RUDRABHISHEK ENTERPRISES
|
RUDRABHISHEK ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹89 Cr | ₹77 Cr | ₹73 Cr | ₹79 Cr | ₹5,249,086 Cr |
| Sales | ₹0.68 Cr | ₹0.15 Cr | ₹0.61 Cr | ₹0.40 Cr | ₹28,242 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹87 Cr | ₹77 Cr | ₹73 Cr | ₹78 Cr | ₹5,192,818 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.73 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹28,025 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹89 Cr | ₹77 Cr | ₹73 Cr | ₹79 Cr | ₹5,249,086 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹-247,447 Cr |
| Raw Material Consumed | ₹0.67 Cr | ₹0.11 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹29,268 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹0.67 Cr | ₹0.11 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹29,268 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.38 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.50 Cr | ₹43,566 Cr |
| Electricity & Power | ₹0.38 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.50 Cr | ₹43,566 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹1,674,971 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹1,572,461 Cr |
| Contributions to EPF & Pension Funds | ₹0.78 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹47,745 Cr |
| Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.43 Cr | ₹25,947 Cr |
| Other Employees Cost | ₹-0.53 Cr | ₹-0.21 Cr | ₹0.31 Cr | ₹0.43 Cr | ₹28,817 Cr |
| Other Manufacturing Expenses | ₹2.52 Cr | ₹0.82 Cr | ₹1.46 Cr | ₹1.68 Cr | ₹161,340 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.14 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹22,473 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.39 Cr | ₹0.66 Cr | ₹1.17 Cr | ₹1.47 Cr | ₹138,866 Cr |
| General and Administration Expenses | ₹42 Cr | ₹33 Cr | ₹31 Cr | ₹36 Cr | ₹2,266,072 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹168,332 Cr |
| Insurance | ₹0.08 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹2,830 Cr |
| Printing and stationery | ₹0.41 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹36,849 Cr |
| Professional and legal fees | ₹39 Cr | ₹32 Cr | ₹28 Cr | ₹33 Cr | ₹1,779,800 Cr |
| Traveling and conveyance | ₹2.21 Cr | ₹1.48 Cr | ₹1.60 Cr | ₹2.07 Cr | ₹188,079 Cr |
| Other Administration | ₹-0.02 Cr | ₹-0.71 Cr | ₹0.29 Cr | ₹0.75 Cr | ₹90,181 Cr |
| Selling and Distribution Expenses | ₹0.37 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.72 Cr | ₹214,830 Cr |
| Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.72 Cr | ₹214,830 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.62 Cr | ₹9.70 Cr | ₹2.39 Cr | ₹9.96 Cr | ₹65,582 Cr |
| Bad debts /advances written off | ₹5.92 Cr | ₹6.01 Cr | ₹0.35 Cr | ₹2.09 Cr | ₹46,220 Cr |
| Provision for doubtful debts | ₹0.26 Cr | - | ₹1.59 Cr | ₹7.30 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.44 Cr | ₹3.58 Cr | ₹0.46 Cr | ₹0.57 Cr | ₹19,362 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹73 Cr | ₹63 Cr | ₹53 Cr | ₹69 Cr | ₹4,208,181 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹14 Cr | ₹21 Cr | ₹9.50 Cr | ₹1,040,905 Cr |
| Other Income | ₹3.38 Cr | ₹3.74 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹97,111 Cr |
| Interest Received | ₹0.87 Cr | ₹1.02 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹46,953 Cr |
| Dividend Received | - | - | - | - | ₹140 Cr |
| Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹0.01 Cr | - | ₹1,654 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.46 Cr | ₹2.07 Cr | - | ₹0.02 Cr | ₹12,417 Cr |
| Foreign Exchange Gains | - | ₹0.60 Cr | - | - | ₹20,322 Cr |
| Others | ₹0.05 Cr | ₹0.00 Cr | - | ₹0.15 Cr | ₹15,625 Cr |
| Operating Profit | ₹19 Cr | ₹18 Cr | ₹22 Cr | ₹10 Cr | ₹1,138,016 Cr |
| Interest | ₹1.60 Cr | ₹0.92 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹34,073 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹25,760 Cr |
| Other Interest | ₹1.37 Cr | ₹0.51 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹8,313 Cr |
| PBDT | ₹18 Cr | ₹17 Cr | ₹21 Cr | ₹9.38 Cr | ₹1,103,943 Cr |
| Depreciation | ₹1.54 Cr | ₹1.40 Cr | ₹2.08 Cr | ₹1.37 Cr | ₹53,914 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹8.00 Cr | ₹1,050,029 Cr |
| Exceptional Income / Expenses | - | - | - | ₹3.80 Cr | - |
| Profit Before Tax | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹12 Cr | ₹1,050,029 Cr |
| Provision for Tax | ₹4.14 Cr | ₹0.49 Cr | ₹5.08 Cr | ₹5.68 Cr | ₹260,995 Cr |
| Current Income Tax | ₹3.67 Cr | ₹3.79 Cr | ₹5.44 Cr | ₹5.66 Cr | ₹288,836 Cr |
| Deferred Tax | ₹0.62 Cr | ₹-1.36 Cr | ₹-0.44 Cr | ₹0.00 Cr | ₹-27,725 Cr |
| Other taxes | ₹-0.16 Cr | ₹-1.93 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹-117 Cr |
| Profit After Tax | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹6.12 Cr | ₹789,034 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.10 Cr | ₹0.36 Cr | ₹-340 Cr |
| Share of Associate | - | ₹-0.14 Cr | ₹-0.48 Cr | ₹0.10 Cr | ₹55,861 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹6.58 Cr | ₹844,554 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹51 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr | ₹1,991,755 Cr |
| Appropriations | ₹63 Cr | ₹53 Cr | ₹39 Cr | ₹26 Cr | ₹2,836,309 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹2.33 Cr | ₹0.43 Cr | ₹1.05 Cr | ₹104,537 Cr |
| Equity Dividend % | - | - | ₹4.00 | ₹2.50 | ₹5.00 |
| Earnings Per Share | ₹6.93 | ₹8.51 | ₹7.73 | ₹3.79 | ₹4.87 |
| Adjusted EPS | ₹6.93 | ₹8.51 | ₹7.73 | ₹3.79 | ₹4.87 |
Compare Income Statement of peers of RUDRABHISHEK ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUDRABHISHEK ENTERPRISES | ₹256.3 Cr | 1.5% | -5% | -28.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹554,514.0 Cr | 2.7% | 10.2% | 19.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,565.9 Cr | -0.4% | -3.3% | -23.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,060.8 Cr | 0.3% | 8.8% | -13.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,776.5 Cr | -2.8% | -6.3% | -8.8% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,480.4 Cr | 1.9% | -1.5% | NA | Stock Analytics | |
RUDRABHISHEK ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUDRABHISHEK ENTERPRISES | 1.5% |
-5% |
-28.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses