RUCHI INFRASTRUCTURE
|
RUCHI INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹64 Cr | ₹64 Cr | ₹69 Cr | ₹62 Cr | ₹86 Cr |
| Sales | ₹6.06 Cr | ₹6.77 Cr | ₹11 Cr | ₹8.87 Cr | ₹32 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹32 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹64 Cr | ₹64 Cr | ₹69 Cr | ₹62 Cr | ₹86 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.07 Cr | ₹-0.06 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹11 Cr |
| Raw Material Consumed | ₹5.64 Cr | ₹6.31 Cr | ₹11 Cr | ₹8.12 Cr | ₹15 Cr |
| Opening Raw Materials | ₹0.12 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.24 Cr |
| Purchases Raw Materials | ₹0.91 Cr | ₹0.90 Cr | ₹1.32 Cr | ₹1.35 Cr | ₹1.19 Cr |
| Closing Raw Materials | ₹0.30 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Other Direct Purchases / Brought in cost | ₹4.92 Cr | ₹5.26 Cr | ₹9.42 Cr | ₹6.73 Cr | ₹14 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.20 Cr | ₹0.85 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹1.30 Cr |
| Electricity & Power | ₹0.20 Cr | ₹0.85 Cr | ₹0.61 Cr | ₹0.76 Cr | ₹1.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | ₹0.32 Cr | ₹0.24 Cr |
| Employee Cost | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.78 Cr | ₹9.42 Cr |
| Contributions to EPF & Pension Funds | ₹0.74 Cr | ₹0.66 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.52 Cr |
| Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹8.91 Cr | ₹9.11 Cr | ₹6.18 Cr | ₹7.24 Cr | ₹7.34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Repairs and Maintenance | ₹8.80 Cr | ₹8.98 Cr | ₹6.00 Cr | ₹7.04 Cr | ₹7.12 Cr |
| Packing Material Consumed | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Other Mfg Exp | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| General and Administration Expenses | ₹6.78 Cr | ₹6.49 Cr | ₹6.61 Cr | ₹5.44 Cr | ₹5.87 Cr |
| Rent , Rates & Taxes | ₹3.12 Cr | ₹2.91 Cr | ₹3.02 Cr | ₹1.81 Cr | ₹2.91 Cr |
| Insurance | ₹1.00 Cr | ₹0.88 Cr | ₹0.93 Cr | ₹0.83 Cr | ₹0.46 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.15 Cr | ₹1.19 Cr | ₹1.07 Cr | ₹1.37 Cr | ₹1.11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.51 Cr | ₹1.50 Cr | ₹1.59 Cr | ₹1.43 Cr | ₹1.39 Cr |
| Selling and Distribution Expenses | ₹2.64 Cr | ₹2.51 Cr | ₹2.18 Cr | ₹2.61 Cr | ₹1.45 Cr |
| Advertisement & Sales Promotion | ₹0.43 Cr | ₹0.42 Cr | - | - | - |
| Sales Commissions & Incentives | ₹0.05 Cr | ₹0.10 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
| Freight and Forwarding | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Handling and Clearing Charges | ₹2.07 Cr | ₹1.92 Cr | ₹2.11 Cr | ₹2.51 Cr | ₹1.33 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.04 Cr | ₹2.90 Cr | ₹75 Cr | ₹2.60 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | ₹73 Cr | - | ₹0.73 Cr |
| Provision for doubtful debts | ₹0.00 Cr | - | - | ₹1.17 Cr | ₹9.46 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.13 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.04 Cr | ₹2.77 Cr | ₹2.06 Cr | ₹1.43 Cr | ₹2.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹42 Cr | ₹40 Cr | ₹112 Cr | ₹38 Cr | ₹65 Cr |
| Operating Profit (Excl OI) | ₹22 Cr | ₹24 Cr | ₹-43 Cr | ₹24 Cr | ₹21 Cr |
| Other Income | ₹7.05 Cr | ₹2.87 Cr | ₹122 Cr | ₹2.31 Cr | ₹13 Cr |
| Interest Received | ₹1.57 Cr | ₹1.03 Cr | ₹0.56 Cr | ₹1.02 Cr | ₹4.43 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.90 Cr | - | ₹0.06 Cr | ₹0.00 Cr | ₹4.05 Cr |
| Profits on sale of Investments | - | - | ₹0.12 Cr | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.55 Cr | ₹121 Cr | ₹0.01 Cr | - |
| Foreign Exchange Gains | - | - | - | - | ₹3.28 Cr |
| Others | ₹1.57 Cr | ₹1.29 Cr | ₹0.75 Cr | ₹1.27 Cr | ₹1.34 Cr |
| Operating Profit | ₹29 Cr | ₹27 Cr | ₹79 Cr | ₹27 Cr | ₹35 Cr |
| Interest | ₹6.65 Cr | ₹8.94 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.75 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.37 Cr |
| Other Interest | ₹5.90 Cr | ₹8.83 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr |
| PBDT | ₹22 Cr | ₹18 Cr | ₹68 Cr | ₹14 Cr | ₹18 Cr |
| Depreciation | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.34 Cr | ₹2.80 Cr | ₹51 Cr | ₹-5.05 Cr | ₹-3.54 Cr |
| Exceptional Income / Expenses | ₹7.25 Cr | - | - | - | ₹-2.00 Cr |
| Profit Before Tax | ₹15 Cr | ₹2.80 Cr | ₹51 Cr | ₹-5.04 Cr | ₹-5.54 Cr |
| Provision for Tax | ₹0.57 Cr | ₹1.53 Cr | ₹14 Cr | ₹0.26 Cr | ₹0.66 Cr |
| Current Income Tax | ₹0.58 Cr | ₹0.66 Cr | ₹2.59 Cr | ₹0.84 Cr | ₹1.56 Cr |
| Deferred Tax | ₹0.49 Cr | ₹0.87 Cr | ₹12 Cr | ₹-0.58 Cr | ₹-0.90 Cr |
| Other taxes | ₹-0.50 Cr | - | ₹-0.24 Cr | - | - |
| Profit After Tax | ₹14 Cr | ₹1.27 Cr | ₹37 Cr | ₹-5.30 Cr | ₹-6.20 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.00 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - | - | ₹-0.01 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹14 Cr | ₹1.26 Cr | ₹37 Cr | ₹-5.30 Cr | ₹-6.22 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-38 Cr | ₹-39 Cr | ₹-76 Cr | ₹-70 Cr | ₹-62 Cr |
| Appropriations | ₹-24 Cr | ₹-38 Cr | ₹-38 Cr | ₹-75 Cr | ₹-69 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.33 Cr | ₹0.01 Cr | ₹0.75 Cr | ₹0.17 Cr | ₹1.54 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.62 | ₹0.06 | ₹1.81 | ₹-0.26 | ₹-0.30 |
| Adjusted EPS | ₹0.62 | ₹0.06 | ₹1.81 | ₹-0.26 | ₹-0.30 |
Compare Income Statement of peers of RUCHI INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUCHI INFRASTRUCTURE | ₹155.3 Cr | 0.2% | -6.4% | -44.2% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹39,528.0 Cr | 1.3% | 1.5% | -16.3% | Stock Analytics | |
| AEGIS LOGISTICS | ₹24,706.9 Cr | -4.1% | -7.8% | -11.1% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,217.5 Cr | 4.9% | 0.9% | 26.4% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,298.0 Cr | 1.5% | -0.9% | -5.8% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹4,894.9 Cr | 2.7% | 1.8% | -36.8% | Stock Analytics | |
RUCHI INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUCHI INFRASTRUCTURE | 0.2% |
-6.4% |
-44.2% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses