RSWM
|
RSWM Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,581 Cr | ₹4,861 Cr | ₹4,089 Cr | ₹3,816 Cr | ₹3,842 Cr |
| Sales | ₹4,459 Cr | ₹4,709 Cr | ₹3,963 Cr | ₹3,728 Cr | ₹3,750 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹39 Cr | ₹42 Cr | ₹35 Cr | ₹32 Cr | ₹30 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹83 Cr | ₹109 Cr | ₹92 Cr | ₹56 Cr | ₹62 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,554 Cr | ₹4,826 Cr | ₹4,058 Cr | ₹3,789 Cr | ₹3,817 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.30 Cr | ₹8.16 Cr | ₹5.60 Cr | ₹-43 Cr | ₹-61 Cr |
| Raw Material Consumed | ₹2,792 Cr | ₹3,089 Cr | ₹2,603 Cr | ₹2,357 Cr | ₹2,197 Cr |
| Opening Raw Materials | ₹428 Cr | ₹498 Cr | ₹383 Cr | ₹250 Cr | ₹254 Cr |
| Purchases Raw Materials | ₹2,415 Cr | ₹2,643 Cr | ₹2,415 Cr | ₹2,358 Cr | ₹2,105 Cr |
| Closing Raw Materials | ₹325 Cr | ₹428 Cr | ₹498 Cr | ₹383 Cr | ₹250 Cr |
| Other Direct Purchases / Brought in cost | ₹274 Cr | ₹375 Cr | ₹303 Cr | ₹132 Cr | ₹89 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹485 Cr | ₹505 Cr | ₹465 Cr | ₹425 Cr | ₹388 Cr |
| Electricity & Power | ₹485 Cr | ₹505 Cr | ₹465 Cr | ₹425 Cr | ₹388 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹540 Cr | ₹531 Cr | ₹466 Cr | ₹418 Cr | ₹401 Cr |
| Salaries, Wages & Bonus | ₹480 Cr | ₹467 Cr | ₹408 Cr | ₹367 Cr | ₹354 Cr |
| Contributions to EPF & Pension Funds | ₹46 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr | ₹33 Cr |
| Workmen and Staff Welfare Expenses | ₹6.38 Cr | ₹6.46 Cr | ₹6.66 Cr | ₹5.38 Cr | ₹6.09 Cr |
| Other Employees Cost | ₹7.81 Cr | ₹12 Cr | ₹11 Cr | ₹9.00 Cr | ₹8.79 Cr |
| Other Manufacturing Expenses | ₹166 Cr | ₹175 Cr | ₹159 Cr | ₹137 Cr | ₹150 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹45 Cr | ₹49 Cr | ₹48 Cr | ₹43 Cr | ₹49 Cr |
| Repairs and Maintenance | ₹28 Cr | ₹29 Cr | ₹28 Cr | ₹23 Cr | ₹24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹93 Cr | ₹97 Cr | ₹84 Cr | ₹71 Cr | ₹78 Cr |
| General and Administration Expenses | ₹97 Cr | ₹105 Cr | ₹96 Cr | ₹89 Cr | ₹82 Cr |
| Rent , Rates & Taxes | ₹5.78 Cr | ₹7.66 Cr | ₹7.77 Cr | ₹7.95 Cr | ₹5.26 Cr |
| Insurance | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
| Traveling and conveyance | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹7.03 Cr |
| Other Administration | ₹53 Cr | ₹53 Cr | ₹47 Cr | ₹47 Cr | ₹51 Cr |
| Selling and Distribution Expenses | ₹152 Cr | ₹175 Cr | ₹131 Cr | ₹131 Cr | ₹210 Cr |
| Advertisement & Sales Promotion | ₹0.67 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.75 Cr | ₹1.26 Cr |
| Sales Commissions & Incentives | ₹33 Cr | ₹33 Cr | ₹26 Cr | ₹23 Cr | ₹31 Cr |
| Freight and Forwarding | ₹102 Cr | ₹127 Cr | ₹91 Cr | ₹97 Cr | ₹167 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Miscellaneous Expenses | ₹30 Cr | ₹30 Cr | ₹37 Cr | ₹27 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.09 Cr | ₹0.56 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹1.46 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹29 Cr | ₹37 Cr | ₹25 Cr | ₹18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,271 Cr | ₹4,617 Cr | ₹3,963 Cr | ₹3,541 Cr | ₹3,385 Cr |
| Operating Profit (Excl OI) | ₹283 Cr | ₹209 Cr | ₹95 Cr | ₹248 Cr | ₹432 Cr |
| Other Income | ₹51 Cr | ₹32 Cr | ₹36 Cr | ₹91 Cr | ₹32 Cr |
| Interest Received | ₹15 Cr | ₹9.78 Cr | ₹10 Cr | ₹22 Cr | ₹6.76 Cr |
| Dividend Received | ₹0.33 Cr | ₹0.76 Cr | ₹1.39 Cr | ₹1.30 Cr | ₹0.11 Cr |
| Profit on sale of Fixed Assets | ₹12 Cr | ₹1.31 Cr | ₹5.02 Cr | ₹37 Cr | ₹6.33 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.68 Cr | ₹1.16 Cr | ₹1.68 Cr | ₹6.95 Cr | ₹5.02 Cr |
| Foreign Exchange Gains | ₹1.29 Cr | ₹0.31 Cr | ₹1.44 Cr | - | ₹3.15 Cr |
| Others | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹23 Cr | ₹11 Cr |
| Operating Profit | ₹334 Cr | ₹241 Cr | ₹131 Cr | ₹340 Cr | ₹464 Cr |
| Interest | ₹127 Cr | ₹140 Cr | ₹97 Cr | ₹74 Cr | ₹68 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹40 Cr | ₹46 Cr | ₹32 Cr | ₹33 Cr | ₹28 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹10 Cr | ₹9.66 Cr | ₹6.78 Cr | ₹5.13 Cr | ₹5.64 Cr |
| Other Interest | ₹77 Cr | ₹84 Cr | ₹58 Cr | ₹35 Cr | ₹34 Cr |
| PBDT | ₹207 Cr | ₹101 Cr | ₹34 Cr | ₹266 Cr | ₹397 Cr |
| Depreciation | ₹154 Cr | ₹161 Cr | ₹153 Cr | ₹127 Cr | ₹113 Cr |
| Profit Before Taxation & Exceptional Items | ₹53 Cr | ₹-60 Cr | ₹-119 Cr | ₹138 Cr | ₹283 Cr |
| Exceptional Income / Expenses | ₹-11 Cr | - | ₹77 Cr | - | - |
| Profit Before Tax | ₹44 Cr | ₹-58 Cr | ₹-28 Cr | ₹152 Cr | ₹290 Cr |
| Provision for Tax | ₹-8.18 Cr | ₹-18 Cr | ₹-7.23 Cr | ₹29 Cr | ₹44 Cr |
| Current Income Tax | ₹8.01 Cr | - | ₹5.74 Cr | ₹24 Cr | ₹49 Cr |
| Deferred Tax | ₹-9.68 Cr | ₹-20 Cr | ₹-10 Cr | ₹25 Cr | ₹5.92 Cr |
| Other taxes | ₹-6.50 Cr | ₹1.87 Cr | ₹-2.79 Cr | ₹-21 Cr | ₹-12 Cr |
| Profit After Tax | ₹52 Cr | ₹-40 Cr | ₹-21 Cr | ₹123 Cr | ₹246 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹52 Cr | ₹-40 Cr | ₹-21 Cr | ₹123 Cr | ₹246 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹731 Cr | ₹769 Cr | ₹817 Cr | ₹753 Cr | ₹478 Cr |
| Appropriations | ₹783 Cr | ₹729 Cr | ₹796 Cr | ₹876 Cr | ₹724 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-8.43 Cr | ₹-1.87 Cr | ₹27 Cr | ₹59 Cr | ₹6.84 Cr |
| Equity Dividend % | - | - | - | ₹50.00 | ₹250.00 |
| Earnings Per Share | ₹11.04 | ₹-8.50 | ₹-4.47 | ₹26.08 | ₹104.55 |
| Adjusted EPS | ₹11.04 | ₹-8.50 | ₹-4.47 | ₹26.08 | ₹66.98 |
Compare Income Statement of peers of RSWM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RSWM | ₹965.6 Cr | -3.5% | -0.8% | 36.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹42,497.4 Cr | -4.4% | -6% | -15.7% | Stock Analytics | |
| KPR MILL | ₹37,220.1 Cr | 0.4% | -2.5% | 3.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹17,108.0 Cr | -1.9% | -8.2% | 42.9% | Stock Analytics | |
| WELSPUN LIVING | ₹15,602.6 Cr | 3.7% | 0.4% | 31% | Stock Analytics | |
| ARVIND | ₹15,356.7 Cr | 3.3% | 4.5% | 80.9% | Stock Analytics | |
RSWM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RSWM | -3.5% |
-0.8% |
36.5% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses