RPSG VENTURES
|
RPSG VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹9,608 Cr | ₹7,951 Cr | ₹7,166 Cr | ₹6,670 Cr | ₹5,599 Cr |
| Software Services & Operating Revenues | ₹9,450 Cr | ₹7,786 Cr | ₹6,968 Cr | ₹6,402 Cr | ₹5,464 Cr |
| Job Work/ Contract Receipts | - | ₹0.49 Cr | ₹4.11 Cr | ₹5.97 Cr | ₹0.81 Cr |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹159 Cr | ₹164 Cr | ₹194 Cr | ₹262 Cr | ₹134 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹9,608 Cr | ₹7,951 Cr | ₹7,166 Cr | ₹6,670 Cr | ₹5,599 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-4.44 Cr | ₹2.85 Cr | ₹-3.92 Cr | ₹-3.23 Cr | ₹-1.82 Cr |
| Raw Material Consumed | ₹375 Cr | ₹310 Cr | ₹320 Cr | ₹269 Cr | ₹193 Cr |
| Opening Raw Materials | ₹27 Cr | ₹11 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹365 Cr | ₹318 Cr | ₹299 Cr | ₹269 Cr | ₹191 Cr |
| Closing Raw Materials | ₹33 Cr | ₹27 Cr | ₹11 Cr | ₹19 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹16 Cr | ₹8.71 Cr | ₹12 Cr | ₹5.37 Cr | ₹0.15 Cr |
| Others raw material cost | ₹32 Cr | ₹17 Cr | ₹25 Cr | ₹11 Cr | ₹0.30 Cr |
| Power & Fuel Cost | ₹58 Cr | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
| Electricity & Power | ₹58 Cr | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5,241 Cr | ₹4,100 Cr | ₹4,017 Cr | ₹4,064 Cr | ₹3,588 Cr |
| Salaries, Wages & Bonus | ₹4,769 Cr | ₹3,771 Cr | ₹3,687 Cr | ₹3,733 Cr | ₹3,315 Cr |
| Contributions to EPF & Pension Funds | ₹207 Cr | ₹176 Cr | ₹162 Cr | ₹148 Cr | ₹132 Cr |
| Wheeling & Transmission Charges recoverable | ₹194 Cr | ₹149 Cr | ₹145 Cr | ₹151 Cr | ₹121 Cr |
| Other Employees Cost | ₹72 Cr | ₹3.13 Cr | ₹23 Cr | ₹32 Cr | ₹21 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹106 Cr | ₹81 Cr | ₹77 Cr | ₹77 Cr | ₹68 Cr |
| Repairs and Maintenance | ₹105 Cr | ₹80 Cr | ₹76 Cr | ₹76 Cr | ₹68 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.77 Cr | ₹0.79 Cr | ₹0.64 Cr | ₹0.95 Cr | ₹0.83 Cr |
| General and Administration Expenses | ₹1,790 Cr | ₹1,502 Cr | ₹1,351 Cr | ₹912 Cr | ₹610 Cr |
| Rates & Taxes | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹47 Cr | ₹29 Cr |
| Insurance | ₹35 Cr | ₹32 Cr | ₹35 Cr | ₹28 Cr | ₹19 Cr |
| Printing and stationery | ₹683 Cr | ₹531 Cr | ₹530 Cr | ₹286 Cr | ₹116 Cr |
| Professional and legal fees | ₹492 Cr | ₹402 Cr | ₹326 Cr | ₹197 Cr | ₹177 Cr |
| Other Administration | ₹407 Cr | ₹364 Cr | ₹320 Cr | ₹267 Cr | ₹222 Cr |
| Selling and Marketing Expenses | ₹272 Cr | ₹267 Cr | ₹263 Cr | ₹192 Cr | ₹137 Cr |
| Advertisement & Sales Promotion | ₹272 Cr | ₹267 Cr | ₹263 Cr | ₹192 Cr | ₹137 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹399 Cr | ₹390 Cr | ₹290 Cr | ₹232 Cr | ₹269 Cr |
| Bad debts /advances written off | - | ₹0.05 Cr | - | ₹3.07 Cr | ₹0.50 Cr |
| Provision for doubtful debts | ₹12 Cr | ₹33 Cr | ₹21 Cr | ₹10 Cr | ₹4.80 Cr |
| Losson disposal of fixed assets(net) | ₹13 Cr | ₹7.31 Cr | ₹2.43 Cr | ₹1.70 Cr | ₹1.88 Cr |
| Losson foreign exchange fluctuations | ₹6.78 Cr | ₹0.39 Cr | ₹2.97 Cr | ₹3.25 Cr | ₹0.38 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹366 Cr | ₹349 Cr | ₹264 Cr | ₹214 Cr | ₹262 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,235 Cr | ₹6,700 Cr | ₹6,363 Cr | ₹5,783 Cr | ₹4,897 Cr |
| Operating Profit (Excl OI) | ₹1,373 Cr | ₹1,251 Cr | ₹803 Cr | ₹887 Cr | ₹702 Cr |
| Other Income | ₹37 Cr | ₹56 Cr | ₹142 Cr | ₹15 Cr | ₹64 Cr |
| Interest Received | ₹13 Cr | ₹6.02 Cr | ₹4.48 Cr | ₹1.65 Cr | ₹3.74 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹16 Cr | ₹7.62 Cr | ₹7.76 Cr | ₹3.65 Cr | ₹52 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹8.26 Cr | ₹42 Cr | ₹130 Cr | ₹10 Cr | ₹8.30 Cr |
| Operating Profit | ₹1,410 Cr | ₹1,307 Cr | ₹945 Cr | ₹902 Cr | ₹766 Cr |
| Interest | ₹737 Cr | ₹627 Cr | ₹552 Cr | ₹211 Cr | ₹107 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹322 Cr | ₹348 Cr | ₹366 Cr | ₹86 Cr | ₹0.68 Cr |
| Other Interest | ₹415 Cr | ₹279 Cr | ₹186 Cr | ₹125 Cr | ₹107 Cr |
| PBDT | ₹673 Cr | ₹680 Cr | ₹393 Cr | ₹691 Cr | ₹658 Cr |
| Depreciation | ₹370 Cr | ₹302 Cr | ₹305 Cr | ₹291 Cr | ₹249 Cr |
| Profit Before Taxation & Exceptional Items | ₹303 Cr | ₹378 Cr | ₹88 Cr | ₹400 Cr | ₹410 Cr |
| Exceptional Income / Expenses | ₹8.81 Cr | - | - | - | ₹-115 Cr |
| Profit Before Tax | ₹374 Cr | ₹377 Cr | ₹120 Cr | ₹508 Cr | ₹294 Cr |
| Provision for Tax | ₹210 Cr | ₹180 Cr | ₹179 Cr | ₹170 Cr | ₹236 Cr |
| Current Income Tax | ₹193 Cr | ₹153 Cr | ₹117 Cr | ₹130 Cr | ₹102 Cr |
| Deferred Tax | ₹16 Cr | ₹26 Cr | ₹63 Cr | ₹40 Cr | ₹134 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹164 Cr | ₹197 Cr | ₹-59 Cr | ₹339 Cr | ₹58 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-213 Cr | ₹-239 Cr | ₹-94 Cr | ₹-207 Cr | ₹-154 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-49 Cr | ₹-42 Cr | ₹-153 Cr | ₹131 Cr | ₹-96 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-17 Cr | ₹34 Cr | ₹215 Cr | ₹151 Cr | ₹286 Cr |
| Appropriations | ₹-66 Cr | ₹-8.40 Cr | ₹63 Cr | ₹282 Cr | ₹190 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-66 Cr | ₹-8.40 Cr | ₹63 Cr | ₹282 Cr | ₹190 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-14.82 | ₹-12.83 | ₹-51.74 | ₹49.32 | ₹-36.10 |
| Adjusted EPS | ₹-14.82 | ₹-12.83 | ₹-51.74 | ₹49.32 | ₹-36.10 |
Compare Income Statement of peers of RPSG VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RPSG VENTURES | ₹2,765.8 Cr | 0.3% | 3.6% | -22% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,123,420.0 Cr | 2.6% | 4.9% | -25.1% | Stock Analytics | |
| INFOSYS | ₹624,199.0 Cr | -0.8% | 0.9% | -15.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹432,545.0 Cr | 3.5% | 6.6% | -13% | Stock Analytics | |
| WIPRO | ₹256,394.0 Cr | 1.9% | -1.6% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹140,900.0 Cr | 3% | -2% | -13.8% | Stock Analytics | |
RPSG VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RPSG VENTURES | 0.3% |
3.6% |
-22% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses