RUDRA GLOBAL INFRA PRODUCTS
|
RUDRA GLOBAL INFRA PRODUCTS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹452 Cr | ₹351 Cr | ₹238 Cr | ₹361 Cr | ₹557 Cr |
Sales | ₹448 Cr | ₹347 Cr | ₹234 Cr | ₹356 Cr | ₹554 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.70 Cr | ₹3.82 Cr | ₹3.83 Cr | ₹5.40 Cr | ₹3.19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹452 Cr | ₹351 Cr | ₹238 Cr | ₹361 Cr | ₹557 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-31 Cr | ₹-15 Cr | ₹15 Cr | ₹-59 Cr | ₹-17 Cr |
Raw Material Consumed | ₹439 Cr | ₹326 Cr | ₹221 Cr | ₹386 Cr | ₹525 Cr |
Opening Raw Materials | ₹97 Cr | ₹84 Cr | ₹44 Cr | ₹74 Cr | ₹36 Cr |
Purchases Raw Materials | ₹386 Cr | ₹338 Cr | ₹261 Cr | ₹351 Cr | ₹535 Cr |
Closing Raw Materials | ₹47 Cr | ₹97 Cr | ₹84 Cr | ₹44 Cr | ₹74 Cr |
Other Direct Purchases / Brought in cost | ₹2.69 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹4.98 Cr | ₹28 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.44 Cr | ₹2.66 Cr | ₹4.05 Cr | ₹5.15 Cr | ₹5.06 Cr |
Salaries, Wages & Bonus | ₹2.13 Cr | ₹2.27 Cr | ₹3.68 Cr | ₹4.83 Cr | ₹4.78 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.21 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.18 Cr |
Other Manufacturing Expenses | ₹0.56 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.26 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.56 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.26 Cr |
General and Administration Expenses | ₹2.05 Cr | ₹1.67 Cr | ₹1.42 Cr | ₹1.43 Cr | ₹1.06 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.06 Cr |
Insurance | ₹0.13 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.13 Cr |
Professional and legal fees | ₹0.81 Cr | ₹0.51 Cr | ₹0.97 Cr | ₹0.77 Cr | ₹0.46 Cr |
Traveling and conveyance | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Other Administration | ₹1.01 Cr | ₹0.96 Cr | ₹0.19 Cr | ₹0.31 Cr | ₹0.35 Cr |
Selling and Distribution Expenses | ₹7.67 Cr | ₹5.40 Cr | ₹3.48 Cr | ₹5.87 Cr | ₹9.82 Cr |
Advertisement & Sales Promotion | ₹0.94 Cr | ₹0.92 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹1.35 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹6.61 Cr | ₹4.45 Cr | ₹2.91 Cr | ₹4.90 Cr | ₹7.74 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.13 Cr | ₹0.03 Cr | ₹0.19 Cr | ₹0.40 Cr | ₹0.73 Cr |
Miscellaneous Expenses | - | ₹0.01 Cr | ₹0.44 Cr | ₹0.66 Cr | ₹0.84 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.36 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.15 Cr | ₹0.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.01 Cr | ₹0.29 Cr | ₹0.60 Cr | ₹0.49 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹421 Cr | ₹321 Cr | ₹245 Cr | ₹340 Cr | ₹525 Cr |
Operating Profit (Excl OI) | ₹31 Cr | ₹30 Cr | ₹-7.28 Cr | ₹21 Cr | ₹32 Cr |
Other Income | ₹0.34 Cr | ₹0.32 Cr | ₹2.82 Cr | ₹1.33 Cr | ₹5.35 Cr |
Interest Received | ₹0.32 Cr | ₹0.29 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.95 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹3.39 Cr |
Others | ₹0.02 Cr | ₹0.04 Cr | ₹2.09 Cr | ₹0.61 Cr | ₹1.02 Cr |
Operating Profit | ₹31 Cr | ₹30 Cr | ₹-4.45 Cr | ₹22 Cr | ₹38 Cr |
Interest | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹7.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.52 Cr | ₹2.64 Cr | ₹2.43 Cr | ₹2.26 Cr | ₹1.69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.15 Cr | ₹2.70 Cr | ₹2.34 Cr | ₹1.08 Cr | ₹0.87 Cr |
Other Interest | ₹8.96 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹4.80 Cr |
PBDT | ₹17 Cr | ₹14 Cr | ₹-23 Cr | ₹6.38 Cr | ₹30 Cr |
Depreciation | ₹5.28 Cr | ₹5.52 Cr | ₹5.77 Cr | ₹5.67 Cr | ₹4.64 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹8.24 Cr | ₹-28 Cr | ₹0.71 Cr | ₹26 Cr |
Exceptional Income / Expenses | ₹2.26 Cr | - | ₹-2.02 Cr | - | - |
Profit Before Tax | ₹14 Cr | ₹8.24 Cr | ₹-30 Cr | ₹0.71 Cr | ₹26 Cr |
Provision for Tax | ₹-0.12 Cr | ₹-0.20 Cr | ₹0.07 Cr | ₹0.58 Cr | ₹9.81 Cr |
Current Income Tax | ₹2.41 Cr | ₹0.32 Cr | - | ₹0.19 Cr | ₹6.44 Cr |
Deferred Tax | ₹-2.52 Cr | ₹-0.52 Cr | ₹0.07 Cr | ₹0.58 Cr | ₹3.38 Cr |
Other taxes | - | - | ₹0.07 Cr | ₹-0.19 Cr | - |
Profit After Tax | ₹14 Cr | ₹8.43 Cr | ₹-31 Cr | ₹0.13 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.54 Cr | ₹0.05 Cr | ₹0.04 Cr | - | - |
Consolidated Net Profit | ₹14 Cr | ₹8.49 Cr | ₹-30 Cr | ₹0.13 Cr | ₹16 Cr |
Adjustments to PAT | - | - | - | - | ₹-0.05 Cr |
Profit Balance B/F | ₹17 Cr | ₹9.01 Cr | ₹39 Cr | ₹39 Cr | ₹24 Cr |
Appropriations | ₹32 Cr | ₹17 Cr | ₹9.01 Cr | ₹39 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹0.00 Cr | ₹-0.02 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.75 | ₹3.38 | ₹-12.15 | ₹0.05 | ₹6.54 |
Adjusted EPS | ₹5.75 | ₹3.38 | ₹-12.15 | ₹0.05 | ₹6.54 |
Compare Income Statement of peers of RUDRA GLOBAL INFRA PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUDRA GLOBAL INFRA PRODUCTS | ₹390.8 Cr | -2.4% | 7% | 116.5% | Stock Analytics | |
JSW STEEL | ₹206,457.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹199,735.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹59,830.7 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
JINDAL STAINLESS | ₹55,462.4 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
APL APOLLO TUBES | ₹42,516.8 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
RUDRA GLOBAL INFRA PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUDRA GLOBAL INFRA PRODUCTS | -2.4% |
7% |
116.5% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses