₹32 Cr₹25 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹8.56 Cr₹8.85 Cr₹15 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.39 Cr₹3.38 Cr₹6.76 Cr₹8.11 Cr₹7.19 Cr
     Electricity & Power ₹4.39 Cr₹3.38 Cr₹6.76 Cr₹8.11 Cr₹7.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹117 Cr₹99 Cr₹126 Cr₹151 Cr₹139 Cr
     Salaries, Wages & Bonus ₹105 Cr₹89 Cr₹113 Cr₹134 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹8.82 Cr₹7.94 Cr₹9.55 Cr₹8.00 Cr₹7.21 Cr
     Workmen and Staff Welfare Expenses ₹2.57 Cr₹2.30 Cr₹3.25 Cr₹5.52 Cr₹5.48 Cr
     Other Employees Cost ₹1.05 Cr₹0.25 Cr₹0.07 Cr₹3.23 Cr₹4.50 Cr
Other Manufacturing Expenses ₹39 Cr₹33 Cr₹40 Cr₹48 Cr₹72 Cr
     Sub-contracted / Out sourced services --₹4.45 Cr₹6.94 Cr₹6.98 Cr
     Processing Charges ₹0.52 Cr₹1.14 Cr₹1.49 Cr--
     Repairs and Maintenance ₹4.79 Cr₹4.32 Cr₹5.28 Cr₹9.96 Cr₹11 Cr
     Packing Material Consumed ₹3.14 Cr₹2.76 Cr---
     Other Mfg Exp ₹31 Cr₹25 Cr₹28 Cr₹31 Cr₹54 Cr
General and Administration Expenses ₹30 Cr₹24 Cr₹45 Cr₹77 Cr₹70 Cr
     Rent , Rates & Taxes ₹1.91 Cr₹3.06 Cr₹7.84 Cr₹25 Cr₹22 Cr
     Insurance ₹2.54 Cr₹2.35 Cr₹2.23 Cr₹2.02 Cr₹1.81 Cr
     Printing and stationery ---₹0.91 Cr₹1.13 Cr
     Professional and legal fees ₹6.48 Cr₹5.70 Cr₹6.81 Cr₹5.32 Cr₹5.18 Cr
     Traveling and conveyance ₹13 Cr₹7.04 Cr₹17 Cr₹24 Cr₹20 Cr
     Other Administration ₹19 Cr₹13 Cr₹28 Cr₹44 Cr₹40 Cr
Selling and Distribution Expenses ₹30 Cr₹26 Cr₹49 Cr₹63 Cr₹49 Cr
     Advertisement & Sales Promotion ₹16 Cr₹14 Cr₹33 Cr₹43 Cr₹29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹16 Cr₹20 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹27 Cr₹25 Cr₹26 Cr₹8.69 Cr
     Bad debts /advances written off ₹6.88 Cr₹4.87 Cr₹5.35 Cr₹2.73 Cr₹0.15 Cr
     Provision for doubtful debts ₹4.74 Cr₹12 Cr₹11 Cr-₹3.97 Cr
     Losson disposal of fixed assets(net) ₹1.25 Cr₹0.20 Cr-₹0.33 Cr₹0.38 Cr
     Losson foreign exchange fluctuations ₹0.28 Cr---₹0.12 Cr
     Losson sale of non-trade current investments -₹0.18 Cr₹0.26 Cr--
     Other Miscellaneous Expenses ₹13 Cr₹10 Cr₹8.19 Cr₹23 Cr₹4.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹420 Cr₹371 Cr₹451 Cr₹553 Cr₹602 Cr
Operating Profit (Excl OI) ₹61 Cr₹55 Cr₹-22 Cr₹-31 Cr₹193 Cr
Other Income ₹14 Cr₹20 Cr₹9.44 Cr₹12 Cr₹13 Cr
     Interest Received ₹2.64 Cr₹2.54 Cr₹1.01 Cr₹2.33 Cr₹4.24 Cr
     Dividend Received ----₹0.14 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.87 Cr₹0.82 Cr₹1.56 Cr₹1.89 Cr₹0.67 Cr
     Provision Written Back ₹6.01 Cr₹14 Cr₹4.06 Cr₹1.91 Cr₹0.38 Cr
     Foreign Exchange Gains -₹0.09 Cr₹0.15 Cr₹0.38 Cr-
     Others ₹4.83 Cr₹2.49 Cr₹2.66 Cr₹5.11 Cr₹7.22 Cr
Operating Profit ₹76 Cr₹75 Cr₹-13 Cr₹-20 Cr₹205 Cr
Interest ₹27 Cr₹32 Cr₹35 Cr₹27 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹25 Cr₹25 Cr₹26 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.07 Cr₹1.06 Cr₹1.06 Cr₹1.62 Cr₹1.49 Cr
     Other Interest ₹5.93 Cr₹6.74 Cr₹8.70 Cr-₹0.03 Cr
PBDT ₹48 Cr₹43 Cr₹-47 Cr₹-47 Cr₹181 Cr
Depreciation ₹42 Cr₹42 Cr₹41 Cr₹24 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹6.30 Cr₹0.89 Cr₹-88 Cr₹-70 Cr₹162 Cr
Exceptional Income / Expenses ₹-1.21 Cr₹-0.24 Cr₹-10 Cr₹-23 Cr-
Profit Before Tax ₹4.56 Cr₹-0.02 Cr₹-98 Cr₹-94 Cr₹162 Cr
Provision for Tax ₹-3.48 Cr₹6.47 Cr₹13 Cr₹-28 Cr₹54 Cr
     Current Income Tax ₹13 Cr₹12 Cr₹4.39 Cr₹9.93 Cr₹58 Cr
     Deferred Tax ₹-17 Cr₹-5.78 Cr₹5.36 Cr₹-38 Cr₹-4.60 Cr
     Other taxes ₹0.71 Cr-₹3.03 Cr₹0.04 Cr₹0.31 Cr
Profit After Tax ₹8.04 Cr₹-6.49 Cr₹-111 Cr₹-65 Cr₹108 Cr
Extra items -----
Minority Interest ₹3.15 Cr₹0.73 Cr₹0.06 Cr₹1.30 Cr₹-0.01 Cr
Share of Associate --₹-0.40 Cr₹-1.44 Cr₹-1.23 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹-5.77 Cr₹-111 Cr₹-66 Cr₹107 Cr
Adjustments to PAT -----
Profit Balance B/F ₹145 Cr₹152 Cr₹261 Cr₹333 Cr₹231 Cr
Appropriations ₹157 Cr₹146 Cr₹150 Cr₹268 Cr₹339 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.55 Cr₹0.64 Cr₹0.01 Cr₹3.87 Cr₹5.13 Cr
Equity Dividend % ----₹30.00
Earnings Per Share ₹3.19₹-1.65₹-31.85₹-18.76₹30.61
Adjusted EPS ₹3.19₹-1.65₹-31.85₹-18.76₹30.61

Compare Income Statement of peers of S CHAND AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
S CHAND AND COMPANY ₹820.5 Cr -4.8% -14.4% 9.5% Stock Analytics
DB CORP ₹5,035.6 Cr 1.3% -14.7% 167.5% Stock Analytics
NAVNEET EDUCATION ₹3,308.4 Cr -3.4% -12.2% 53.7% Stock Analytics
MPS ₹2,763.9 Cr 4.2% 4.3% 50.8% Stock Analytics
JAGRAN PRAKASHAN ₹2,197.2 Cr 1% -19.3% 39% Stock Analytics
REPRO INDIA ₹1,133.6 Cr -2.1% -12.2% 111.7% Stock Analytics


S CHAND AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
S CHAND AND COMPANY

-4.8%

-14.4%

9.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses