ROSSELL INDIA
|
ROSSELL INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2018 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹367 Cr | ₹354 Cr | ₹299 Cr | ₹322 Cr | ₹199 Cr |
| Sales | ₹344 Cr | ₹349 Cr | ₹288 Cr | ₹307 Cr | ₹189 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹14 Cr | ₹0.05 Cr | ₹4.33 Cr | ₹7.89 Cr | ₹6.05 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.02 Cr | ₹4.92 Cr | ₹6.32 Cr | ₹7.06 Cr | ₹3.52 Cr |
| Less: Excise Duty | - | - | - | - | ₹0.14 Cr |
| Net Sales | ₹367 Cr | ₹354 Cr | ₹299 Cr | ₹322 Cr | ₹198 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.59 Cr | ₹1.84 Cr | ₹5.74 Cr | ₹-0.52 Cr | ₹-2.08 Cr |
| Raw Material Consumed | ₹115 Cr | ₹93 Cr | ₹68 Cr | ₹83 Cr | ₹36 Cr |
| Opening Raw Materials | ₹129 Cr | ₹98 Cr | ₹82 Cr | ₹74 Cr | ₹22 Cr |
| Purchases Raw Materials | ₹147 Cr | ₹118 Cr | ₹81 Cr | ₹86 Cr | ₹51 Cr |
| Closing Raw Materials | ₹167 Cr | ₹129 Cr | ₹98 Cr | ₹82 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | ₹6.32 Cr | ₹6.20 Cr | ₹3.82 Cr | ₹4.12 Cr | ₹2.21 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr |
| Electricity & Power | ₹13 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹143 Cr | ₹139 Cr | ₹124 Cr | ₹116 Cr | ₹94 Cr |
| Salaries, Wages & Bonus | ₹117 Cr | ₹114 Cr | ₹105 Cr | ₹94 Cr | ₹75 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹14 Cr | ₹9.25 Cr | ₹10 Cr | ₹9.38 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹9.19 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹27 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.98 Cr | ₹8.36 Cr | ₹8.59 Cr | ₹7.06 Cr | ₹5.54 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| General and Administration Expenses | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹6.98 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹1.87 Cr | ₹1.70 Cr | ₹1.27 Cr | ₹1.91 Cr | ₹9.15 Cr |
| Insurance | ₹2.01 Cr | ₹1.57 Cr | ₹1.54 Cr | ₹1.20 Cr | ₹0.89 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.19 Cr | ₹4.43 Cr | ₹4.53 Cr | ₹2.61 Cr | ₹1.68 Cr |
| Traveling and conveyance | ₹5.02 Cr | ₹5.02 Cr | ₹3.05 Cr | ₹0.79 Cr | ₹3.14 Cr |
| Other Administration | ₹0.35 Cr | ₹0.43 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.20 Cr |
| Selling and Distribution Expenses | ₹3.96 Cr | ₹3.44 Cr | ₹3.42 Cr | ₹6.39 Cr | ₹5.01 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | ₹0.01 Cr | ₹0.17 Cr | ₹0.81 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.96 Cr | ₹3.44 Cr | ₹3.40 Cr | ₹6.22 Cr | ₹4.21 Cr |
| Miscellaneous Expenses | ₹5.74 Cr | ₹6.51 Cr | ₹5.65 Cr | ₹7.05 Cr | ₹5.07 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.89 Cr | ₹0.19 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.74 Cr | ₹6.51 Cr | ₹5.65 Cr | ₹6.17 Cr | ₹4.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹329 Cr | ₹301 Cr | ₹254 Cr | ₹254 Cr | ₹185 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹53 Cr | ₹45 Cr | ₹68 Cr | ₹13 Cr |
| Other Income | ₹5.68 Cr | ₹3.97 Cr | ₹4.26 Cr | ₹2.00 Cr | ₹3.79 Cr |
| Interest Received | ₹0.72 Cr | ₹0.97 Cr | ₹1.30 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Dividend Received | - | - | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.04 Cr | ₹0.26 Cr | - | - |
| Profits on sale of Investments | ₹1.51 Cr | - | ₹0.15 Cr | - | ₹0.35 Cr |
| Provision Written Back | - | ₹0.00 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹2.03 Cr |
| Foreign Exchange Gains | ₹3.35 Cr | ₹2.69 Cr | ₹2.46 Cr | ₹1.75 Cr | ₹1.15 Cr |
| Others | ₹0.07 Cr | ₹0.28 Cr | - | - | - |
| Operating Profit | ₹44 Cr | ₹57 Cr | ₹49 Cr | ₹70 Cr | ₹17 Cr |
| Interest | ₹14 Cr | ₹12 Cr | ₹9.99 Cr | ₹16 Cr | ₹8.96 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.15 Cr | ₹2.76 Cr | ₹3.40 Cr | ₹5.15 Cr | ₹1.54 Cr |
| Intereston Fixed deposits | - | - | ₹0.27 Cr | ₹1.67 Cr | ₹0.09 Cr |
| Bank Charges etc | ₹0.12 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.50 Cr | - |
| Other Interest | ₹12 Cr | ₹8.66 Cr | ₹5.98 Cr | ₹9.12 Cr | ₹7.33 Cr |
| PBDT | ₹30 Cr | ₹45 Cr | ₹39 Cr | ₹54 Cr | ₹8.06 Cr |
| Depreciation | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.67 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹31 Cr | ₹27 Cr | ₹42 Cr | ₹-1.61 Cr |
| Exceptional Income / Expenses | ₹-0.51 Cr | ₹-0.13 Cr | ₹6.59 Cr | ₹-1.12 Cr | - |
| Profit Before Tax | ₹15 Cr | ₹31 Cr | ₹33 Cr | ₹41 Cr | ₹-1.61 Cr |
| Provision for Tax | ₹2.54 Cr | ₹3.59 Cr | ₹3.47 Cr | ₹8.05 Cr | ₹-1.86 Cr |
| Current Income Tax | ₹2.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.70 Cr | ₹0.35 Cr |
| Deferred Tax | ₹0.54 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹4.35 Cr | ₹-2.21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹13 Cr | ₹28 Cr | ₹30 Cr | ₹33 Cr | ₹0.24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13 Cr | ₹28 Cr | ₹30 Cr | ₹33 Cr | ₹0.24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹9.93 Cr | ₹5.59 Cr |
| Appropriations | ₹30 Cr | ₹44 Cr | ₹42 Cr | ₹43 Cr | ₹5.83 Cr |
| General Reserves | ₹10.00 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.15 Cr |
| Other Appropriation | ₹1.51 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹0.73 Cr | - |
| Equity Dividend % | ₹15.00 | ₹20.00 | ₹15.00 | ₹15.00 | - |
| Earnings Per Share | ₹3.38 | ₹7.33 | ₹8.18 | ₹8.97 | ₹0.07 |
| Adjusted EPS | ₹3.38 | ₹7.33 | ₹8.18 | ₹8.97 | ₹0.07 |
Compare Income Statement of peers of ROSSELL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROSSELL INDIA | ₹217.0 Cr | -7.5% | -7.7% | -27.5% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹307,302.0 Cr | -4.3% | -5.4% | 15.7% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹304,233.0 Cr | -2% | -0.3% | 52.1% | Stock Analytics | |
| BHARAT DYNAMICS | ₹55,398.6 Cr | -4.9% | -1.9% | 66.8% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹16,973.2 Cr | -1.8% | 6.7% | 43.6% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,753.5 Cr | -2.5% | 0.9% | -17.8% | Stock Analytics | |
ROSSELL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROSSELL INDIA | -7.5% |
-7.7% |
-27.5% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses