RSWM
|
RSWM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,089 Cr | ₹3,816 Cr | ₹3,842 Cr | ₹2,344 Cr | ₹2,791 Cr |
| Sales | ₹3,963 Cr | ₹3,728 Cr | ₹3,750 Cr | ₹2,290 Cr | ₹2,710 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹25 Cr | ₹47 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹92 Cr | ₹56 Cr | ₹62 Cr | ₹29 Cr | ₹34 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,058 Cr | ₹3,789 Cr | ₹3,817 Cr | ₹2,326 Cr | ₹2,771 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.60 Cr | ₹-43 Cr | ₹-61 Cr | ₹82 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹2,603 Cr | ₹2,357 Cr | ₹2,197 Cr | ₹1,218 Cr | ₹1,567 Cr |
| Opening Raw Materials | ₹383 Cr | ₹250 Cr | ₹254 Cr | ₹201 Cr | ₹166 Cr |
| Purchases Raw Materials | ₹2,415 Cr | ₹2,358 Cr | ₹2,105 Cr | ₹1,265 Cr | ₹1,601 Cr |
| Closing Raw Materials | ₹498 Cr | ₹383 Cr | ₹250 Cr | ₹254 Cr | ₹201 Cr |
| Other Direct Purchases / Brought in cost | ₹303 Cr | ₹132 Cr | ₹89 Cr | ₹5.52 Cr | ₹1.11 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹465 Cr | ₹425 Cr | ₹388 Cr | ₹258 Cr | ₹339 Cr |
| Electricity & Power | ₹465 Cr | ₹425 Cr | ₹388 Cr | ₹258 Cr | ₹339 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹466 Cr | ₹418 Cr | ₹401 Cr | ₹312 Cr | ₹370 Cr |
| Salaries, Wages & Bonus | ₹408 Cr | ₹367 Cr | ₹354 Cr | ₹274 Cr | ₹326 Cr |
| Contributions to EPF & Pension Funds | ₹41 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr | ₹32 Cr |
| Workmen and Staff Welfare Expenses | ₹6.66 Cr | ₹5.38 Cr | ₹6.09 Cr | ₹4.08 Cr | ₹4.97 Cr |
| Other Employees Cost | ₹11 Cr | ₹9.00 Cr | ₹8.79 Cr | ₹7.49 Cr | ₹7.33 Cr |
| Other Manufacturing Expenses | ₹159 Cr | ₹137 Cr | ₹150 Cr | ₹100 Cr | ₹123 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹48 Cr | ₹43 Cr | ₹49 Cr | ₹18 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹84 Cr | ₹71 Cr | ₹78 Cr | ₹61 Cr | ₹72 Cr |
| General and Administration Expenses | ₹96 Cr | ₹89 Cr | ₹82 Cr | ₹54 Cr | ₹79 Cr |
| Rent , Rates & Taxes | ₹7.77 Cr | ₹7.95 Cr | ₹5.26 Cr | ₹2.97 Cr | ₹9.01 Cr |
| Insurance | ₹12 Cr | ₹10 Cr | ₹8.63 Cr | ₹8.32 Cr | ₹8.24 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹5.98 Cr | ₹12 Cr |
| Traveling and conveyance | ₹11 Cr | ₹10 Cr | ₹7.03 Cr | ₹4.31 Cr | ₹12 Cr |
| Other Administration | ₹47 Cr | ₹47 Cr | ₹51 Cr | ₹32 Cr | ₹38 Cr |
| Selling and Distribution Expenses | ₹131 Cr | ₹131 Cr | ₹210 Cr | ₹108 Cr | ₹102 Cr |
| Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.75 Cr | ₹1.26 Cr | ₹1.98 Cr | ₹2.18 Cr |
| Sales Commissions & Incentives | ₹26 Cr | ₹23 Cr | ₹31 Cr | ₹22 Cr | ₹24 Cr |
| Freight and Forwarding | ₹91 Cr | ₹97 Cr | ₹167 Cr | ₹76 Cr | ₹64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.64 Cr | ₹13 Cr |
| Miscellaneous Expenses | ₹37 Cr | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹4.17 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹1.46 Cr | - | - | ₹0.88 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹37 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,963 Cr | ₹3,541 Cr | ₹3,385 Cr | ₹2,150 Cr | ₹2,587 Cr |
| Operating Profit (Excl OI) | ₹95 Cr | ₹248 Cr | ₹432 Cr | ₹176 Cr | ₹184 Cr |
| Other Income | ₹36 Cr | ₹91 Cr | ₹32 Cr | ₹39 Cr | ₹26 Cr |
| Interest Received | ₹10 Cr | ₹22 Cr | ₹6.76 Cr | ₹12 Cr | ₹9.78 Cr |
| Dividend Received | ₹1.39 Cr | ₹1.30 Cr | ₹0.11 Cr | - | ₹5.42 Cr |
| Profit on sale of Fixed Assets | ₹5.02 Cr | ₹37 Cr | ₹6.33 Cr | ₹16 Cr | ₹2.73 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.68 Cr | ₹6.95 Cr | ₹5.02 Cr | ₹1.83 Cr | ₹1.32 Cr |
| Foreign Exchange Gains | ₹1.44 Cr | - | ₹3.15 Cr | ₹1.95 Cr | - |
| Others | ₹17 Cr | ₹23 Cr | ₹11 Cr | ₹7.79 Cr | ₹6.94 Cr |
| Operating Profit | ₹131 Cr | ₹340 Cr | ₹464 Cr | ₹215 Cr | ₹211 Cr |
| Interest | ₹97 Cr | ₹74 Cr | ₹68 Cr | ₹83 Cr | ₹109 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹32 Cr | ₹33 Cr | ₹28 Cr | ₹45 Cr | ₹57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.78 Cr | ₹5.13 Cr | ₹5.64 Cr | ₹5.17 Cr | ₹7.59 Cr |
| Other Interest | ₹58 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹44 Cr |
| PBDT | ₹34 Cr | ₹266 Cr | ₹397 Cr | ₹132 Cr | ₹102 Cr |
| Depreciation | ₹153 Cr | ₹127 Cr | ₹113 Cr | ₹128 Cr | ₹132 Cr |
| Profit Before Taxation & Exceptional Items | ₹-119 Cr | ₹138 Cr | ₹283 Cr | ₹4.26 Cr | ₹-30 Cr |
| Exceptional Income / Expenses | ₹77 Cr | - | - | - | ₹14 Cr |
| Profit Before Tax | ₹-28 Cr | ₹152 Cr | ₹290 Cr | ₹3.48 Cr | ₹-13 Cr |
| Provision for Tax | ₹-7.23 Cr | ₹29 Cr | ₹44 Cr | ₹-17 Cr | ₹0.89 Cr |
| Current Income Tax | ₹5.74 Cr | ₹24 Cr | ₹49 Cr | ₹0.71 Cr | ₹17 Cr |
| Deferred Tax | ₹-10 Cr | ₹25 Cr | ₹5.92 Cr | ₹-7.84 Cr | ₹-16 Cr |
| Other taxes | ₹-2.79 Cr | ₹-21 Cr | ₹-12 Cr | ₹-10 Cr | - |
| Profit After Tax | ₹-21 Cr | ₹123 Cr | ₹246 Cr | ₹21 Cr | ₹-13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-21 Cr | ₹123 Cr | ₹246 Cr | ₹21 Cr | ₹-13 Cr |
| Adjustments to PAT | - | - | - | ₹0.78 Cr | ₹-2.71 Cr |
| Profit Balance B/F | ₹817 Cr | ₹753 Cr | ₹478 Cr | ₹455 Cr | ₹354 Cr |
| Appropriations | ₹796 Cr | ₹876 Cr | ₹724 Cr | ₹477 Cr | ₹338 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹27 Cr | ₹59 Cr | ₹6.84 Cr | ₹-1.18 Cr | ₹-117 Cr |
| Equity Dividend % | - | ₹50.00 | ₹250.00 | - | - |
| Earnings Per Share | ₹-4.47 | ₹26.08 | ₹104.55 | ₹8.84 | ₹-5.70 |
| Adjusted EPS | ₹-4.47 | ₹26.08 | ₹66.98 | ₹5.67 | ₹-3.65 |
Compare Income Statement of peers of RSWM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RSWM | ₹706.5 Cr | -1.4% | -6.5% | -24.8% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,666.6 Cr | 1.9% | -6.5% | -24.7% | Stock Analytics | |
| KPR MILL | ₹31,969.9 Cr | -4.1% | -14.6% | -12.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,679.2 Cr | 0% | 6.7% | -36.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,065.7 Cr | -3% | -4.7% | -54.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,898.5 Cr | -1.5% | 3.2% | -15.2% | Stock Analytics | |
RSWM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RSWM | -1.4% |
-6.5% |
-24.8% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses