RUDRA ECOVATION
|
RUDRA ECOVATION Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹27 Cr | ₹27 Cr | ₹15 Cr | ₹43 Cr | ₹48 Cr |
Sales | ₹26 Cr | ₹27 Cr | ₹7.12 Cr | ₹40 Cr | ₹41 Cr |
Job Work/ Contract Receipts | - | - | ₹7.26 Cr | ₹1.56 Cr | ₹6.78 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.62 Cr | ₹0.47 Cr | ₹0.17 Cr | ₹1.12 Cr | ₹0.28 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹27 Cr | ₹27 Cr | ₹15 Cr | ₹43 Cr | ₹48 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.64 Cr | ₹5.26 Cr | ₹3.45 Cr | ₹3.10 Cr | ₹-5.41 Cr |
Raw Material Consumed | ₹14 Cr | ₹15 Cr | ₹1.73 Cr | ₹24 Cr | ₹36 Cr |
Opening Raw Materials | ₹1.12 Cr | ₹1.00 Cr | ₹0.04 Cr | ₹1.94 Cr | ₹1.08 Cr |
Purchases Raw Materials | ₹15 Cr | ₹15 Cr | ₹2.69 Cr | ₹10 Cr | ₹21 Cr |
Closing Raw Materials | ₹1.33 Cr | ₹1.12 Cr | ₹1.00 Cr | ₹0.04 Cr | ₹1.94 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹12 Cr | ₹16 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.97 Cr | ₹3.24 Cr | ₹2.86 Cr | ₹4.06 Cr | ₹3.80 Cr |
Electricity & Power | ₹2.70 Cr | ₹3.07 Cr | ₹2.75 Cr | ₹3.93 Cr | ₹3.56 Cr |
Oil, Fuel & Natural gas | ₹0.26 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.24 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.90 Cr | ₹6.17 Cr | ₹4.95 Cr | ₹8.01 Cr | ₹7.43 Cr |
Salaries, Wages & Bonus | ₹4.56 Cr | ₹5.74 Cr | ₹4.52 Cr | ₹7.39 Cr | ₹6.88 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.23 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr |
Other Employees Cost | ₹0.23 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.35 Cr | ₹0.28 Cr |
Other Manufacturing Expenses | ₹1.13 Cr | ₹1.22 Cr | ₹1.30 Cr | ₹1.37 Cr | ₹1.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.54 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.33 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.58 Cr | ₹0.74 Cr | ₹0.86 Cr | ₹0.96 Cr | ₹0.73 Cr |
General and Administration Expenses | ₹0.85 Cr | ₹0.44 Cr | ₹0.48 Cr | ₹0.68 Cr | ₹0.44 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr |
Insurance | ₹0.03 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.51 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹0.26 Cr | ₹0.13 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.20 Cr |
Selling and Distribution Expenses | ₹0.18 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.43 Cr |
Handling and Clearing Charges | ₹0.01 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.23 Cr |
Other Selling Expenses | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
Miscellaneous Expenses | ₹0.02 Cr | ₹0.08 Cr | ₹0.75 Cr | - | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.08 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.08 Cr | ₹0.48 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | ₹0.19 Cr | - | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹25 Cr | ₹31 Cr | ₹16 Cr | ₹42 Cr | ₹43 Cr |
Operating Profit (Excl OI) | ₹1.77 Cr | ₹-4.06 Cr | ₹-1.19 Cr | ₹0.89 Cr | ₹4.42 Cr |
Other Income | ₹0.90 Cr | ₹1.21 Cr | ₹0.66 Cr | ₹1.97 Cr | ₹1.38 Cr |
Interest Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹0.20 Cr | - | ₹0.49 Cr | ₹0.12 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.88 Cr | ₹1.01 Cr | ₹0.63 Cr | ₹1.40 Cr | ₹1.20 Cr |
Operating Profit | ₹2.67 Cr | ₹-2.85 Cr | ₹-0.54 Cr | ₹2.86 Cr | ₹5.79 Cr |
Interest | ₹1.17 Cr | ₹2.55 Cr | ₹3.35 Cr | ₹3.19 Cr | ₹3.58 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.07 Cr | ₹0.06 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.32 Cr | ₹0.63 Cr |
Other Interest | ₹1.09 Cr | ₹2.49 Cr | ₹3.27 Cr | ₹2.87 Cr | ₹2.95 Cr |
PBDT | ₹1.50 Cr | ₹-5.40 Cr | ₹-3.88 Cr | ₹-0.34 Cr | ₹2.22 Cr |
Depreciation | ₹1.56 Cr | ₹1.81 Cr | ₹2.07 Cr | ₹2.03 Cr | ₹2.05 Cr |
Profit Before Taxation & Exceptional Items | ₹-0.06 Cr | ₹-7.20 Cr | ₹-5.95 Cr | ₹-2.37 Cr | ₹0.17 Cr |
Exceptional Income / Expenses | ₹3.05 Cr | - | - | - | - |
Profit Before Tax | ₹2.99 Cr | ₹-7.20 Cr | ₹-5.95 Cr | ₹-2.37 Cr | ₹0.17 Cr |
Provision for Tax | ₹0.06 Cr | ₹-0.33 Cr | ₹-0.91 Cr | ₹-0.07 Cr | ₹-0.24 Cr |
Current Income Tax | - | - | - | - | ₹0.03 Cr |
Deferred Tax | ₹0.06 Cr | ₹-0.33 Cr | ₹-0.91 Cr | ₹-0.07 Cr | ₹-0.27 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹2.93 Cr | ₹-6.87 Cr | ₹-5.04 Cr | ₹-2.30 Cr | ₹0.41 Cr |
Extra items | - | - | - | ₹0.06 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.15 Cr | ₹0.20 Cr | ₹0.15 Cr | - | ₹0.18 Cr |
Consolidated Net Profit | ₹3.08 Cr | ₹-6.67 Cr | ₹-4.89 Cr | ₹-2.24 Cr | ₹0.59 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-30 Cr | ₹-23 Cr | ₹-18 Cr | ₹-16 Cr | ₹-16 Cr |
Appropriations | ₹-27 Cr | ₹-30 Cr | ₹-23 Cr | ₹-18 Cr | ₹-16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹0.02 Cr | ₹-0.06 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.34 | ₹-0.80 | ₹-0.58 | ₹-0.27 | ₹0.05 |
Adjusted EPS | ₹0.34 | ₹-0.80 | ₹-0.58 | ₹-0.27 | ₹0.05 |
Compare Income Statement of peers of RUDRA ECOVATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUDRA ECOVATION | ₹422.6 Cr | 0.4% | 27.1% | 754.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹39,057.4 Cr | 2% | -2.3% | -15.5% | Stock Analytics | |
KPR MILL | ₹28,107.4 Cr | 4.5% | -0.5% | 42.7% | Stock Analytics | |
VEDANT FASHIONS | ₹25,315.8 Cr | 9% | 13.8% | -20% | Stock Analytics | |
SWAN ENERGY | ₹18,291.8 Cr | 8.4% | -10.4% | 136.5% | Stock Analytics | |
WELSPUN LIVING | ₹13,765.7 Cr | 1.8% | -6.6% | 51% | Stock Analytics |
RUDRA ECOVATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUDRA ECOVATION | 0.4% |
27.1% |
754.3% |
SENSEX | -0.7% |
-2.7% |
17.8% |
You may also like the below Video Courses