Home > Income Statement > ROSSELL INDIA

ROSSELL INDIA
Income Statement

ROSSELL INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ROSSELL INDIA
Please provide your vote to see the results

ROSSELL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2018
INCOME :
Gross Sales ₹354 Cr₹299 Cr₹322 Cr₹199 Cr₹163 Cr
     Sales ₹349 Cr₹288 Cr₹307 Cr₹189 Cr₹150 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹4.33 Cr₹7.89 Cr₹6.05 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹4.92 Cr₹6.32 Cr₹7.06 Cr₹3.52 Cr₹2.85 Cr
Less: Excise Duty ---₹0.14 Cr₹0.03 Cr
Net Sales ₹354 Cr₹299 Cr₹322 Cr₹198 Cr₹163 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.84 Cr₹5.74 Cr₹-0.52 Cr₹-2.08 Cr₹-0.43 Cr
Raw Material Consumed ₹93 Cr₹68 Cr₹83 Cr₹36 Cr₹20 Cr
     Opening Raw Materials ₹98 Cr₹82 Cr₹74 Cr₹22 Cr₹9.10 Cr
     Purchases Raw Materials ₹118 Cr₹81 Cr₹86 Cr₹51 Cr₹31 Cr
     Closing Raw Materials ₹129 Cr₹98 Cr₹82 Cr₹39 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹6.20 Cr₹3.82 Cr₹4.12 Cr₹2.21 Cr₹1.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹10 Cr₹12 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹16 Cr₹10 Cr₹12 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹139 Cr₹124 Cr₹116 Cr₹94 Cr₹87 Cr
     Salaries, Wages & Bonus ₹114 Cr₹105 Cr₹94 Cr₹75 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹9.25 Cr₹10 Cr₹9.38 Cr₹9.49 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹10 Cr₹11 Cr₹9.19 Cr₹8.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹26 Cr₹23 Cr₹20 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.36 Cr₹8.59 Cr₹7.06 Cr₹5.54 Cr₹5.84 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹13 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹6.98 Cr₹15 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.70 Cr₹1.27 Cr₹1.91 Cr₹9.15 Cr₹8.16 Cr
     Insurance ₹1.57 Cr₹1.54 Cr₹1.20 Cr₹0.89 Cr₹0.95 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.43 Cr₹4.53 Cr₹2.61 Cr₹1.68 Cr₹1.51 Cr
     Traveling and conveyance ₹5.02 Cr₹3.05 Cr₹0.79 Cr₹3.14 Cr₹3.15 Cr
     Other Administration ₹0.43 Cr₹0.49 Cr₹0.47 Cr₹0.20 Cr₹0.23 Cr
Selling and Distribution Expenses ₹3.44 Cr₹3.42 Cr₹6.39 Cr₹5.01 Cr₹3.86 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -₹0.01 Cr₹0.17 Cr₹0.81 Cr₹0.56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.44 Cr₹3.40 Cr₹6.22 Cr₹4.21 Cr₹3.30 Cr
Miscellaneous Expenses ₹6.51 Cr₹5.65 Cr₹7.05 Cr₹5.07 Cr₹4.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.89 Cr₹0.19 Cr₹0.23 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.51 Cr₹5.65 Cr₹6.17 Cr₹4.88 Cr₹4.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹301 Cr₹254 Cr₹254 Cr₹185 Cr₹160 Cr
Operating Profit (Excl OI) ₹53 Cr₹45 Cr₹68 Cr₹13 Cr₹3.51 Cr
Other Income ₹3.97 Cr₹4.26 Cr₹2.00 Cr₹3.79 Cr₹6.04 Cr
     Interest Received ₹0.97 Cr₹1.30 Cr₹0.11 Cr₹0.26 Cr₹0.57 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.26 Cr---
     Profits on sale of Investments -₹0.15 Cr-₹0.35 Cr₹2.57 Cr
     Provision Written Back ₹0.00 Cr₹0.08 Cr₹0.13 Cr₹2.03 Cr₹2.90 Cr
     Foreign Exchange Gains ₹2.69 Cr₹2.46 Cr₹1.75 Cr₹1.15 Cr-
     Others ₹0.28 Cr----
Operating Profit ₹57 Cr₹49 Cr₹70 Cr₹17 Cr₹9.55 Cr
Interest ₹12 Cr₹9.99 Cr₹16 Cr₹8.96 Cr₹8.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.76 Cr₹3.40 Cr₹5.15 Cr₹1.54 Cr₹1.96 Cr
     Intereston Fixed deposits -₹0.27 Cr₹1.67 Cr₹0.09 Cr-
     Bank Charges etc ₹0.36 Cr₹0.35 Cr₹0.50 Cr--
     Other Interest ₹8.66 Cr₹5.98 Cr₹9.12 Cr₹7.33 Cr₹6.69 Cr
PBDT ₹45 Cr₹39 Cr₹54 Cr₹8.06 Cr₹0.90 Cr
Depreciation ₹14 Cr₹12 Cr₹12 Cr₹9.67 Cr₹8.81 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹27 Cr₹42 Cr₹-1.61 Cr₹-7.90 Cr
Exceptional Income / Expenses ₹-0.13 Cr₹6.59 Cr₹-1.12 Cr--
Profit Before Tax ₹31 Cr₹33 Cr₹41 Cr₹-1.61 Cr₹-7.90 Cr
Provision for Tax ₹3.59 Cr₹3.47 Cr₹8.05 Cr₹-1.86 Cr₹-6.59 Cr
     Current Income Tax ₹3.00 Cr₹3.00 Cr₹3.70 Cr₹0.35 Cr-
     Deferred Tax ₹0.59 Cr₹0.47 Cr₹4.35 Cr₹-2.21 Cr₹-6.59 Cr
     Other taxes -----
Profit After Tax ₹28 Cr₹30 Cr₹33 Cr₹0.24 Cr₹-1.31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹30 Cr₹33 Cr₹0.24 Cr₹-1.31 Cr
Adjustments to PAT ----₹1.33 Cr
Profit Balance B/F ₹16 Cr₹12 Cr₹9.93 Cr₹5.59 Cr₹5.57 Cr
Appropriations ₹44 Cr₹42 Cr₹43 Cr₹5.83 Cr₹5.59 Cr
     General Reserves ₹25 Cr₹25 Cr₹30 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.15 Cr-
     Other Appropriation ₹1.10 Cr₹1.10 Cr₹0.73 Cr--
Equity Dividend % ₹20.00₹15.00₹15.00-₹10.00
Earnings Per Share ₹7.33₹8.18₹8.97₹0.07₹-0.36
Adjusted EPS ₹7.33₹8.18₹8.97₹0.07₹-0.36

Compare Income Statement of peers of ROSSELL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROSSELL INDIA ₹274.0 Cr 6.1% -3.9% -83.9% Stock Analytics
HINDUSTAN AERONAUTICS ₹336,217.0 Cr 0.4% 3.4% 3% Stock Analytics
BHARAT ELECTRONICS ₹288,225.0 Cr 0.5% 12.5% 36.7% Stock Analytics
BHARAT DYNAMICS ₹69,650.5 Cr -2.5% 5.2% 31.8% Stock Analytics
ZEN TECHNOLOGIES ₹17,837.0 Cr -1.9% 15.6% 90.6% Stock Analytics
DATA PATTERNS (INDIA) ₹16,811.2 Cr 1.6% 14.3% 10.4% Stock Analytics


ROSSELL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROSSELL INDIA

6.1%

-3.9%

-83.9%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses