RUDRA ECOVATION
|
RUDRA ECOVATION Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹27 Cr | ₹20 Cr | ₹27 Cr | ₹27 Cr | ₹15 Cr |
| Sales | ₹24 Cr | ₹19 Cr | ₹26 Cr | ₹27 Cr | ₹7.12 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹7.26 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.72 Cr | ₹0.45 Cr | ₹0.62 Cr | ₹0.47 Cr | ₹0.17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹27 Cr | ₹20 Cr | ₹27 Cr | ₹27 Cr | ₹15 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.17 Cr | ₹0.76 Cr | ₹0.64 Cr | ₹5.26 Cr | ₹3.45 Cr |
| Raw Material Consumed | ₹17 Cr | ₹9.23 Cr | ₹14 Cr | ₹15 Cr | ₹1.73 Cr |
| Opening Raw Materials | ₹1.09 Cr | ₹1.33 Cr | ₹1.12 Cr | ₹1.00 Cr | ₹0.04 Cr |
| Purchases Raw Materials | ₹17 Cr | ₹9.00 Cr | ₹15 Cr | ₹15 Cr | ₹2.69 Cr |
| Closing Raw Materials | ₹1.22 Cr | ₹1.09 Cr | ₹1.33 Cr | ₹1.12 Cr | ₹1.00 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.45 Cr | ₹2.35 Cr | ₹2.97 Cr | ₹3.24 Cr | ₹2.86 Cr |
| Electricity & Power | ₹2.33 Cr | ₹2.27 Cr | ₹2.70 Cr | ₹3.07 Cr | ₹2.75 Cr |
| Oil, Fuel & Natural gas | ₹0.12 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.71 Cr | ₹4.37 Cr | ₹4.90 Cr | ₹6.17 Cr | ₹4.95 Cr |
| Salaries, Wages & Bonus | ₹4.30 Cr | ₹4.05 Cr | ₹4.56 Cr | ₹5.74 Cr | ₹4.52 Cr |
| Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.32 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Other Manufacturing Expenses | ₹0.69 Cr | ₹0.97 Cr | ₹1.13 Cr | ₹1.22 Cr | ₹1.30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.13 Cr | ₹0.40 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.56 Cr | ₹0.57 Cr | ₹0.58 Cr | ₹0.74 Cr | ₹0.86 Cr |
| General and Administration Expenses | ₹1.57 Cr | ₹0.75 Cr | ₹0.85 Cr | ₹0.44 Cr | ₹0.48 Cr |
| Rent , Rates & Taxes | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹1.40 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.12 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.26 Cr |
| Selling and Distribution Expenses | ₹1.03 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Advertisement & Sales Promotion | ₹0.73 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.29 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Handling and Clearing Charges | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.10 Cr |
| Other Selling Expenses | - | - | - | - | ₹0.00 Cr |
| Miscellaneous Expenses | - | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.75 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.08 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.48 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - | ₹0.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹28 Cr | ₹19 Cr | ₹25 Cr | ₹31 Cr | ₹16 Cr |
| Operating Profit (Excl OI) | ₹-1.65 Cr | ₹0.99 Cr | ₹1.77 Cr | ₹-4.06 Cr | ₹-1.19 Cr |
| Other Income | ₹0.76 Cr | ₹0.86 Cr | ₹0.90 Cr | ₹1.21 Cr | ₹0.66 Cr |
| Interest Received | ₹0.05 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.12 Cr | - | ₹0.01 Cr | ₹0.20 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.59 Cr | ₹0.82 Cr | ₹0.88 Cr | ₹1.01 Cr | ₹0.63 Cr |
| Operating Profit | ₹-0.89 Cr | ₹1.85 Cr | ₹2.67 Cr | ₹-2.85 Cr | ₹-0.54 Cr |
| Interest | ₹1.46 Cr | ₹1.70 Cr | ₹1.17 Cr | ₹2.55 Cr | ₹3.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Other Interest | ₹1.37 Cr | ₹1.62 Cr | ₹1.09 Cr | ₹2.49 Cr | ₹3.27 Cr |
| PBDT | ₹-2.35 Cr | ₹0.15 Cr | ₹1.50 Cr | ₹-5.40 Cr | ₹-3.88 Cr |
| Depreciation | ₹1.16 Cr | ₹1.30 Cr | ₹1.56 Cr | ₹1.81 Cr | ₹2.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹-3.50 Cr | ₹-1.16 Cr | ₹-0.06 Cr | ₹-7.20 Cr | ₹-5.95 Cr |
| Exceptional Income / Expenses | - | - | ₹3.05 Cr | - | - |
| Profit Before Tax | ₹-3.50 Cr | ₹-1.16 Cr | ₹2.99 Cr | ₹-7.20 Cr | ₹-5.95 Cr |
| Provision for Tax | ₹-0.21 Cr | ₹-0.52 Cr | ₹0.06 Cr | ₹-0.33 Cr | ₹-0.91 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.21 Cr | ₹-0.52 Cr | ₹0.06 Cr | ₹-0.33 Cr | ₹-0.91 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-3.29 Cr | ₹-0.64 Cr | ₹2.93 Cr | ₹-6.87 Cr | ₹-5.04 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-27 Cr | ₹-27 Cr | ₹-30 Cr | ₹-23 Cr | ₹-18 Cr |
| Appropriations | ₹-31 Cr | ₹-27 Cr | ₹-27 Cr | ₹-30 Cr | ₹-23 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.07 Cr | ₹0.16 Cr | - | - | - |
| Equity Dividend % | ₹10.00 | ₹10.00 | - | - | - |
| Earnings Per Share | ₹-0.29 | ₹-0.07 | ₹0.34 | ₹-0.80 | ₹-0.58 |
| Adjusted EPS | ₹-0.29 | ₹-0.07 | ₹0.34 | ₹-0.80 | ₹-0.58 |
Compare Income Statement of peers of RUDRA ECOVATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUDRA ECOVATION | ₹291.1 Cr | 1.5% | -10.2% | -55.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,821.3 Cr | 2.6% | -5% | -24.9% | Stock Analytics | |
| KPR MILL | ₹32,123.7 Cr | -2.6% | -12.8% | -17% | Stock Analytics | |
| SWAN ENERGY | ₹14,531.9 Cr | -2.6% | 0.8% | -38.5% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,143.5 Cr | -0.3% | -5.1% | -55.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,876.8 Cr | -1.6% | 1.8% | -17.4% | Stock Analytics | |
RUDRA ECOVATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUDRA ECOVATION | 1.5% |
-10.2% |
-55.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses