Home > Income Statement > RISHIROOP

RISHIROOP
Income Statement

COMMUNITY POLL
for RISHIROOP
Please provide your vote to see the results

RISHIROOP Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹74 Cr₹77 Cr₹89 Cr₹84 Cr₹55 Cr
     Sales ₹73 Cr₹76 Cr₹89 Cr₹84 Cr₹55 Cr
     Job Work/ Contract Receipts ₹1.00 Cr₹0.18 Cr---
     Processing Charges / Service Income ----₹0.00 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹74 Cr₹77 Cr₹89 Cr₹84 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.79 Cr₹2.09 Cr₹1.50 Cr₹3.58 Cr₹-4.74 Cr
Raw Material Consumed ₹61 Cr₹60 Cr₹69 Cr₹59 Cr₹46 Cr
     Opening Raw Materials ₹2.75 Cr₹1.74 Cr₹2.79 Cr₹3.31 Cr₹1.80 Cr
     Purchases Raw Materials ₹15 Cr₹18 Cr₹20 Cr₹17 Cr₹12 Cr
     Closing Raw Materials ₹3.05 Cr₹2.75 Cr₹1.61 Cr₹2.79 Cr₹3.31 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹42 Cr₹48 Cr₹42 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.42 Cr₹0.44 Cr₹0.37 Cr₹0.33 Cr₹0.36 Cr
     Electricity & Power ₹0.42 Cr₹0.44 Cr₹0.37 Cr₹0.33 Cr₹0.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.15 Cr₹4.36 Cr₹4.15 Cr₹3.84 Cr₹3.49 Cr
     Salaries, Wages & Bonus ₹4.62 Cr₹3.92 Cr₹3.71 Cr₹3.39 Cr₹3.06 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.37 Cr₹0.35 Cr₹0.30 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.07 Cr₹0.09 Cr₹0.14 Cr₹0.15 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.38 Cr₹0.39 Cr₹0.51 Cr₹0.72 Cr₹0.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.21 Cr₹0.07 Cr₹0.08 Cr₹0.19 Cr₹0.05 Cr
     Packing Material Consumed ₹0.15 Cr₹0.18 Cr₹0.13 Cr₹0.15 Cr₹0.11 Cr
     Other Mfg Exp ₹0.02 Cr₹0.15 Cr₹0.29 Cr₹0.38 Cr₹0.29 Cr
General and Administration Expenses ₹1.67 Cr₹1.21 Cr₹0.85 Cr₹1.21 Cr₹0.52 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.16 Cr₹0.10 Cr₹0.13 Cr₹0.09 Cr
     Insurance ₹0.07 Cr₹0.08 Cr₹0.12 Cr₹0.11 Cr₹0.08 Cr
     Printing and stationery ₹0.25 Cr₹0.18 Cr---
     Professional and legal fees ₹0.52 Cr₹0.29 Cr₹0.29 Cr₹0.55 Cr₹0.20 Cr
     Traveling and conveyance ₹0.24 Cr₹0.24 Cr₹0.15 Cr₹0.06 Cr₹0.04 Cr
     Other Administration ₹0.28 Cr₹0.26 Cr₹0.19 Cr₹0.37 Cr₹0.11 Cr
Selling and Distribution Expenses ₹1.07 Cr₹0.77 Cr₹1.25 Cr₹1.77 Cr₹1.12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.41 Cr₹0.39 Cr₹0.25 Cr₹0.26 Cr₹0.23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.66 Cr₹0.38 Cr₹1.01 Cr₹1.51 Cr₹0.89 Cr
Miscellaneous Expenses ₹0.38 Cr₹0.62 Cr₹0.95 Cr₹1.04 Cr₹0.52 Cr
     Bad debts /advances written off ----₹0.01 Cr
     Provision for doubtful debts ₹0.03 Cr-₹0.03 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.28 Cr--
     Losson sale of non-trade current investments ---₹0.01 Cr-
     Other Miscellaneous Expenses ₹0.35 Cr₹0.62 Cr₹0.63 Cr₹1.04 Cr₹0.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹69 Cr₹70 Cr₹78 Cr₹71 Cr₹48 Cr
Operating Profit (Excl OI) ₹5.45 Cr₹7.05 Cr₹10 Cr₹13 Cr₹6.53 Cr
Other Income ₹9.72 Cr₹22 Cr₹1.44 Cr₹9.11 Cr₹11 Cr
     Interest Received ₹1.38 Cr₹0.66 Cr₹0.53 Cr₹0.41 Cr₹0.42 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr---₹0.08 Cr
     Profits on sale of Investments ₹0.59 Cr₹2.38 Cr₹0.84 Cr₹8.52 Cr₹11 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.23 Cr₹0.25 Cr-₹0.16 Cr₹0.32 Cr
     Others ₹7.48 Cr₹18 Cr₹0.06 Cr₹0.01 Cr₹0.12 Cr
Operating Profit ₹15 Cr₹29 Cr₹12 Cr₹22 Cr₹18 Cr
Interest ₹0.14 Cr₹0.16 Cr₹0.18 Cr₹0.22 Cr₹0.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.13 Cr₹0.15 Cr₹0.16 Cr₹0.22 Cr
     Other Interest ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr
PBDT ₹15 Cr₹29 Cr₹12 Cr₹22 Cr₹18 Cr
Depreciation ₹0.62 Cr₹0.64 Cr₹0.79 Cr₹0.74 Cr₹0.48 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹28 Cr₹11 Cr₹21 Cr₹17 Cr
Exceptional Income / Expenses ----₹21 Cr
Profit Before Tax ₹14 Cr₹28 Cr₹11 Cr₹21 Cr₹38 Cr
Provision for Tax ₹3.74 Cr₹3.82 Cr₹2.78 Cr₹4.46 Cr₹8.48 Cr
     Current Income Tax ₹2.11 Cr₹2.45 Cr₹2.63 Cr₹3.52 Cr₹7.37 Cr
     Deferred Tax ₹1.67 Cr₹1.52 Cr₹0.22 Cr₹0.94 Cr₹1.11 Cr
     Other taxes ₹-0.04 Cr₹-0.15 Cr₹-0.08 Cr₹0.01 Cr-
Profit After Tax ₹11 Cr₹24 Cr₹8.10 Cr₹17 Cr₹30 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹87 Cr₹65 Cr₹59 Cr₹46 Cr₹31 Cr
Appropriations ₹98 Cr₹89 Cr₹67 Cr₹63 Cr₹61 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.65 Cr₹1.38 Cr₹1.38 Cr₹2.61 Cr-
Equity Dividend % ₹15.00₹18.00₹15.00₹15.00₹62.00
Earnings Per Share ₹11.64₹26.36₹8.84₹18.39₹30.92
Adjusted EPS ₹11.64₹26.36₹8.84₹18.39₹30.92

Compare Income Statement of peers of RISHIROOP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RISHIROOP ₹120.4 Cr -0.1% 1.9% -33.3% Stock Analytics
ADANI ENTERPRISES ₹291,188.0 Cr 5.9% 5.7% -19.3% Stock Analytics
REDINGTON ₹23,414.1 Cr 24% 21.8% 49.1% Stock Analytics
LLOYDS ENTERPRISES ₹10,218.7 Cr -5.2% -11.9% 76% Stock Analytics
MMTC ₹10,107.0 Cr 1.7% 3% -29.4% Stock Analytics
HONASA CONSUMER ₹9,809.9 Cr 0.7% 1.3% -36.5% Stock Analytics


RISHIROOP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RISHIROOP

-0.1%

1.9%

-33.3%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses