ROSSELL INDIA
|
ROSSELL INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹182 Cr | ₹367 Cr | ₹354 Cr | ₹299 Cr | ₹322 Cr |
| Sales | ₹177 Cr | ₹344 Cr | ₹349 Cr | ₹288 Cr | ₹307 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹14 Cr | ₹0.05 Cr | ₹4.33 Cr | ₹7.89 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.49 Cr | ₹7.98 Cr | ₹4.92 Cr | ₹6.32 Cr | ₹7.06 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹182 Cr | ₹367 Cr | ₹354 Cr | ₹299 Cr | ₹322 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.83 Cr | ₹6.59 Cr | ₹1.84 Cr | ₹5.74 Cr | ₹-0.52 Cr |
| Raw Material Consumed | ₹7.57 Cr | ₹115 Cr | ₹93 Cr | ₹68 Cr | ₹83 Cr |
| Opening Raw Materials | - | ₹129 Cr | ₹98 Cr | ₹82 Cr | ₹74 Cr |
| Purchases Raw Materials | - | ₹147 Cr | ₹118 Cr | ₹81 Cr | ₹86 Cr |
| Closing Raw Materials | - | ₹167 Cr | ₹129 Cr | ₹98 Cr | ₹82 Cr |
| Other Direct Purchases / Brought in cost | ₹7.57 Cr | ₹6.32 Cr | ₹6.20 Cr | ₹3.82 Cr | ₹4.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr |
| Electricity & Power | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹109 Cr | ₹137 Cr | ₹132 Cr | ₹121 Cr | ₹116 Cr |
| Salaries, Wages & Bonus | ₹89 Cr | ₹112 Cr | ₹108 Cr | ₹102 Cr | ₹94 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹9.25 Cr | ₹10 Cr |
| Workmen and Staff Welfare Expenses | ₹7.87 Cr | ₹13 Cr | ₹11 Cr | ₹9.96 Cr | ₹11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹27 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.70 Cr | ₹7.94 Cr | ₹8.30 Cr | ₹8.58 Cr | ₹7.05 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| General and Administration Expenses | ₹4.74 Cr | ₹11 Cr | ₹11 Cr | ₹9.44 Cr | ₹6.77 Cr |
| Rent , Rates & Taxes | ₹0.98 Cr | ₹1.23 Cr | ₹1.09 Cr | ₹0.93 Cr | ₹1.90 Cr |
| Insurance | ₹0.74 Cr | ₹1.89 Cr | ₹1.49 Cr | ₹1.54 Cr | ₹1.20 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.56 Cr | ₹3.63 Cr | ₹3.57 Cr | ₹3.56 Cr | ₹2.41 Cr |
| Traveling and conveyance | ₹1.03 Cr | ₹3.95 Cr | ₹4.14 Cr | ₹2.92 Cr | ₹0.79 Cr |
| Other Administration | ₹0.44 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹0.49 Cr | ₹0.47 Cr |
| Selling and Distribution Expenses | ₹1.23 Cr | ₹13 Cr | ₹14 Cr | ₹8.82 Cr | ₹6.60 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | ₹0.01 Cr | ₹0.17 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.23 Cr | ₹13 Cr | ₹14 Cr | ₹8.80 Cr | ₹6.43 Cr |
| Miscellaneous Expenses | ₹3.67 Cr | ₹5.58 Cr | ₹5.93 Cr | ₹5.49 Cr | ₹7.05 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.89 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.67 Cr | ₹5.58 Cr | ₹5.93 Cr | ₹5.49 Cr | ₹6.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹156 Cr | ₹328 Cr | ₹301 Cr | ₹254 Cr | ₹254 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹38 Cr | ₹53 Cr | ₹45 Cr | ₹68 Cr |
| Other Income | ₹3.67 Cr | ₹5.68 Cr | ₹3.95 Cr | ₹4.26 Cr | ₹2.00 Cr |
| Interest Received | ₹0.99 Cr | ₹0.72 Cr | ₹0.97 Cr | ₹1.30 Cr | ₹0.11 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.26 Cr | - |
| Profits on sale of Investments | ₹0.92 Cr | ₹1.51 Cr | - | ₹0.15 Cr | - |
| Provision Written Back | ₹0.05 Cr | - | ₹0.00 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Foreign Exchange Gains | ₹1.06 Cr | ₹3.35 Cr | ₹2.69 Cr | ₹2.46 Cr | ₹1.75 Cr |
| Others | ₹0.64 Cr | ₹0.07 Cr | ₹0.26 Cr | - | - |
| Operating Profit | ₹30 Cr | ₹44 Cr | ₹57 Cr | ₹49 Cr | ₹70 Cr |
| Interest | ₹3.82 Cr | ₹14 Cr | ₹12 Cr | ₹9.99 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.98 Cr | ₹2.15 Cr | ₹2.76 Cr | ₹3.40 Cr | ₹5.15 Cr |
| Intereston Fixed deposits | - | - | - | ₹0.27 Cr | ₹1.67 Cr |
| Bank Charges etc | ₹0.04 Cr | ₹0.12 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.50 Cr |
| Other Interest | ₹2.79 Cr | ₹12 Cr | ₹8.66 Cr | ₹5.98 Cr | ₹9.12 Cr |
| PBDT | ₹26 Cr | ₹30 Cr | ₹45 Cr | ₹39 Cr | ₹54 Cr |
| Depreciation | ₹4.67 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹16 Cr | ₹31 Cr | ₹27 Cr | ₹42 Cr |
| Exceptional Income / Expenses | ₹-0.14 Cr | ₹-0.25 Cr | ₹-0.06 Cr | ₹6.59 Cr | ₹-1.12 Cr |
| Profit Before Tax | ₹21 Cr | ₹16 Cr | ₹31 Cr | ₹33 Cr | ₹41 Cr |
| Provision for Tax | ₹1.40 Cr | ₹2.54 Cr | ₹3.59 Cr | ₹3.47 Cr | ₹8.05 Cr |
| Current Income Tax | ₹1.50 Cr | ₹2.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.70 Cr |
| Deferred Tax | ₹-0.10 Cr | ₹0.54 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹4.35 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹20 Cr | ₹13 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹9.93 Cr |
| Appropriations | ₹31 Cr | ₹30 Cr | ₹43 Cr | ₹42 Cr | ₹43 Cr |
| General Reserves | ₹14 Cr | ₹10.00 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.57 Cr | ₹1.51 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹0.73 Cr |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹20.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹5.22 | ₹3.50 | ₹7.26 | ₹8.11 | ₹8.97 |
| Adjusted EPS | ₹5.22 | ₹3.50 | ₹7.26 | ₹8.11 | ₹8.97 |
Compare Income Statement of peers of ROSSELL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROSSELL INDIA | ₹224.3 Cr | 0.9% | 4.2% | -13.8% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹107,105.0 Cr | -1.2% | -2.7% | 1.6% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹15,861.1 Cr | -1.3% | 2.2% | 35.4% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,439.5 Cr | 21.5% | 8% | -4.1% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹538.1 Cr | -3.8% | -9.8% | 38.2% | Stock Analytics | |
| GOODRICKE GROUP | ₹399.0 Cr | -0.2% | 1% | -19.2% | Stock Analytics | |
ROSSELL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROSSELL INDIA | 0.9% |
4.2% |
-13.8% |
| SENSEX | -0.9% |
-0.4% |
-6.1% |
You may also like the below Video Courses