ROSSELL INDIA
|
ROSSELL INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹354 Cr | ₹299 Cr | ₹322 Cr | ₹316 Cr | ₹249 Cr |
| Sales | ₹349 Cr | ₹288 Cr | ₹307 Cr | ₹300 Cr | ₹235 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.05 Cr | ₹4.33 Cr | ₹7.89 Cr | ₹11 Cr | ₹9.25 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.92 Cr | ₹6.32 Cr | ₹7.06 Cr | ₹5.40 Cr | ₹4.45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹354 Cr | ₹299 Cr | ₹322 Cr | ₹316 Cr | ₹249 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.84 Cr | ₹5.74 Cr | ₹-0.52 Cr | ₹-11 Cr | ₹-4.55 Cr |
| Raw Material Consumed | ₹93 Cr | ₹68 Cr | ₹83 Cr | ₹103 Cr | ₹64 Cr |
| Opening Raw Materials | ₹98 Cr | ₹82 Cr | ₹74 Cr | ₹66 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹118 Cr | ₹81 Cr | ₹86 Cr | ₹109 Cr | ₹89 Cr |
| Closing Raw Materials | ₹129 Cr | ₹98 Cr | ₹82 Cr | ₹74 Cr | ₹66 Cr |
| Other Direct Purchases / Brought in cost | ₹6.20 Cr | ₹3.82 Cr | ₹4.12 Cr | ₹1.85 Cr | ₹2.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
| Electricity & Power | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹132 Cr | ₹121 Cr | ₹116 Cr | ₹111 Cr | ₹109 Cr |
| Salaries, Wages & Bonus | ₹108 Cr | ₹102 Cr | ₹94 Cr | ₹91 Cr | ₹89 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹9.25 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹9.96 Cr | ₹11 Cr | ₹10 Cr | ₹9.92 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.30 Cr | ₹8.58 Cr | ₹7.05 Cr | ₹5.32 Cr | ₹5.96 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| General and Administration Expenses | ₹11 Cr | ₹9.44 Cr | ₹6.77 Cr | ₹12 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹1.09 Cr | ₹0.93 Cr | ₹1.90 Cr | ₹5.25 Cr | ₹9.29 Cr |
| Insurance | ₹1.49 Cr | ₹1.54 Cr | ₹1.20 Cr | ₹0.83 Cr | ₹0.83 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.57 Cr | ₹3.56 Cr | ₹2.41 Cr | ₹1.94 Cr | ₹1.64 Cr |
| Traveling and conveyance | ₹4.14 Cr | ₹2.92 Cr | ₹0.79 Cr | ₹3.62 Cr | ₹3.75 Cr |
| Other Administration | ₹0.43 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.28 Cr | ₹0.18 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹8.82 Cr | ₹6.60 Cr | ₹7.15 Cr | ₹5.38 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | ₹0.01 Cr | ₹0.17 Cr | ₹1.06 Cr | ₹1.26 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹14 Cr | ₹8.80 Cr | ₹6.43 Cr | ₹6.10 Cr | ₹4.12 Cr |
| Miscellaneous Expenses | ₹5.93 Cr | ₹5.49 Cr | ₹7.05 Cr | ₹13 Cr | ₹5.41 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.89 Cr | ₹6.28 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.93 Cr | ₹5.49 Cr | ₹6.17 Cr | ₹6.77 Cr | ₹5.41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹301 Cr | ₹254 Cr | ₹254 Cr | ₹268 Cr | ₹228 Cr |
| Operating Profit (Excl OI) | ₹53 Cr | ₹45 Cr | ₹68 Cr | ₹47 Cr | ₹21 Cr |
| Other Income | ₹3.95 Cr | ₹4.26 Cr | ₹2.00 Cr | ₹3.43 Cr | ₹0.94 Cr |
| Interest Received | ₹0.97 Cr | ₹1.30 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.26 Cr | - | - | ₹0.09 Cr |
| Profits on sale of Investments | - | ₹0.15 Cr | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.72 Cr |
| Foreign Exchange Gains | ₹2.69 Cr | ₹2.46 Cr | ₹1.75 Cr | ₹3.22 Cr | - |
| Others | ₹0.26 Cr | - | - | - | ₹0.02 Cr |
| Operating Profit | ₹57 Cr | ₹49 Cr | ₹70 Cr | ₹51 Cr | ₹22 Cr |
| Interest | ₹12 Cr | ₹9.99 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.76 Cr | ₹3.40 Cr | ₹5.15 Cr | ₹0.60 Cr | ₹1.00 Cr |
| Intereston Fixed deposits | - | ₹0.27 Cr | ₹1.67 Cr | ₹0.63 Cr | ₹0.31 Cr |
| Bank Charges etc | ₹0.36 Cr | ₹0.35 Cr | ₹0.50 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Other Interest | ₹8.66 Cr | ₹5.98 Cr | ₹9.12 Cr | ₹9.53 Cr | ₹9.80 Cr |
| PBDT | ₹45 Cr | ₹39 Cr | ₹54 Cr | ₹40 Cr | ₹10 Cr |
| Depreciation | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.04 Cr | ₹9.96 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹27 Cr | ₹42 Cr | ₹31 Cr | ₹0.50 Cr |
| Exceptional Income / Expenses | ₹-0.06 Cr | ₹6.59 Cr | ₹-1.12 Cr | ₹-0.33 Cr | ₹-0.11 Cr |
| Profit Before Tax | ₹31 Cr | ₹33 Cr | ₹41 Cr | ₹31 Cr | ₹0.39 Cr |
| Provision for Tax | ₹3.59 Cr | ₹3.47 Cr | ₹8.05 Cr | ₹12 Cr | ₹-0.18 Cr |
| Current Income Tax | ₹3.00 Cr | ₹3.00 Cr | ₹3.70 Cr | ₹7.17 Cr | ₹0.23 Cr |
| Deferred Tax | ₹0.59 Cr | ₹0.47 Cr | ₹4.35 Cr | ₹6.54 Cr | ₹-0.41 Cr |
| Other taxes | - | - | - | ₹-1.67 Cr | - |
| Profit After Tax | ₹27 Cr | ₹30 Cr | ₹33 Cr | ₹19 Cr | ₹0.57 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹12 Cr | ₹9.93 Cr | ₹6.38 Cr | ₹5.79 Cr |
| Appropriations | ₹43 Cr | ₹42 Cr | ₹43 Cr | ₹25 Cr | ₹6.36 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹30 Cr | ₹15 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.10 Cr | ₹1.10 Cr | ₹0.73 Cr | - | ₹-0.03 Cr |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹15.00 | ₹10.00 | - |
| Earnings Per Share | ₹7.26 | ₹8.11 | ₹8.97 | ₹5.05 | ₹0.16 |
| Adjusted EPS | ₹7.26 | ₹8.11 | ₹8.97 | ₹5.05 | ₹0.16 |
Compare Income Statement of peers of ROSSELL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROSSELL INDIA | ₹207.6 Cr | -2.2% | 3.9% | -27% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹119,599.0 Cr | -2% | 8.7% | 9.9% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹14,639.3 Cr | -3.1% | 0.1% | 49.8% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,207.2 Cr | -3.8% | 15.9% | -15.6% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹756.0 Cr | 21.1% | 30.5% | 96.9% | Stock Analytics | |
| GOODRICKE GROUP | ₹382.3 Cr | -4.1% | 2.4% | -7.9% | Stock Analytics | |
ROSSELL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROSSELL INDIA | -2.2% |
3.9% |
-27% |
| SENSEX | 0.9% |
-3.6% |
-7.3% |
You may also like the below Video Courses