RUCHIRA PAPERS
|
RUCHIRA PAPERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹805 Cr | ₹615 Cr | ₹417 Cr | ₹482 Cr | ₹495 Cr |
Sales | ₹803 Cr | ₹614 Cr | ₹417 Cr | ₹482 Cr | ₹494 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.91 Cr | ₹0.91 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹1.04 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹803 Cr | ₹613 Cr | ₹415 Cr | ₹481 Cr | ₹494 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.38 Cr | ₹-9.62 Cr | ₹5.83 Cr | ₹5.29 Cr | ₹-11 Cr |
Raw Material Consumed | ₹376 Cr | ₹295 Cr | ₹191 Cr | ₹205 Cr | ₹187 Cr |
Opening Raw Materials | ₹38 Cr | ₹30 Cr | ₹31 Cr | ₹36 Cr | ₹35 Cr |
Purchases Raw Materials | ₹375 Cr | ₹303 Cr | ₹190 Cr | ₹200 Cr | ₹187 Cr |
Closing Raw Materials | ₹37 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr | ₹36 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹134 Cr | ₹105 Cr | ₹73 Cr | ₹87 Cr | ₹96 Cr |
Electricity & Power | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹25 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | ₹114 Cr | ₹84 Cr | ₹51 Cr | ₹63 Cr | ₹72 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Employee Cost | ₹39 Cr | ₹37 Cr | ₹35 Cr | ₹39 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹34 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹3.51 Cr | ₹3.40 Cr | ₹3.36 Cr | ₹3.48 Cr | ₹3.54 Cr |
Workmen and Staff Welfare Expenses | ₹0.51 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.37 Cr |
Other Employees Cost | ₹1.69 Cr | ₹1.81 Cr | ₹-0.32 Cr | ₹1.92 Cr | ₹1.38 Cr |
Other Manufacturing Expenses | ₹122 Cr | ₹107 Cr | ₹72 Cr | ₹85 Cr | ₹89 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.91 Cr | ₹2.95 Cr |
Repairs and Maintenance | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
Packing Material Consumed | ₹12 Cr | ₹10 Cr | ₹8.29 Cr | ₹8.00 Cr | ₹8.39 Cr |
Other Mfg Exp | ₹96 Cr | ₹84 Cr | ₹54 Cr | ₹66 Cr | ₹65 Cr |
General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.00 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
Insurance | ₹1.95 Cr | ₹1.59 Cr | ₹1.41 Cr | ₹1.11 Cr | ₹0.96 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr |
Professional and legal fees | ₹0.93 Cr | ₹0.58 Cr | ₹0.59 Cr | ₹0.92 Cr | ₹0.84 Cr |
Traveling and conveyance | ₹0.99 Cr | ₹0.45 Cr | ₹0.37 Cr | ₹0.84 Cr | ₹1.66 Cr |
Other Administration | ₹9.84 Cr | ₹8.33 Cr | ₹8.18 Cr | ₹8.66 Cr | ₹9.41 Cr |
Selling and Distribution Expenses | ₹4.38 Cr | ₹3.41 Cr | ₹2.97 Cr | ₹3.52 Cr | ₹4.17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.02 Cr | - | ₹0.13 Cr | ₹0.30 Cr |
Miscellaneous Expenses | ₹0.70 Cr | ₹0.67 Cr | ₹1.67 Cr | ₹0.70 Cr | ₹0.72 Cr |
Bad debts /advances written off | - | - | ₹0.65 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.70 Cr | ₹0.67 Cr | ₹1.02 Cr | ₹0.70 Cr | ₹0.72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹694 Cr | ₹549 Cr | ₹391 Cr | ₹437 Cr | ₹412 Cr |
Operating Profit (Excl OI) | ₹109 Cr | ₹64 Cr | ₹25 Cr | ₹44 Cr | ₹82 Cr |
Other Income | ₹1.75 Cr | ₹1.43 Cr | ₹1.25 Cr | ₹1.54 Cr | ₹1.89 Cr |
Interest Received | ₹1.72 Cr | ₹1.22 Cr | ₹1.16 Cr | ₹1.33 Cr | ₹1.40 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.21 Cr | ₹0.06 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.07 Cr |
Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.21 Cr | ₹0.42 Cr |
Operating Profit | ₹111 Cr | ₹65 Cr | ₹26 Cr | ₹46 Cr | ₹84 Cr |
Interest | ₹5.03 Cr | ₹6.09 Cr | ₹5.81 Cr | ₹6.86 Cr | ₹8.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.98 Cr | ₹1.41 Cr | ₹1.27 Cr | ₹1.77 Cr | ₹2.67 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.54 Cr | ₹0.40 Cr |
Other Interest | ₹3.81 Cr | ₹4.52 Cr | ₹4.31 Cr | ₹4.56 Cr | ₹5.03 Cr |
PBDT | ₹106 Cr | ₹59 Cr | ₹20 Cr | ₹39 Cr | ₹76 Cr |
Depreciation | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹45 Cr | ₹6.18 Cr | ₹25 Cr | ₹63 Cr |
Exceptional Income / Expenses | - | - | - | ₹0.12 Cr | ₹-0.40 Cr |
Profit Before Tax | ₹91 Cr | ₹45 Cr | ₹6.18 Cr | ₹25 Cr | ₹62 Cr |
Provision for Tax | ₹23 Cr | ₹11 Cr | ₹1.19 Cr | ₹-2.24 Cr | ₹22 Cr |
Current Income Tax | ₹21 Cr | ₹9.47 Cr | ₹1.03 Cr | ₹6.31 Cr | ₹20 Cr |
Deferred Tax | ₹1.94 Cr | ₹1.90 Cr | ₹0.25 Cr | ₹-8.54 Cr | ₹2.13 Cr |
Other taxes | ₹0.04 Cr | ₹0.07 Cr | ₹-0.10 Cr | ₹-0.01 Cr | - |
Profit After Tax | ₹68 Cr | ₹33 Cr | ₹5.00 Cr | ₹27 Cr | ₹40 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹68 Cr | ₹33 Cr | ₹5.00 Cr | ₹27 Cr | ₹40 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹231 Cr | ₹201 Cr | ₹196 Cr | ₹175 Cr | ₹141 Cr |
Appropriations | ₹299 Cr | ₹234 Cr | ₹201 Cr | ₹202 Cr | ₹181 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.43 Cr | ₹2.43 Cr | - | ₹6.58 Cr | ₹6.08 Cr |
Equity Dividend % | ₹50.00 | ₹20.00 | ₹10.00 | - | ₹22.50 |
Earnings Per Share | ₹22.66 | ₹13.13 | ₹2.06 | ₹11.29 | ₹16.59 |
Adjusted EPS | ₹22.66 | ₹11.94 | ₹1.87 | ₹10.26 | ₹15.08 |
Compare Income Statement of peers of RUCHIRA PAPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUCHIRA PAPERS | ₹373.5 Cr | 3.4% | 5.7% | 19.8% | Stock Analytics | |
JK PAPER | ₹6,335.7 Cr | 6.7% | 13.7% | -0.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹4,141.3 Cr | 3.7% | 4.6% | 15.8% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹2,067.7 Cr | 4.2% | 5.7% | 26.1% | Stock Analytics | |
ANDHRA PAPER | ₹1,981.9 Cr | 1.8% | -0.8% | 8.8% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,863.5 Cr | 5.9% | 6.4% | 14.8% | Stock Analytics |
RUCHIRA PAPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUCHIRA PAPERS | 3.4% |
5.7% |
19.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses