S&S POWER SWITCHGEAR
|
S&S POWER SWITCHGEAR Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹160 Cr | ₹140 Cr | ₹110 Cr | ₹132 Cr | ₹92 Cr |
| Sales | ₹159 Cr | ₹139 Cr | ₹110 Cr | ₹131 Cr | ₹91 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.68 Cr | ₹0.28 Cr | ₹0.36 Cr | ₹0.30 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.28 Cr | - | - | - | ₹0.31 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹160 Cr | ₹140 Cr | ₹110 Cr | ₹132 Cr | ₹92 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.79 Cr | ₹-1.30 Cr | ₹-2.16 Cr | ₹-2.24 Cr | ₹-2.01 Cr |
| Raw Material Consumed | ₹106 Cr | ₹100 Cr | ₹82 Cr | ₹91 Cr | ₹60 Cr |
| Opening Raw Materials | ₹9.27 Cr | ₹8.81 Cr | ₹10 Cr | ₹12 Cr | ₹7.23 Cr |
| Purchases Raw Materials | ₹107 Cr | ₹101 Cr | ₹81 Cr | ₹90 Cr | ₹65 Cr |
| Closing Raw Materials | ₹11 Cr | ₹9.19 Cr | ₹8.73 Cr | ₹10 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.75 Cr | ₹0.74 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹0.72 Cr |
| Electricity & Power | ₹0.75 Cr | ₹0.74 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹0.72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹22 Cr | ₹25 Cr | ₹27 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹5.39 Cr | ₹5.24 Cr | ₹5.06 Cr | ₹1.33 Cr | ₹4.58 Cr |
| Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.63 Cr |
| Other Employees Cost | - | - | - | ₹0.30 Cr | ₹0.22 Cr |
| Other Manufacturing Expenses | ₹3.89 Cr | ₹2.31 Cr | ₹1.72 Cr | ₹1.90 Cr | ₹2.52 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.92 Cr | ₹0.88 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹1.00 Cr |
| Repairs and Maintenance | ₹0.39 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.85 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.59 Cr | ₹1.07 Cr | ₹0.82 Cr | ₹0.98 Cr | ₹0.67 Cr |
| General and Administration Expenses | ₹6.61 Cr | ₹5.41 Cr | ₹5.54 Cr | ₹4.62 Cr | ₹4.55 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹0.56 Cr |
| Insurance | ₹0.82 Cr | ₹0.66 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹0.42 Cr |
| Printing and stationery | ₹1.08 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.75 Cr | ₹0.22 Cr |
| Professional and legal fees | ₹1.47 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.43 Cr | ₹1.21 Cr |
| Traveling and conveyance | ₹0.82 Cr | ₹0.65 Cr | ₹0.66 Cr | ₹0.39 Cr | ₹1.26 Cr |
| Other Administration | ₹1.74 Cr | ₹2.15 Cr | ₹2.38 Cr | ₹1.08 Cr | ₹0.88 Cr |
| Selling and Distribution Expenses | ₹1.10 Cr | ₹1.01 Cr | ₹0.84 Cr | ₹1.24 Cr | ₹0.52 Cr |
| Advertisement & Sales Promotion | ₹0.29 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Sales Commissions & Incentives | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.03 Cr |
| Freight and Forwarding | ₹0.56 Cr | ₹0.86 Cr | ₹0.67 Cr | ₹0.74 Cr | ₹0.35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.21 Cr | - | - | ₹0.24 Cr | - |
| Miscellaneous Expenses | ₹1.12 Cr | ₹1.49 Cr | ₹1.14 Cr | ₹1.21 Cr | ₹2.10 Cr |
| Bad debts /advances written off | ₹0.28 Cr | ₹0.50 Cr | ₹0.14 Cr | ₹0.47 Cr | ₹0.83 Cr |
| Provision for doubtful debts | ₹0.11 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.25 Cr | ₹0.05 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.73 Cr | ₹0.99 Cr | ₹0.75 Cr | ₹0.69 Cr | ₹1.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹148 Cr | ₹138 Cr | ₹120 Cr | ₹128 Cr | ₹97 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹1.60 Cr | ₹-9.41 Cr | ₹3.31 Cr | ₹-5.57 Cr |
| Other Income | ₹0.91 Cr | ₹2.13 Cr | ₹1.06 Cr | ₹1.71 Cr | ₹1.38 Cr |
| Interest Received | ₹0.40 Cr | ₹0.72 Cr | ₹0.46 Cr | ₹0.49 Cr | ₹0.36 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.46 Cr | - | - | ₹0.05 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.85 Cr | ₹0.25 Cr | ₹0.14 Cr | - |
| Foreign Exchange Gains | - | ₹0.18 Cr | ₹0.07 Cr | ₹0.70 Cr | ₹0.64 Cr |
| Others | ₹0.05 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.38 Cr |
| Operating Profit | ₹12 Cr | ₹3.73 Cr | ₹-8.35 Cr | ₹5.01 Cr | ₹-4.19 Cr |
| Interest | ₹5.59 Cr | ₹5.06 Cr | ₹4.86 Cr | ₹4.82 Cr | ₹3.91 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.23 Cr | - | - | ₹3.55 Cr | ₹3.02 Cr |
| Intereston Fixed deposits | ₹4.84 Cr | - | - | - | - |
| Bank Charges etc | ₹0.29 Cr | ₹1.35 Cr | ₹1.00 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Other Interest | ₹0.23 Cr | ₹3.71 Cr | ₹3.86 Cr | ₹1.08 Cr | ₹0.71 Cr |
| PBDT | ₹6.58 Cr | ₹-1.32 Cr | ₹-13 Cr | ₹0.19 Cr | ₹-8.10 Cr |
| Depreciation | ₹2.39 Cr | ₹2.02 Cr | ₹2.23 Cr | ₹1.90 Cr | ₹1.89 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.19 Cr | ₹-3.34 Cr | ₹-15 Cr | ₹-1.71 Cr | ₹-9.99 Cr |
| Exceptional Income / Expenses | - | ₹5.72 Cr | - | - | ₹-5.72 Cr |
| Profit Before Tax | ₹4.19 Cr | ₹2.38 Cr | ₹-15 Cr | ₹-1.71 Cr | ₹-16 Cr |
| Provision for Tax | ₹-0.12 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹-0.18 Cr | ₹-0.22 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.12 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹-0.18 Cr | ₹-0.22 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.32 Cr | ₹2.10 Cr | ₹-16 Cr | ₹-1.54 Cr | ₹-15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.43 Cr | ₹0.34 Cr | ₹2.39 Cr | ₹-0.05 Cr | ₹1.11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2.89 Cr | ₹2.45 Cr | ₹-13 Cr | ₹-1.59 Cr | ₹-14 Cr |
| Adjustments to PAT | - | - | - | - | ₹0.08 Cr |
| Profit Balance B/F | ₹-43 Cr | ₹-46 Cr | ₹-36 Cr | ₹-34 Cr | ₹-22 Cr |
| Appropriations | ₹-40 Cr | ₹-44 Cr | ₹-50 Cr | ₹-36 Cr | ₹-36 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.97 Cr | ₹-0.97 Cr | ₹-3.59 Cr | ₹0.69 Cr | ₹-1.93 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.65 | ₹3.95 | ₹-21.14 | ₹-2.56 | ₹-23.19 |
| Adjusted EPS | ₹4.65 | ₹3.95 | ₹-21.14 | ₹-2.56 | ₹-23.19 |
Compare Income Statement of peers of S&S POWER SWITCHGEAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| S&S POWER SWITCHGEAR | ₹406.7 Cr | -8.9% | -13.7% | -13.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹116,210.0 Cr | -0.5% | -2% | 1.5% | Stock Analytics | |
| SIEMENS | ₹108,772.0 Cr | -2% | -6.7% | -55.6% | Stock Analytics | |
| ABB INDIA | ₹105,809.0 Cr | -3.9% | -4% | -29.7% | Stock Analytics | |
| HAVELLS INDIA | ₹91,429.0 Cr | -2.9% | -3.5% | -12.5% | Stock Analytics | |
| SUZLON ENERGY | ₹78,721.8 Cr | -3.3% | 6.2% | -12.5% | Stock Analytics | |
S&S POWER SWITCHGEAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| S&S POWER SWITCHGEAR | -8.9% |
-13.7% |
-13.3% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses