RUCHI INFRASTRUCTURE
|
RUCHI INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹69 Cr | ₹62 Cr | ₹86 Cr | ₹75 Cr | ₹76 Cr |
Sales | ₹11 Cr | ₹8.87 Cr | ₹32 Cr | ₹22 Cr | ₹26 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹36 Cr | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹69 Cr | ₹62 Cr | ₹86 Cr | ₹75 Cr | ₹76 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.00 Cr | ₹0.14 Cr | ₹11 Cr | ₹4.47 Cr | ₹-1.59 Cr |
Raw Material Consumed | ₹11 Cr | ₹8.12 Cr | ₹15 Cr | ₹14 Cr | ₹24 Cr |
Opening Raw Materials | ₹0.18 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.26 Cr |
Purchases Raw Materials | ₹1.32 Cr | ₹1.35 Cr | ₹1.19 Cr | ₹1.38 Cr | ₹1.42 Cr |
Closing Raw Materials | ₹0.27 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.21 Cr |
Other Direct Purchases / Brought in cost | ₹9.42 Cr | ₹6.73 Cr | ₹14 Cr | ₹12 Cr | ₹22 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.61 Cr | ₹1.08 Cr | ₹1.30 Cr | ₹0.82 Cr | ₹0.11 Cr |
Electricity & Power | ₹0.61 Cr | ₹0.76 Cr | ₹1.06 Cr | ₹0.68 Cr | ₹0.11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | ₹0.32 Cr | ₹0.24 Cr | ₹0.14 Cr | - |
Employee Cost | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹8.94 Cr | ₹7.77 Cr |
Salaries, Wages & Bonus | ₹10 Cr | ₹9.78 Cr | ₹9.42 Cr | ₹8.28 Cr | ₹7.09 Cr |
Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹0.58 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.54 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.18 Cr | ₹7.24 Cr | ₹7.34 Cr | ₹6.99 Cr | ₹3.68 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Repairs and Maintenance | ₹6.00 Cr | ₹7.04 Cr | ₹7.12 Cr | ₹6.74 Cr | ₹3.43 Cr |
Packing Material Consumed | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.15 Cr |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹6.61 Cr | ₹5.44 Cr | ₹5.87 Cr | ₹6.93 Cr | ₹3.96 Cr |
Rent , Rates & Taxes | ₹3.02 Cr | ₹1.81 Cr | ₹2.91 Cr | ₹3.99 Cr | ₹3.54 Cr |
Insurance | ₹0.93 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.35 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.07 Cr | ₹1.37 Cr | ₹1.11 Cr | ₹1.21 Cr | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.59 Cr | ₹1.43 Cr | ₹1.39 Cr | ₹1.38 Cr | ₹0.07 Cr |
Selling and Distribution Expenses | ₹2.18 Cr | ₹2.61 Cr | ₹1.45 Cr | ₹1.47 Cr | ₹1.23 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.17 Cr |
Freight and Forwarding | ₹0.07 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.13 Cr |
Handling and Clearing Charges | ₹2.11 Cr | ₹2.51 Cr | ₹1.33 Cr | ₹1.17 Cr | ₹0.93 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹75 Cr | ₹2.60 Cr | ₹12 Cr | ₹16 Cr | ₹20 Cr |
Bad debts /advances written off | ₹73 Cr | - | ₹0.73 Cr | - | - |
Provision for doubtful debts | - | ₹1.17 Cr | ₹9.46 Cr | ₹11 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.06 Cr | ₹1.43 Cr | ₹2.14 Cr | ₹4.27 Cr | ₹5.95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹112 Cr | ₹38 Cr | ₹65 Cr | ₹59 Cr | ₹59 Cr |
Operating Profit (Excl OI) | ₹-43 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
Other Income | ₹122 Cr | ₹2.31 Cr | ₹13 Cr | ₹6.84 Cr | ₹16 Cr |
Interest Received | ₹0.56 Cr | ₹1.02 Cr | ₹4.43 Cr | ₹2.78 Cr | ₹1.28 Cr |
Dividend Received | - | - | - | - | ₹0.07 Cr |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.00 Cr | ₹4.05 Cr | ₹0.61 Cr | ₹13 Cr |
Profits on sale of Investments | ₹0.12 Cr | - | - | - | - |
Provision Written Back | ₹121 Cr | ₹0.01 Cr | - | - | - |
Foreign Exchange Gains | - | - | ₹3.28 Cr | ₹2.18 Cr | ₹0.11 Cr |
Others | ₹0.75 Cr | ₹1.27 Cr | ₹1.34 Cr | ₹1.27 Cr | ₹1.21 Cr |
Operating Profit | ₹79 Cr | ₹27 Cr | ₹35 Cr | ₹23 Cr | ₹33 Cr |
Interest | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹19 Cr | ₹22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.14 Cr | ₹0.14 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.39 Cr |
Other Interest | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹22 Cr |
PBDT | ₹68 Cr | ₹14 Cr | ₹18 Cr | ₹3.71 Cr | ₹11 Cr |
Depreciation | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹51 Cr | ₹-5.05 Cr | ₹-3.54 Cr | ₹-18 Cr | ₹-13 Cr |
Exceptional Income / Expenses | - | - | ₹-2.00 Cr | - | - |
Profit Before Tax | ₹51 Cr | ₹-5.04 Cr | ₹-5.54 Cr | ₹-18 Cr | ₹-13 Cr |
Provision for Tax | ₹14 Cr | ₹0.26 Cr | ₹0.66 Cr | ₹-2.57 Cr | ₹-4.45 Cr |
Current Income Tax | ₹2.59 Cr | ₹0.84 Cr | ₹1.56 Cr | ₹0.03 Cr | ₹0.61 Cr |
Deferred Tax | ₹12 Cr | ₹-0.58 Cr | ₹-0.90 Cr | ₹-2.72 Cr | ₹-5.06 Cr |
Other taxes | ₹-0.24 Cr | - | - | ₹0.13 Cr | - |
Profit After Tax | ₹37 Cr | ₹-5.30 Cr | ₹-6.20 Cr | ₹-16 Cr | ₹-8.61 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | - | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.01 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹37 Cr | ₹-5.30 Cr | ₹-6.22 Cr | ₹-16 Cr | ₹-8.61 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-76 Cr | ₹-70 Cr | ₹-62 Cr | ₹-27 Cr | ₹-19 Cr |
Appropriations | ₹-38 Cr | ₹-75 Cr | ₹-69 Cr | ₹-43 Cr | ₹-27 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.75 Cr | ₹0.17 Cr | ₹1.54 Cr | ₹19 Cr | ₹0.00 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.81 | ₹-0.26 | ₹-0.30 | ₹-0.76 | ₹-0.42 |
Adjusted EPS | ₹1.81 | ₹-0.26 | ₹-0.30 | ₹-0.76 | ₹-0.42 |
Compare Income Statement of peers of RUCHI INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUCHI INFRASTRUCTURE | ₹302.5 Cr | 1.7% | 26.9% | 62% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹65,081.8 Cr | 12.9% | 23% | 66.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹22,321.8 Cr | 24.4% | 63.2% | 47.1% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹8,033.8 Cr | 2% | 13.4% | NA | Stock Analytics | |
ALLCARGO LOGISTICS | ₹7,282.4 Cr | 3.1% | 2.5% | 9.2% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹6,816.2 Cr | 2.1% | 8.2% | 47.2% | Stock Analytics |
RUCHI INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUCHI INFRASTRUCTURE | 1.7% |
26.9% |
62% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses