RPP INFRA PROJECTS
|
RPP INFRA PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,495 Cr | ₹1,439 Cr | ₹1,353 Cr | ₹1,040 Cr | ₹802 Cr |
| Sales | ₹52 Cr | ₹44 Cr | ₹121 Cr | - | - |
| Job Work/ Contract Receipts | ₹1,441 Cr | ₹1,389 Cr | ₹1,232 Cr | ₹1,040 Cr | ₹802 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.59 Cr | ₹6.25 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,495 Cr | ₹1,439 Cr | ₹1,353 Cr | ₹1,040 Cr | ₹802 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹239 Cr | ₹298 Cr | ₹308 Cr | ₹321 Cr | ₹186 Cr |
| Opening Raw Materials | ₹33 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹235 Cr | ₹310 Cr | ₹312 Cr | ₹319 Cr | ₹194 Cr |
| Closing Raw Materials | ₹29 Cr | ₹33 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹29 Cr | ₹36 Cr | ₹31 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹25 Cr | ₹31 Cr | ₹27 Cr | ₹16 Cr |
| Contributions to EPF & Pension Funds | ₹0.35 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.35 Cr |
| Workmen and Staff Welfare Expenses | ₹2.59 Cr | ₹3.19 Cr | ₹4.63 Cr | ₹3.93 Cr | ₹1.89 Cr |
| Other Employees Cost | ₹0.45 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Other Manufacturing Expenses | ₹1,185 Cr | ₹978 Cr | ₹914 Cr | ₹628 Cr | ₹557 Cr |
| Sub-contracted / Out sourced services | ₹1,004 Cr | ₹740 Cr | ₹649 Cr | ₹426 Cr | ₹449 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹31 Cr | ₹35 Cr | ₹52 Cr | ₹41 Cr | ₹22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹150 Cr | ₹203 Cr | ₹213 Cr | ₹161 Cr | ₹86 Cr |
| General and Administration Expenses | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹9.60 Cr |
| Rent , Rates & Taxes | ₹2.83 Cr | ₹2.28 Cr | ₹1.50 Cr | ₹1.22 Cr | ₹1.38 Cr |
| Insurance | ₹1.75 Cr | ₹2.65 Cr | ₹0.90 Cr | ₹1.59 Cr | ₹1.88 Cr |
| Printing and stationery | ₹0.33 Cr | ₹0.29 Cr | ₹0.65 Cr | ₹0.48 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹6.49 Cr | ₹4.09 Cr | ₹3.54 Cr | ₹6.00 Cr | ₹3.81 Cr |
| Traveling and conveyance | ₹1.75 Cr | ₹1.64 Cr | ₹1.62 Cr | ₹1.52 Cr | ₹0.97 Cr |
| Other Administration | ₹1.71 Cr | ₹1.87 Cr | ₹2.40 Cr | ₹1.58 Cr | ₹1.22 Cr |
| Selling and Distribution Expenses | ₹0.61 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.70 Cr | ₹0.25 Cr |
| Advertisement & Sales Promotion | ₹0.57 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.67 Cr | ₹0.23 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.01 Cr | - | - |
| Miscellaneous Expenses | ₹7.20 Cr | ₹23 Cr | ₹19 Cr | ₹2.68 Cr | ₹4.19 Cr |
| Bad debts /advances written off | ₹2.47 Cr | ₹13 Cr | ₹16 Cr | ₹0.08 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹1.57 Cr | ₹2.17 Cr | ₹0.57 Cr | ₹1.37 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | ₹0.08 Cr | - | ₹2.92 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.16 Cr | ₹7.86 Cr | ₹1.74 Cr | ₹1.23 Cr | ₹1.27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,470 Cr | ₹1,341 Cr | ₹1,287 Cr | ₹996 Cr | ₹776 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹98 Cr | ₹66 Cr | ₹45 Cr | ₹26 Cr |
| Other Income | ₹23 Cr | ₹16 Cr | ₹50 Cr | ₹25 Cr | ₹14 Cr |
| Interest Received | ₹6.90 Cr | ₹7.15 Cr | ₹6.85 Cr | ₹6.30 Cr | ₹4.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.63 Cr | ₹0.74 Cr | ₹0.96 Cr | ₹4.68 Cr | ₹0.17 Cr |
| Profits on sale of Investments | ₹0.01 Cr | - | - | - | - |
| Provision Written Back | ₹0.76 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹5.44 Cr | ₹1.35 Cr |
| Others | ₹15 Cr | ₹7.74 Cr | ₹42 Cr | ₹8.98 Cr | ₹8.61 Cr |
| Operating Profit | ₹48 Cr | ₹114 Cr | ₹116 Cr | ₹70 Cr | ₹40 Cr |
| Interest | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.84 Cr | ₹5.20 Cr | ₹6.62 Cr | ₹7.49 Cr | ₹7.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.99 Cr | ₹7.88 Cr | ₹8.68 Cr | ₹5.07 Cr | ₹7.91 Cr |
| Other Interest | ₹10 Cr | ₹5.61 Cr | ₹5.66 Cr | ₹6.54 Cr | ₹6.10 Cr |
| PBDT | ₹22 Cr | ₹95 Cr | ₹95 Cr | ₹51 Cr | ₹19 Cr |
| Depreciation | ₹8.15 Cr | ₹9.58 Cr | ₹11 Cr | ₹9.11 Cr | ₹7.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹86 Cr | ₹84 Cr | ₹42 Cr | ₹11 Cr |
| Exceptional Income / Expenses | ₹-2.80 Cr | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹86 Cr | ₹84 Cr | ₹42 Cr | ₹11 Cr |
| Provision for Tax | ₹3.29 Cr | ₹21 Cr | ₹27 Cr | ₹13 Cr | ₹5.83 Cr |
| Current Income Tax | ₹3.68 Cr | ₹25 Cr | ₹27 Cr | ₹12 Cr | ₹5.17 Cr |
| Deferred Tax | ₹-0.39 Cr | ₹-4.54 Cr | ₹0.35 Cr | ₹0.97 Cr | ₹0.66 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.45 Cr | ₹65 Cr | ₹57 Cr | ₹29 Cr | ₹5.36 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹0.86 Cr | - | - | - |
| Consolidated Net Profit | ₹7.45 Cr | ₹66 Cr | ₹57 Cr | ₹29 Cr | ₹5.36 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹339 Cr | ₹273 Cr | ₹213 Cr | ₹198 Cr | ₹190 Cr |
| Appropriations | ₹346 Cr | ₹339 Cr | ₹270 Cr | ₹227 Cr | ₹195 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.66 Cr | ₹0.05 Cr | ₹-2.59 Cr | ₹14 Cr | ₹-3.59 Cr |
| Equity Dividend % | - | ₹5.00 | - | - | - |
| Earnings Per Share | ₹1.50 | ₹13.34 | ₹15.07 | ₹7.73 | ₹1.46 |
| Adjusted EPS | ₹1.50 | ₹13.34 | ₹15.07 | ₹7.73 | ₹1.46 |
Compare Income Statement of peers of RPP INFRA PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RPP INFRA PROJECTS | ₹223.1 Cr | -11.8% | -18.6% | -61.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹501,514.0 Cr | 0.4% | -5.8% | -6.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹37,551.2 Cr | -9.8% | -14.6% | -44.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹21,858.0 Cr | -6.5% | -8.5% | 1.9% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,127.5 Cr | -4.3% | -13.1% | 46.9% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹19,626.8 Cr | -7.8% | -9.6% | -22% | Stock Analytics | |
RPP INFRA PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RPP INFRA PROJECTS | -11.8% |
-18.6% |
-61.8% |
| SENSEX | -1.6% |
-2.3% |
-11.5% |
You may also like the below Video Courses